Workflow
COSMOPOL INT'L(00120)
icon
Search documents
COSMOPOL INT'L(00120) - 2024 - 中期业绩
2024-08-28 12:36
Financial Performance - For the six months ended June 30, 2024, the company recorded a loss attributable to shareholders of HKD 169 million, compared to a loss of HKD 98.3 million for the same period in 2023, representing a 71.9% increase in losses [3]. - The basic loss per share increased to HKD 11.50 cents from HKD 8.75 cents, marking a 31.4% rise [2]. - The net loss attributable to equity holders for the six months ended June 30, 2024, was HKD 169.0 million, compared to HKD 98.3 million in the prior year [23]. - The group incurred a gross loss of HKD 1.4 million for the six months ended June 30, 2024, compared to a gross profit of HKD 6.5 million in the previous year [22]. - The operating loss for the six months ended June 30, 2024, was HKD 36.0 million, compared to a loss of HKD 29.1 million for the same period in 2023 [22]. - The adjusted loss before tax for the group was HKD 75.3 million for the six months ended June 30, 2024, compared to a loss of HKD 64.5 million for the same period in 2023, indicating a deterioration in performance [30]. - The group’s total loss attributable to equity holders for the six months ended June 30, 2024, was HKD 169.0 million, compared to HKD 98.3 million for the same period in 2023, indicating a worsening financial position [30]. - Total tax expenses for the period amounted to HKD 93.7 million, significantly higher than HKD 33.8 million in the previous year [36]. Revenue and Sales - Revenue for the same period was HKD 314.3 million, a significant increase of 1,237.4% compared to HKD 23.5 million in the previous year [2]. - The group reported a total revenue of HKD 314.3 million for the six months ended June 30, 2024, compared to HKD 23.5 million for the same period in 2023, representing a significant increase of approximately 1233% [30]. - The property development and investment segment generated sales of HKD 313.5 million, while the financial asset investment segment contributed HKD 0.8 million for the six months ended June 30, 2024 [30]. - The net profit from property sales was HKD 0.1 million for the six months ended June 30, 2024, a significant decrease from HKD 4.3 million in the same period of 2023 [32]. Assets and Liabilities - As of June 30, 2024, the total assets were HKD 3,569.2 million, down from HKD 3,987.6 million as of December 31, 2023 [18]. - The group's total liabilities, excluding cash and bank deposits, were HKD 1,315.4 million, compared to HKD 1,302.4 million as of December 31, 2023, resulting in a debt-to-asset ratio of 36.9%, up from 32.7% [18]. - The total current liabilities decreased to HKD 1,874.1 million from HKD 2,100.8 million as of December 31, 2023 [26]. - The group's non-current assets decreased to HKD 195.5 million from HKD 214.5 million as of December 31, 2023 [25]. - The group’s cash and bank deposits amounted to HKD 62.1 million, a decrease from HKD 63.6 million as of December 31, 2023 [18]. Market Environment and Future Outlook - The overall performance of the Chinese real estate market remains weak, with a significant contraction in sales of commercial and retail properties [6]. - The company anticipates further supportive policies and financial measures from the central government to stimulate local consumption and stabilize the property market [7]. - The company’s projects in Chengdu and Tianjin are expected to generate considerable returns in the coming years as the property market begins to recover [7]. - The company is closely monitoring the market environment in Tianjin to develop appropriate marketing plans for the sale of office units [6]. Investments and Development Projects - The Chengdu project, covering a total floor area of approximately 495,000 square meters, has generated total sales revenue of approximately RMB 2.048 billion (HKD 2.243 billion) from residential unit sales [9]. - The company has sold or contracted to sell a total area of approximately 4,002 square meters (43,078 square feet) of retail space for a total sales price of approximately RMB 93,200,000 (HKD 102,100,000) [10]. - A total of 470 parking spaces have been sold or contracted to sell, generating total sales revenue of approximately RMB 51,200,000 (HKD 56,100,000) [10]. - The hotel with 325 rooms has completed internal construction and is expected to open in phases after completing interior decoration [10]. - The sales plan for retail space in the commercial complex of the Tianjin project has resulted in the sale of a total area of 9,744 square meters (104,884 square feet) for a total sales price of approximately RMB 185,400,000 (HKD 200,600,000) [11]. - The company has planted trees on approximately 4,300 mu of land in Xinjiang, with plans for real estate development on a plot of approximately 1,843 mu (1,228,700 square meters) [12]. - The company plans to sell its 80% stake in a Chinese real estate company, with the sale expected to be completed by the end of 2023 [13]. - The company invested approximately HKD 122,100,000 in Interra Acquisition Corporation, aiming to diversify its investment portfolio [14]. Governance and Compliance - The group did not declare an interim dividend for the fiscal year ending December 31, 2024, consistent with the previous year [21]. - The company did not declare any dividends for the six months ended June 30, 2024, consistent with the previous year [36]. - The group’s consolidated financial statements for the six months ended June 30, 2024, were unaudited but reviewed by external auditor Ernst & Young [45]. - The audit committee reviewed the group's financial statements, including the accounting standards and practices adopted by the group [45]. - The company has complied with the corporate governance code as per the Hong Kong Stock Exchange rules, except for the separation of roles between the chairman and CEO [46]. - The board of directors includes a mix of executive and independent non-executive members, with the chairman also serving as the CEO [47].
