Q1 FY2026 SHAREHOLDER LETTER July 29, 2025 Financial Highlights Performance Through Q1 FY26 Revenue ($M) GAAP Gross Profit ($M) GAAP Diluted EPS ($) GAAP Operating Income ($M) Adjusted Gross Profit ($M) Adjusted Diluted EPS ($) Adjusted Operating Income ($M) Adjusted EBITDA ($M) Adjusted Free Cash Flow ($M) Q1 FY25 Q1 FY25 Q1 FY25 Q1 FY25 Q1 FY25 Q1 FY25 Q1 FY25 Q1 FY25 Q1 FY26 Q1 FY25 Q1 FY26 Q1 FY26 Q1 FY26 Q1 FY26 Q1 FY26 Q1 FY26 Q1 FY26 Q1 FY26 864 282 70 1.04 186 285 1.16 212 215 +20% +23% -41% 720 237 ...

Financial Performance - Revenue decreased slightly by 1.1%, from $1,225.0 million in 2Q 2024 to $1,211.4 million in 2Q 2025 [17] - Operating income decreased by 17.3%, from $68.1 million in 2Q 2024 to $56.3 million in 2Q 2025 [17] - Earnings per share decreased by 18.9%, from $1.48 in 2Q 2024 to $1.20 in 2Q 2025 [17] - Variable contribution margin decreased from 14.3% in 2Q 2024 to 14.1% in 2Q 2025 [37, 38] Truckload Operations - Truck revenue was $1.12 billion [22] - Truck loadings totaled 501,000 [22] - Truck revenue per load was $2,234 [22] Capacity Providers - Total available truck capacity providers were 77,358 as of June 28, 2025 [24] - BCO independent contractors numbered 7,844 as of June 28, 2025 [24] - The number of trucks provided by BCO independent contractors was 8,611 as of June 28, 2025 [24] Cash Flow and Returns - Net cash was $340.7 million as of June 28, 2025 [43] - Free cash flow was $58.4 million year-to-date [43] - Share repurchases totaled $102.3 million year-to-date [43]

Financial Performance - Q2 2025 - Revenue for 2Q-25 was $632 million, a decrease of 2% year-over-year[5] - Net loss per share for 2Q-25 was $(0.19)[5] - Adjusted EBITDA for 2Q-25 was $69.3 million, a decrease of 23% year-over-year[5] Financial Outlook - FY25 - The company projects full year 2025 revenue to be in the range of $2,501 million to $2,548 million[6] - The company projects full year 2025 net loss per share to be in the range of $(1.35) to $(1.00)[6] - The company projects full year 2025 adjusted EBITDA to be in the range of $263 million to $294 million[6] Segment Performance - Q2 2025 - Integrated Care segment revenue for 2Q-25 was $392 million[12] - BetterHelp segment revenue for 2Q-25 was $240 million[17] - Integrated Care segment adjusted EBITDA for 2Q-25 was $57 million[14] - BetterHelp segment adjusted EBITDA for 2Q-25 was $12 million[15] Key Metrics - U S Integrated Care Members reached 102.4 million in 2Q-25[21] - BetterHelp Paying Users numbered 388 thousand in 2Q-25[24]

Financial Performance - Second quarter revenue reached $136.1 million, a 17.1% increase year-over-year (16.5% on a constant currency basis)[3, 10] - U S revenue increased by $15.0 million, or 15.7%, to $110.6 million compared to the second quarter of 2024[3] - International revenue grew by $4.8 million, or 23.3% (19.9% on a constant currency basis), reaching $25.6 million[3] - Gross profit for the second quarter was $101.5 million, compared to $86.8 million in the second quarter of 2024[4] - Adjusted EBITDA for the second quarter was $15.4 million, an increase of $7.6 million from the second quarter of 2024[5, 10] - Net loss improved by $1.8 million year-over-year, with a net loss of $6.2 million[10] Financial Guidance - Full year 2025 revenue is projected to be approximately $527 million to $533 million[6] - Full year 2025 Adjusted EBITDA is expected to be approximately $49 million to $52 million[6] - Full year 2025 adjusted loss per share is expected to be in the range of $0.34 to $0.39[6] Key Products and Developments - Growth was driven by key product lines, including the AtriClip® FLEX·Mini ™ device, the EnCompass® clamp, and the cryoSPHERE MAX ™ probe[3] - Enrollment was completed for all 6,500 patients in the LeAAPS trial[10]

Growth & Market Opportunity - Nevada's population grew by 40% between 2004 and 2024[17] - Residents aged 65+ are projected to grow 4.1x faster than the total population in Clark County between 2025 and 2030[22] - The median household income for older consumers is expected to grow by 6.9% between 2025 and 2030[25] - The Las Vegas Locals gaming market is the second largest in the nation, generating $3.2 billion in gross gaming revenue in 2024[64] Red Rock Resorts Strengths - The company has 19 strategically distributed properties[85] - 75% of local carded slot revenue is generated by guests who visit 4+ times per month[88, 90] - Red Rock Resorts owns land holdings ready for development valued at over $950 million[102] - The company's Durango project is expected to generate over 3x return on investment[99] Financial Performance & Capital Allocation - 60% of EBITDA has been converted to operating free cash flow since reopening in 2Q 2020[159] - The company's net debt stands at $3.288723 billion with a net leverage of 3.96x as of Q2 2025[163] - Las Vegas operations achieved record-high EBITDA of $239.444 million in Q2 2025, with an adjusted EBITDA margin of 46.7%[171]

