9大系列设备及3大系列软件

Search documents
中科飞测(688361):高研发投入带动技术升级 新产品验证进展顺利
Xin Lang Cai Jing· 2025-04-29 02:40
Core Viewpoint - The company reported a revenue increase of 24.9% year-on-year for Q1 2025, but faced a significant decline in net profit, indicating challenges despite revenue growth [1][2]. Financial Performance - In Q1 2025, the company achieved a revenue of 290 million yuan, a year-on-year increase of 24.9%, but a quarter-on-quarter decrease of 48.2% - The net profit attributable to the parent company was -15 million yuan, a year-on-year decline of 144% - The non-recurring net profit was -43 million yuan [1][2] - The gross margin for Q1 2025 was 58.1%, with year-on-year increases of 3.7 percentage points and 7.5 percentage points compared to the previous quarter - The net profit margin was -5.1%, with the decline attributed to increased R&D and share-based payment expenses [2] Expense Analysis - The expense ratios for sales, management, R&D, and finance in Q1 2025 were 9.9%, 15.1%, 40.9%, and 1.6%, respectively, showing year-on-year increases of 2.5, 4.9, 9.8, and 2.9 percentage points - The increase in expense ratios was primarily due to the implementation of the 2024 Restricted Stock Incentive Plan, which significantly raised share-based payment expenses - Inventory at the end of Q1 2025 was 2.04 billion yuan, reflecting a 16.5% increase from the end of 2024, indicating potential for future performance growth [4] Product Development and Market Position - The company focuses on high-end semiconductor quality control, with ongoing product upgrades and iterations - In Q1 2025, the company maintained its product layout of nine series of equipment and three series of software, with a growing order scale and successful progress in new product validation - The continuous upgrade of products is expected to enhance the company's operational scale and profitability in the future [3][4] Revenue and Profit Forecast - The company forecasts revenues of 2.1 billion yuan, 3 billion yuan, and 4.4 billion yuan for 2025-2027, with year-on-year growth rates of 49%, 48%, and 43% - Expected net profits for the same period are 243 million yuan, 465 million yuan, and 671 million yuan, with year-on-year growth rates of 2209%, 91%, and 44% - The corresponding price-to-earnings ratios for the current market capitalization are projected to be 108x, 57x, and 39x [5]