Key Takeaways APTV delivered Q4 adjusted EPS of $1.86 on $5.15B revenue, beating estimates and rising 6.3% and 5% Y/Y. APTV saw strong regional growth in the Americas, offsetting adjusted revenue declines in Europe and Asia. APTV guided 2026 revenue of $21.12B-$21.82B and adjusted EPS of $8.15-$8.75, both above consensus.Aptiv PLC (APTV) reported impressive fourth-quarter 2025 results. Adjusted earnings of $1.86 per share beat the Zacks Consensus Estimate by 2.2% and increased 6.3% year over year. Revenues ...

Electrical Distribution Systems (EDS): Revenue was $2.3 billion , up 5% , primarily driven by North America. Operating income declined 2% and margin contracted 90 basis points , reflecting significant FX and commodity headwinds and unfavorable labor economics, partially offset by manufacturing and material improvements.Engineered Components: Revenue was $1.6 billion , up 1% . Operating income rose 8% , and margin expanded 60 basis points on volume flow-through and performance improvements, more than offsett ...

Core Viewpoint - Aptiv PLC is a global technology company focused on developing safer, greener, and more connected solutions for the automotive industry, with its fourth-quarter 2025 earnings report scheduled for February 2, 2026 [1] Financial Performance - Wall Street analysts estimate Aptiv's earnings per share (EPS) to be $1.82, with projected revenue of approximately $5.1 billion, reflecting a 3.5% increase from the previous year driven by increased vehicle production demand, particularly in North America and China [2] - The company has a strong track record of surpassing earnings estimates, with an average earnings surprise of 13.2% over the last four quarters [3] Business Segments - Aptiv's segments, including Electrical Distribution and Engineered Components, are benefiting from the launch of SUVs, electric vehicles (EVs), and high-voltage systems, while the Advanced Safety and User Experience unit is expected to see revenue growth but may face pressure on operating income [3] Market Valuation - Aptiv's price-to-earnings (P/E) ratio is approximately 58.10, indicating how the market values its earnings, while the price-to-sales ratio stands at 0.85, showing investor willingness to pay per dollar of sales [4] - The enterprise value to sales ratio is 1.17, reflecting the company's total valuation relative to its sales [4] Cash Flow and Leverage - The enterprise value to operating cash flow ratio is 9.71, providing insight into cash flow generation relative to valuation, with an earnings yield of 1.72% indicating a modest return on earnings [5] - The debt-to-equity ratio of 0.88 suggests a balanced approach to leveraging debt versus equity, while a current ratio of 1.79 indicates a strong ability to cover short-term liabilities with short-term assets [5]

THREE MONTHS AND YEAR ENDED DECEMBER 31, 2025 Important Cautionary Notes All amounts in this Supplemental Information are in U.S. dollars unless otherwise specified. Unless otherwise indicated, the statistical and financial data in this document is presented as at December 31, 2025. CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INFORMATION Note: This Supplemental Information contains "forward-looking information" within the meaning of Canadian provincial securities laws and "forward-looking ...

Aptiv Strategic Overview - Aptiv 的汽车总潜在市场 (TAM) 呈现不同的增长机会，智能系统 (IS) 的复合年增长率为 7%，到 2030 年预计约为 1450 亿美元[12] - 工程组件 (EC) 的复合年增长率为 4%，到 2030 年预计约为 400 亿美元[12] - 电气分配系统 (EDS) 的复合年增长率为 3%，到 2030 年预计约为 750 亿美元[12] - 新 Aptiv 预计 2025 年收入为 124 亿美元，到 2028 年将达到 140 亿至 150 亿美元，调整后的 EBITDA 利润率为 19%，到 2028 年将达到约 21%，2026 年至 2028 年的累计自由现金流约为 40 亿美元[16] - 电气分配系统 (EDS) 预计 2025 年收入为 86 亿美元，到 2028 年将达到约 100 亿美元，EBITDA 利润率为 10%，到 2028 年将达到约 12%，2026 年至 2028 年的累计自由现金流约为 10 亿美元[17] Intelligent Systems - 智能系统 (IS) 2025 年预计收入为 58 亿美元，其中软件收入为 6 亿美元，目标 EBITDA 利润率到 2028 年约为 165%[99] - 智能系统 (IS) 的目标是 2025 年至 2028 年的收入增长率为 4-7%[170] Engineered Components - 工程组件 (EC) 2025 年预计收入为 67 亿美元，其中非汽车收入约为 17 亿美元，目标 EBITDA 利润率到 2028 年约为 24%[176] - 工程组件 (EC) 的目标是 2025 年至 2028 年的收入增长率为 4-7%[253] Aptiv Financials - Aptiv 预计 2025 年收入为 203 亿美元，调整后的 EBITDA 为 32 亿美元，调整后的每股收益为 770 美元[258] - 新 Aptiv 的目标是 2025 年至 2028 年的收入增长率为 4-7%，EBITDA 利润率累计扩张约 200 个基点，累计自由现金流约为 40 亿美元[309] Electrical Distribution Systems - 电气分配系统 (EDS) 2025 年预计收入为 86 亿美元，其中超过 75% 的收入来自受 EDS 影响的 E/E 架构，45% 的收入来自全球前 25 大汽车平台的 21 个[315] - 电气分配系统 (EDS) 的目标是 2025 年至 2028 年的收入增长率为 3-4%，EBITDA 利润率扩张 200 个基点[370]