Q2 2025 Financial Performance - Revenue reached $23.2 million[11], a significant increase from $0.6 million in Q2 2023[11] - Gross margin was 54% in Q2 2025[11], compared to 4% in Q2 2023[11] - New patient starts totaled 4,934 in Q2 2025[11], up from 31 in Q2 2023[11] - Approximately 71% of new patient starts in Q2 2025 were reimbursed through pharmacy[13] - Net loss was $16.9 million in Q2 2025[31] Full Year 2025 Guidance - Total revenue is projected to be between $88 million and $93 million[21] - Gross margin is expected to be between 52% and 55%[21] - New patient starts through pharmacy are anticipated to be between 25% and 28%[21] Strategic Initiatives - The company launched Bionic Circle in September 2024, a remote monitoring app[16] - The company launched Color iLet in October 2024, featuring a color screen[16] - The company integrated with Abbott's Freestyle Libre 3 Plus in November 2024[16] - The company completed dosing for the Glucagon Development PK/PD bridging study in Canada in July 2025[19]

Company Overview - Varonis is a leader in data security, differentiating itself from conventional cybersecurity companies[7] - The company's Annual Recurring Revenue (ARR) reached $6932 million, demonstrating a year-over-year growth of 19%[8] - SaaS ARR constitutes approximately 69% of the total ARR[8] Financial Performance - The company's YTD Free Cash Flow is $827 million[8] - The company experienced a ~7% headwind to year-over-year revenue growth due to increased SaaS sales[49, 51] - The company experienced a ~6% headwind to operating margin due to increased SaaS sales[54] Market Trends and Opportunities - The amount of data created is expected to grow at a compound annual growth rate of 24% by 2028, with unstructured data accounting for over 90% of the total data generated[18] - The company's Total Addressable Market (TAM) has more than tripled due to expansion into new markets like IaaS, SaaS, PaaS, AI, and Databases, exceeding $32 billion[28] Future Outlook - The company projects ARR between $748 million and $754 million for the full year 2025, representing a 17% year-over-year growth[55] - The company anticipates Free Cash Flow between $120 million and $125 million for the full year 2025[55] - The company's long-term goal is to build a billion-dollar business with expanding profit and cash flow[56]

Financial Performance - Starbucks' global net revenue reached $8.8 billion, a 3% year-over-year increase[3] - The company's global operating margin was 8.2%, a decrease of 450 basis points year-over-year[3] - Diluted net earnings per share (EPS) were $0.41, a 38% year-over-year decrease[3] Sales and Store Growth - Overall comparable store sales decreased by 1%[3] - North America's comparable store sales decreased by 2%[3] - China's comparable store sales remained flat at 0%[3] - The global store count increased by 5% year-over-year, reaching 40,789 stores[3] Strategic Direction - The company is focused on its "Back to Starbucks" plan to improve the business[2] - Starbucks aims to re-introduce the Starbucks experience to the world by focusing on customer service, coffee quality, and community coffeehouses[6, 7, 8] - The company emphasizes its mission to be the premier purveyor of the finest coffee, inspiring and nurturing the human spirit[5]

FRONTIER Second QUARTER 2025 RESULTS © Frontier Communications. July 29, 2025 Safe Harbor Statement or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance or cash flows as measures of liquidity. Non-GAAP financial measures have important limitations as analytical tools, and you should not consider them in isolation or as substitutes for results as reported under U.S. GAAP. This presentation includes a reconciliation of certain non-GAAP financial measures ...

Financial Performance - Net income for Q4 FY25 was $25215 million, and year-to-date net income reached $834 million[4] - Net interest margin stood at 510% for Q4 FY25 and 482% year-to-date[4] - Return on equity was 2073% and return on assets was 238% for Q4 FY25[4] - Basic earnings per share (EPS) for Q4 FY25 were $306 ($300 diluted), and year-to-date EPS were $1031 ($1008 diluted)[4] Loan Portfolio - Total loan volume for Q4 FY25 was $3626 million, with a year-to-date volume of $21 billion[4] - National Lending invested $417 million on $444 million of UPB in Q4 FY25, and $8632 million on $9461 million of UPB year-to-date[4] - SBA loans originated in Q4 FY25 amounted to $1043 million, with $1076 million sold, resulting in a gain on sale of $82 million[4] - Purchased loans constitute the largest portion of the National Lending portfolio, with a total balance of $2375157 million and an average LTV of 50%[7] Deposit Portfolio - The grand total of deposits reached $3375600 million as of June 30, 2025, with a weighted average rate (WAR) of 373%[48] - Brokered deposits make up 47% of the deposit mix, totaling $1595857 million with a WAR of 411%[48]