Investment Rating - The report maintains a Buy rating on Advanced Micro-Fabrication Equipment (AMEC) with a target price of Rmb220, indicating an expected share price return of 14.9% and a total expected return of 15.1% [2][15]. Core Insights - AMEC's 2024 results showed revenue and gross profit growth of 45% and 36% year-over-year, respectively, aligning with preliminary results. However, net profit decreased by 9% year-over-year to Rmb1.61 billion due to lower investment incomes [1]. - The gross profit margin (GPM) contracted by 2.8 percentage points year-over-year to 41.1% in 2024, attributed to price discounts offered to customers in China [1]. - Operating cash flow (OCF) improved significantly to Rmb1.46 billion cash inflow in 2024, compared to Rmb977 million outflow in 2023 [1]. - Despite the challenges, the report emphasizes that AMEC's solid fundamentals and the import replacement thesis remain intact [1]. Summary by Sections Earnings Summary - In 2024, AMEC's net profit is projected at Rmb1,626 million, with a diluted EPS of Rmb2.626, reflecting an EPS growth decline of 8.8%. For 2025, net profit is expected to rise to Rmb2,391 million, with an EPS of Rmb3.862, indicating a growth of 47.1% [4]. - The report outlines a decreasing P/E ratio from 72.9 in 2024E to 49.6 in 2025E, suggesting improved valuation metrics over time [4]. Market Comparison - The report indicates a preference for NAURA (002371.SZ) over AMEC due to NAURA's potential for mergers and acquisitions to expand its product portfolio and its cheaper price-to-sales (P/S) valuation [2][15]. - AMEC's P/S valuation is based on approximately 11 times the 2025 estimated sales, reflecting the market's recognition of its semi-equipment business [15].