Core Insights - Aptiv PLC reported strong third-quarter 2025 results with adjusted earnings of $2.17 per share, exceeding the Zacks Consensus Estimate by 20% and increasing 18.6% year over year. Revenues reached $5.21 billion, surpassing estimates by 3% and rising 7.4% year over year [1][8]. Financial Performance - Adjusted revenues improved by 6% year over year, with regional performance showing a 14% increase in North America, a 3% rise in South America, and a 4% increase in Asia, while Europe saw a decline of 3%. Revenues in China remained flat [1]. - The Electrical Distribution Systems and Engineered Components Group reported revenues of $2.29 billion and $1.71 billion, reflecting year-over-year increases of 12% and 8%, respectively. The Advanced Safety and User Experience segment's revenues grew by 1% to $1.44 billion [2]. - Adjusted operating income was $654 million, marking a 10.3% increase from the previous year, with an adjusted operating income margin of 12.55%, up 33 basis points year over year [2]. Cash Flow and Debt - At the end of the quarter, Aptiv had cash and cash equivalents of $1.6 billion, slightly up from $1.57 billion at the end of December 2024. Long-term debt decreased to $7.61 billion from $7.84 billion [3]. - The company generated $584 million in cash from operating activities during the quarter, totaling $1.37 billion for the nine months ended September 30, 2025, compared to $1.39 billion in the prior-year period [3]. Future Outlook - For Q4 2025, Aptiv anticipates revenues between $4.91 billion and $5.21 billion, with adjusted EPS expected between $1.6 and $1.9. The adjusted operating income margin is projected to be between 7.1% and 8.6% [4]. - For the full year 2025, revenues are expected to range from $20.15 billion to $20.45 billion, with adjusted EPS between $7.55 and $7.85. The adjusted operating income margin is forecasted to be between 11.9% and 12.2% [5].

Group 1: Heritage Commerce Corp (HTBK) - Heritage Commerce Corp is a bank holding company offering a range of loans, primarily commercial, including real estate and construction loans [1] - The Zacks Consensus Estimate for its current year earnings has increased by 4.9% over the last 60 days [1] Group 2: Eagle Bancorp Montana (EBMT) - Eagle Bancorp Montana is a bank holding company for American Federal Savings Bank, providing retail banking services in south-central Montana [2] - The Zacks Consensus Estimate for its current year earnings has increased by 0.6% over the last 60 days [2] - The company has a dividend yield of 3.6%, compared to the industry average of 3% [2] Group 3: Leggett & Platt (LEG) - Leggett & Platt is a global manufacturer that designs and produces a variety of engineered components and products used in homes, offices, and automobiles [3] - The Zacks Consensus Estimate for its current year earnings has increased by 1% over the last 60 days [3] - The company has a dividend yield of 2%, compared to the industry average of 0.0% [3]

分组1 - Legget & Platt (LEG) reported quarterly earnings of $0.3 per share, exceeding the Zacks Consensus Estimate of $0.29 per share, and showing an increase from $0.29 per share a year ago, resulting in an earnings surprise of +3.45% [1] - The company posted revenues of $1.06 billion for the quarter ended June 2025, which was below the Zacks Consensus Estimate by 0.54%, and a decrease from $1.13 billion in the same quarter last year [2] - Over the last four quarters, Legget & Platt has surpassed consensus EPS estimates two times and topped consensus revenue estimates only once [2] 分组2 - The stock has added approximately 0.6% since the beginning of the year, underperforming compared to the S&P 500's gain of 8.2% [3] - The company's earnings outlook, including current consensus earnings expectations for upcoming quarters, will be crucial for investors [4] - The current consensus EPS estimate for the coming quarter is $0.34 on revenues of $1.06 billion, and for the current fiscal year, it is $1.11 on revenues of $4.16 billion [7] 分组3 - The Zacks Industry Rank indicates that the Furniture industry is currently in the bottom 25% of over 250 Zacks industries, which may negatively impact stock performance [8] - Flexsteel Industries, another company in the same industry, is expected to report quarterly earnings of $0.84 per share, reflecting a year-over-year change of +12% [9]

