Investment Rating - The investment rating for the company is not explicitly stated in the report, but it suggests a positive outlook for the convertible bond issuance and recommends active subscription [14][17]. Core Insights - The report highlights that Changgao Electric New's main business includes research, production, and sales of power transmission and transformation equipment, as well as power design and engineering services [18][30]. - The company has a stable revenue growth trajectory since 2020, with a compound annual growth rate (CAGR) of -7.74% from 2020 to 2024, and a projected revenue of 1.132 billion yuan in 2024, reflecting a year-on-year decrease of 24.22% [18][19]. - The net profit attributable to the parent company is expected to be 181 million yuan in 2024, showing a year-on-year increase of 4.60% [18]. - The report indicates that the company has a strong market position in the high-voltage switchgear sector, with significant technological advancements and a robust patent portfolio [30]. Summary by Sections 1. Convertible Bond Basic Information - The total issuance scale of Changgao Convertible Bond is 759 million yuan, with net proceeds allocated to various production projects [10][11]. - The bond has a maturity of 6 years, with a credit rating of AA-/AA- and a face value of 100 yuan [12][10]. - The bond's coupon rates range from 0.20% to 2.00% over its lifespan, with a redemption price of 110% of the face value at maturity [12][10]. 2. Investment Subscription Recommendations - The expected listing price for the convertible bond is projected to be between 121.24 and 135.07 yuan, with an estimated conversion premium of around 25% [14][15]. - The report suggests that the bond has good debt protection and moderate attractiveness in terms of rating and scale [15][14]. 3. Underlying Stock Fundamental Analysis 3.1 Financial Data Analysis - The company's revenue has shown a "W" shaped fluctuation pattern since 2020, with a notable decline in 2024 [18][19]. - The main business revenue ratio has remained high, indicating a strong focus on core operations [19]. - Sales net profit margins and gross profit margins have fluctuated, with sales net profit margins recorded at 16.00% in 2024 [22]. 3.2 Company Highlights - Changgao Electric New has over 20 years of experience in the power transmission and transformation equipment industry, with significant technological breakthroughs and a strong patent portfolio [30]. - The company has been involved in major national projects, showcasing its capability in high-voltage equipment production [30].

1. Report Industry Investment Rating - No information provided in the report regarding the industry investment rating 2. Core View of the Report - The report predicts that the listing price of Changgao Convertible Bond on the first day will be between 121.24 and 135.07 yuan, with an expected conversion premium rate of around 25% on the listing day. It is recommended to actively subscribe to the bond [3][14][15] 3. Summary According to the Directory 3.1 Convertible Bond Basic Information - Changgao Convertible Bond (127113.SZ) started online subscription on March 9, 2026, with a total issuance scale of 759 million yuan. After deducting issuance fees, the net raised funds will be used for the third - phase project of Changgao Electric New Jinzhou Production Base, the quality improvement and expansion project of Changgao Electric New Wangcheng Production Base, and the Changgao Green Smart Power Distribution Industrial Park Project [3] - The current bond floor valuation is 92.22 yuan, and the YTM is 2.19%. The bond has a 6 - year term, with a credit rating of AA -/AA - by China Chengxin International Credit Rating Co., Ltd. The coupon rates from the first to the sixth year are 0.2%, 0.4%, 0.6%, 1.0%, 1.5%, and 2.0% respectively. The company's redemption price at maturity is 110% of the par value (including the last - period interest) [3][12] - The current conversion parity is 102.45 yuan, and the parity premium rate is - 2.39%. The conversion period is from the first trading day after six months from the end of issuance to the maturity date of the convertible bond, i.e., from September 14, 2026, to March 8, 2032. The initial conversion price is 11.01 yuan per share [3][12] - The convertible bond terms are standard. The downward revision clause is "15/30, 85%", the conditional redemption clause is "15/30, 130%", and the conditional put - back clause is "30, 70%". The dilution rate of the total share capital is 10.00%, and the dilution rate of the tradable shares is 11.78%, with relatively small dilution pressure on the share capital [3][13] 3.2 Investment Subscription Suggestion - By referring to comparable targets and empirical results, considering the good bond floor protection of Changgao Convertible Bond, and the average attractiveness of its rating and scale, it is expected that the conversion premium rate on the listing day will be around 25%, corresponding to a listing price between 121.24 and 135.07 yuan [3][14][15] - The announced