COSMOPOL INT'L(00120) - 2023 - 年度财报
2024-04-26 12:39
Financial Performance - The company reported a significant increase in revenue, achieving a total of 8 million in the latest financial year[1]. - The company reported a loss attributable to shareholders of HKD 372,300,000 for the fiscal year ending December 31, 2023, compared to a profit of HKD 4,000,000 in 2022[9]. - The total comprehensive loss for the year amounted to HKD (488.2) million, compared to HKD (217.7) million in 2022, showing an increase in overall losses[87]. - The company reported a revenue of HKD 77.3 million for the year ended December 31, 2023, compared to HKD 1,015.7 million in 2022, indicating a significant decline[85]. - The gross profit for the year was HKD 10.9 million, down from HKD 349.2 million in the previous year, reflecting a substantial decrease in profitability[85]. - The company incurred a loss of HKD 372.3 million attributable to equity holders for the year, compared to a profit of HKD 4.0 million in 2022, marking a drastic shift in financial performance[86]. - The basic and diluted loss per share for equity holders was HKD (32.35) cents, compared to HKD 0.36 cents in the prior year, indicating a negative earnings trend[86]. - The company’s operating loss before depreciation was HKD (246.6) million, a significant decline from a profit of HKD 203.8 million in 2022, highlighting operational difficulties[85]. Revenue and Growth Outlook - Future outlook includes a projected revenue growth of 15% for the next fiscal year, driven by new product launches and market expansion initiatives[3]. - Market expansion plans include entering two new regions, which are expected to contribute an additional 10% to overall revenue[5]. - A new product line is set to launch in Q3 2024, anticipated to generate 3 million in additional revenue[7]. - The company anticipates significant revenue from its development projects in Chengdu and Tianjin as the property market gradually recovers[13]. Cost Management and Profitability - The company reported a 25% increase in net profit margin, reflecting improved cost management strategies[9]. - The management emphasized a focus on sustainability, aiming to reduce operational costs by 10% through eco-friendly practices[8]. - The company’s financing costs increased to HKD 80.3 million from HKD 56.4 million in the previous year, indicating rising debt servicing expenses[85]. Corporate Governance and Shareholder Matters - A series of corporate proposals were announced on July 11, 2023, including a share consolidation and a bonus share issuance[10]. - The company completed a share consolidation on October 26, 2023, merging every ten shares of HKD 0.002 into one share of HKD 0.02, resulting in a statutory capital of HKD 250,000,000[32]. - The company did not declare any interim dividends for ordinary shareholders during the year, nor did it recommend a final dividend for the year ending December 31, 2023[38]. - The company has established a clear guideline for the board regarding securities trading, adhering to the standards set forth in the listing rules[76]. Asset Management and Investments - The company is investing in research and development, with a budget allocation of 5 million for new technologies aimed at enhancing operational efficiency[4]. - The company is considering strategic acquisitions to bolster its market position, with potential targets identified in the industry[6]. - The company is diversifying its investment portfolio through its investment in Interra Acquisition Corporation, which aims to engage in merger transactions[26]. - The company holds 6,069,000 shares of AMTD IDEA Group, with 3,000,000 shares converted into 500,000 American Depositary Shares, retaining 3,069,000 shares[25]. Financial Position and Liabilities - As of December 31, 2023, the net asset value attributable to equity holders is HKD 1,186,400,000, equating to approximately HKD 0.81 per share[27]. - The group's total liabilities, excluding cash and bank deposits, were HKD 1,302,400,000, up from HKD 1,113,600,000 in 2022, resulting in a debt-to-asset ratio of 32.7%, compared to 27.8% in 2022[30]. - The company has extended the repayment date of a revised loan of HKD 857,000,000 to October 12, 2024, to align with the sales progress of development projects[28]. Market Conditions and Economic Factors - The decline in performance was attributed to weak property market conditions in mainland China, particularly affecting