Core Insights - Aptiv PLC (APTV) reported better-than-expected second-quarter 2025 results with adjusted earnings of $2.12 per share, beating the Zacks Consensus Estimate by 18.4% and increasing 34.2% year over year. Revenues reached $5.21 billion, surpassing the Zacks Consensus Estimate by 3.5% and rising 3.1% year over year [1][9]. Revenue Performance - Adjusted revenues improved 2% year over year, with a 1% decline in Europe, while North America and South America both grew by 3%. Asia saw a 4% increase, despite a 1% decline in China [2]. - The Electrical Distribution Systems and Engineered Components Group reported revenues of $2.21 billion and $1.72 billion, rising 7% and 6% year over year, respectively. However, the Advanced Safety and User Experience segment's revenues declined by 3% to $1.5 billion [3]. Operating Income and Cash Flow - Adjusted operating income was $628 million, up 3.6% from the previous year, with an adjusted operating income margin of 9.3%, an increase of 60 basis points year over year [3]. - The company generated $510 million in cash from operating activities in the quarter, totaling $783 million for the first half of 2025, compared to $887 million in the prior-year period [4]. Future Outlook - For Q3 2025, Aptiv expects revenues between $4.95 billion and $5.10 billion, exceeding the current Zacks Consensus Estimate of $4.91 billion. Adjusted EPS is anticipated to be between $1.6 and $1.8, slightly lower than the current estimate of $1.81 [5]. - For the full year 2025, Aptiv projects revenues between $20 billion and $20.3 billion, above the current Zacks Consensus Estimate of $19.70 billion. Adjusted EPS is expected to range from $7.3 to $7.6 per share, compared to the current estimate of $7.23 [6].

Financial Data and Key Metrics Changes - First quarter adjusted EBITDA was $591 million, an increase from $544 million in the prior period [18] - Adjusted EFO for the quarter was $345 million, which included a $114 million net gain from the sale of an offshore oil services operation [18] - The company ended the quarter with liquidity of approximately CAD 2.3 billion at the corporate level [20] Business Line Data and Key Metrics Changes - The Industrial segment generated adjusted EBITDA of $304 million, benefiting from tax benefits and contributions from a newly acquired electric heat tracing manufacturer [18] - The Business Service segment's adjusted EBITDA was CAD 213 million, an increase from CAD 205 million in 2024, driven by strong performance in residential mortgage insurance and improved project execution [19] - The Infrastructure Services segment's adjusted EBITDA was $104 million, down from $143 million in the same quarter last year, impacted by weak market conditions in work access services [20] Market Data and Key Metrics Changes - The U.S. remains an attractive destination for capital, with ongoing investments in the backbone of the economy [7] - Growth in Europe has lagged behind the U.S., but there are signs of a pro-growth agenda from governments [8] - India and the Gulf countries are highlighted as bright spots in the global economy, providing a conducive deal-making environment [8] Company Strategy and Development Direction - The company aims to own market-leading businesses and enhance their performance and cash flows, focusing on capital recycling initiatives and strategic acquisitions [5][6] - The strategy includes adapting to economic cycles and leveraging operational capabilities to create value [6][10] - The company is exploring opportunities in digitalization and relocalization as key growth themes [6][8] Management's Comments on Operating Environment and Future Outlook - Management acknowledges potential impacts from tariffs and global economic growth but remains confident in the resilience of their businesses [12][16] - The company is preparing for a more uncertain outlook over the next 12 to 18 months, focusing on operational capabilities and cost optimization [16][17] - Management believes that the long-term impacts of U.S. trade policy could be positive for their businesses [16] Other Important Information - The company has initiated a $250 million share repurchase program, returning $140 million to shareholders so far [5][21] - The acquisition of Antilia Scientific is expected to enhance the company's manufacturing and commercial strategy [9] Q&A Session Summary Question: Impact of tariffs on Dexco's EBITDA - Management indicated that while there are signs of recovery in North America, the market remains muted, and they are managing costs effectively to improve margins [25][26] Question: Status of Clarios' tax filing - Management confirmed that the tax return for 2024 is being processed normally, and they expect to receive tax benefits soon [27][28] Question: Plans for returning capital to shareholders - Management stated they are always looking for monetization opportunities and would consider expanding the share buyback program if further realizations occur [29][30] Question: Realignment at Scientific Games - Management highlighted significant opportunities in digitizing the lottery ecosystem and has appointed a new head of digital to drive this initiative [35][36] Question: Participation in Barclays payments business - Management confirmed participation in the Barclays investment, aligning with their strategy in financial infrastructure [37][38] Question: Performance of Unidos in Brazil - Management reported stable performance in fleet management and car rental, with positive cash flow despite rising interest rates [49][52] Question: Actions to manage tariff impacts - Management is actively implementing pricing actions and cost optimization initiatives to mitigate tariff impacts, particularly in Clarios and Dexco [56][57]