Investment Rating - The report assigns an "Accumulate" rating with a target price of 185.70 CNY [5][12][18]. Core Insights - The company is expected to benefit significantly from the introduction of a steel-copper composite VC solution in Apple's 2026 models, leveraging its advanced technology and mass production experience [2][12][30]. - The report highlights the increasing demand for vapor chamber (VC) technology in high-end electronic products, particularly in smartphones, due to its superior heat dissipation capabilities [12][30]. - The company's revenue and profit are projected to grow substantially, with expected EPS of 2.60 CNY, 6.19 CNY, and 9.85 CNY for 2025, 2026, and 2027 respectively, reflecting growth rates of 62.0%, 138.6%, and 59.1% [11][16][18]. Financial Summary - Total revenue is forecasted to reach 1,131 million CNY in 2025, 3,648 million CNY in 2026, and 5,781 million CNY in 2027, with corresponding growth rates of 19.9%, 222.6%, and 58.5% [11][16][20]. - The net profit attributable to the parent company is expected to be 300 million CNY in 2025, 717 million CNY in 2026, and 1,140 million CNY in 2027, with growth rates of 62.0%, 138.6%, and 59.1% [11][16][20]. - The company maintains a strong balance sheet with a net debt ratio of -42.56% and a current price-to-book ratio of 10.2 [7][11]. Business Overview - The company specializes in thermal management materials, particularly VC technology, which is increasingly being adopted by leading smartphone brands such as Apple, Samsung, OPPO, and Huawei [22][25]. - The VC product line is expected to see increased penetration in mid-range Android devices as manufacturing processes mature and production scales up [12][30]. - The introduction of the steel-copper VC solution is anticipated to enhance mechanical properties and corrosion resistance, further expanding the market potential [30][39]. Market Position - The company is positioned as a leader in the VC market, with advanced capabilities in producing ultra-thin VC and a strong client base among top-tier electronic brands [25][39]. - The report notes that the global market for VC technology is expanding, with significant opportunities arising from the increasing complexity and performance requirements of modern smartphones [30][39].