sales from integrated development projects in Chengdu and Tianjin[9]. - The Chinese government announced a real estate financing coordination mechanism to support property market stability[13]. - The People's Bank of China reduced the five-year loan market quotation rate, exceeding market expectations, to alleviate mortgage burdens[13]. - China's GDP increased by 5.2% in 2023, aligning with the government's growth target[11]. Impairment and Losses - The company recognized an impairment loss of approximately HKD 172,200,000 on certain unsold and development properties due to ongoing declines in overall property prices[9]. - The impairment losses for development properties and properties held for sale were HKD 63.3 million and HKD 108.9 million, respectively, as recognized in the profit and loss statement for the year ended December 31, 2023[155]. Employee and Director Compensation - The total remuneration for executive directors in 2023 amounted to HKD 6.29 million, a slight decrease from HKD 6.37 million in 2022[176]. - The salaries, allowances, and benefits for senior management in 2023 totaled HKD 2.8 million, down from HKD 3.1 million in 2022[179]. - The company had no tax provisions for profits generated in Hong Kong for the year, as in 2022[181]. Compliance and Regulatory Matters - The company has established three board committees: the audit committee, remuneration committee, and nomination committee to fulfill different functions[66]. - The company confirms that its financial statements are prepared in accordance with applicable accounting standards and reflect a true and fair view of the group's financial position[75]. - The company has implemented a risk management and internal control system that is deemed effective and sufficient to safeguard shareholder investments and company assets[77].
COSMOPOL INT'L(00120) - 2023 - 年度业绩
2024-03-27 13:08
Financial Performance - The company reported a significant loss attributable to shareholders of HKD 372.3 million for the fiscal year ending December 31, 2023, compared to a profit of HKD 4 million in 2022, representing a year-on-year decline of 9,300%[4] - Revenue for the year was HKD 77.3 million, a decrease of 92.4% from HKD 1,015.7 million in the previous year[2] - Gross profit fell to HKD 10.9 million, down 96.9% from HKD 349.2 million in 2022[2] - Basic loss per share was HKD (32.35) cents, compared to a profit of HKD 0.36 cents per share in the previous year[2] - Total comprehensive loss for the year ended December 31, 2023, was HKD 488.2 million, compared to a loss of HKD 217.7 million in 2022, reflecting an increase in losses of approximately 124.5%[30] - The total comprehensive income for 2023 was a loss of HKD 372.3 million, compared to a profit of HKD 4.0 million in 2022[36] Asset and Liability Management - The net asset value per share decreased by 35.2% to HKD 0.81 from HKD 1.25[2] - As of December 31, 2023, the net asset value attributable to equity holders of the company is HKD 1,186,400,000, equivalent to approximately HKD 0.81 per share[17] - The company's debt, excluding cash and bank deposits, was HKD 1,302,400,000 as of December 31, 2023, compared to HKD 1,113,600,000 in 2022, resulting in a debt-to-asset ratio of 32.7%[20] - Current liabilities increased to HKD 2,100.8 million as of December 31, 2023, from HKD 1,518.6 million in 2022, representing an increase of approximately 38.3%[32] - Non-current liabilities decreased to HKD 700.4 million as of December 31, 2023, from HKD 1,071.2 million in 2022, indicating a reduction of about 34.7%[32] - Total liabilities increased to HKD 2,801.2 million in 2023 from HKD 2,589.8 million in 2022[37] Strategic Initiatives - The company has entered into a memorandum of understanding with the Saudi Arabian Ministry of Investment to explore strategic partnerships in hotel development and management[3] - The company remains optimistic about future revenue generation from its development projects in Chengdu and Tianjin as the Chinese property market gradually recovers[3] - The company is in discussions with the Saudi Arabian Ministry of Investment for a strategic partnership to collaborate on hotel development and management projects[6] - The company is currently addressing land disputes related to illegal occupation within its Xinjiang project area[13] Project Developments - The Chengdu project has a total floor area of approximately 495,000 square meters, with residential unit sales generating