online winning rate is 0.0020676435%, and it is recommended to actively subscribe [3][17] 3.3 Positive Stock Fundamental Analysis 3.3.1 Financial Data Analysis - The company's main business includes the R & D, production, and sales of primary and secondary power transmission and transformation equipment, power design and engineering services, and new - energy power development. It has rich experience in product development and manufacturing, and its business covers provinces across the country and some overseas countries [18] - Since 2020, the company's revenue has fluctuated slightly, with a compound growth rate of - 7.74% from 2020 to 2024. In 2024, the company achieved an operating income of 1.132 billion yuan, a year - on - year decrease of 24.22%. Meanwhile, the net profit attributable to the parent has also fluctuated, with a compound growth rate of - 4.03% from 2020 to 2024. In 2024, the net profit attributable to the parent was 181 million yuan, a year - on - year increase of 4.60% [18] - The company's main business revenue mainly comes from power transmission and transformation equipment business and power survey, design, and engineering general contracting services. From 2022 to 2024, the proportion of main business revenue in operating income was 97.77%, 99.18%, and 98.69% respectively, with prominent main business [19] - The company's sales net profit margin and gross profit margin have fluctuated. The sales expense ratio has increased, while the financial expense ratio and management expense ratio have decreased. From 2020 to 2024, the sales net profit margins were 13.33%, 16.33%, 3.98%, 11.44%, and 16.00% respectively, and the sales gross profit margins were 34.93%, 33.47%, 31.29%, 34.44%, and 36.08% respectively [22] 3.3.2 Company Highlights - Changgao Electric has been deeply involved in the power transmission and transformation equipment industry for more than 20 years. Relying on the national - level enterprise technology center and three modern production bases, it has continuously achieved technological breakthroughs in cutting - edge fields such as UHV AC/DC disconnectors, ±1100kV DC GIS, and flexible DC switches. It has 108 invention patents and 345 utility model patents, participates in formulating multiple national and industry standards, and its disconnector products have won the "National Manufacturing Single - Champion" [30] - The company has the independent R & D and large - scale production capabilities for full - voltage - level and full - series high - voltage switch products. Its products have stable quality and are widely used in major national projects such as the "Zhangbei Flexible DC" and "Tibet - Central China Interconnection" [30]

Group 1 - The company plans to issue convertible bonds to raise a total of no more than 855.5782 million yuan for various projects [1] - The total investment for the projects is 922.5984 million yuan, with the raised funds primarily allocated to three key projects [1] - The company will adjust the allocation of raised funds based on the urgency and importance of the projects if the actual amount raised is less than planned [1] Group 2 - The first project, the Jinzhou Production Base Phase III, has a total investment of 503.5153 million yuan and will take 24 months to complete [2] - This project aims to build three factories and one dormitory, enhancing the company's production capabilities for various electrical products [2] - The second project, the Wangcheng Production Base Upgrade and Expansion, has a total investment of 206.8953 million yuan and will also take 30 months to complete [5] - This project focuses on upgrading existing facilities to improve manufacturing efficiency and product quality [5] Group 3 - The third project, the Green Smart Distribution Industry Park, has a total investment of 212.1878 million yuan and a construction period of 24 months [7] - This project will include the construction of standard factories and advanced production lines, aimed at enhancing the company's smart manufacturing capabilities [7] - All projects are expected to generate continuous cash flow for the company upon reaching full production capacity [5][6][7] Group 4 - The projects align with the company's strategic focus on the power energy sector, enhancing its product offerings and market competitiveness [9] - The company is adapting to industry trends towards intelligent, green, and energy-efficient solutions, which are crucial for its transformation and upgrade [10] - The projects are in line with national policies promoting low-carbon and clean energy transitions, providing a favorable market outlook [10][11] Group 5 - The company has a strong foundation in research and development, with a focus on high-voltage equipment and smart grid technologies [14] - The issuance of convertible bonds is expected to improve the company's financial structure, reduce financial risks, and enhance overall competitiveness [15] - The projects are deemed necessary and feasible, with positive economic benefits anticipated upon completion [15]