total revenue of approximately RMB 2,048,300,000[9] - In the Chengdu project, 4,002 square meters of retail space have been sold or contracted for a total sales value of approximately RMB 93,200,000[9] - The hotel within the Chengdu project, with 325 rooms, has completed internal construction and is expected to open in phases after finishing interior renovations[10] - The Tianjin project has a total floor area of approximately 145,000 square meters, with nearly all residential units sold, but retail sales progress remains slow[11] - The company is optimistic about potential revenue from the Chengdu and Tianjin projects as the Chinese property market gradually recovers[8] Financial Investments and Costs - The company has eliminated all outstanding convertible bonds, which will help reduce future financing costs[4] - The company has invested approximately HKD 122,100,000 in Interra Acquisition Corporation, acquiring 12,210,000 Class A shares[16] - The company incurred financing costs of HKD 80.3 million in 2023, up from HKD 56.4 million in 2022, representing an increase of approximately 42.5%[26] - The income tax expense for 2023 was HKD 44.1 million, down from HKD 142 million in 2022, reflecting a decrease in taxable profits[44] Governance and Compliance - The audit committee reviewed the consolidated financial statements for the fiscal year ending December 31, 2023, in accordance with adopted accounting standards[54] - The company complied with the corporate governance code, except for the roles of chairman and CEO not being separated due to operational needs[54] - The board of directors includes key members such as the chairman and CEO, Mr. Luo Xurui, and the CFO, Mr. Liang Subao[55]
COSMOPOL INT'L(00120) - 2023 - 中期财报
2023-09-27 10:37
Financial Performance - The company reported a significant increase in revenue, achieving a total of 6 million in the first half of 2023[4]. - For the six months ended June 30, 2023, the group recorded a loss attributable to shareholders of HKD 98.3 million, compared to a profit of HKD 87.8 million in the same period of 2022[10]. - The company reported a gross profit of HKD 6,500,000 for the six months ended June 30, 2023, compared to HKD 341,800,000 in 2022[28]. - The company reported a loss attributable to equity holders of HKD 180.1 million for the six months ended June 30, 2023, compared to a profit of HKD 74.3 million in the same period of 2022, representing a significant decline[29]. - Total comprehensive loss for the period was HKD 180.1 million, compared to a total comprehensive loss of HKD 74.3 million in the previous year, indicating a worsening financial position[29]. - The company reported a cumulative loss of HKD 406.7 million as of June 30, 2023, reflecting ongoing financial challenges[32]. - The total equity attributable to equity holders decreased to HKD 1,230.6 million as of June 30, 2023, down from HKD 1,410.7 million at the end of 2022, indicating a decline in shareholder value[32]. - Total revenue for the six months ended June 30, 2023, was HKD 23.5 million, a significant decrease from HKD 1,031.1 million in the same period of 2022, representing a decline of approximately 97.7%[48]. - The net profit from property sales for the six months ended June 30, 2023, was HKD 4.3 million, down from HKD 337.2 million in the previous year, indicating a decrease of about 98.7%[49]. Market Conditions - The overall performance of the real estate market in mainland China remained relatively stagnant in the first half of 2023, particularly in the office and commercial sectors[11]. - The Chinese government's supportive policies for the real estate industry since late 2022 led to a mild rebound in the property market in the first quarter of 2023, but the momentum did not continue into the second quarter[11]. - The company is facing slow sales progress due to weak market conditions, affecting the pre-sale of office and commercial units[11]. Strategic Initiatives - The management highlighted a 20% growth in user data compared to the previous year, indicating strong market demand[4]. - Future outlook remains positive, with a projected revenue growth of 15% for the next fiscal year[4]. - The company is investing in new product development, focusing on innovative technologies to enhance user experience[4]. - Market expansion plans include entering two new regions by the end of 2023, aiming to increase market share[4]. - The company is considering strategic acquisitions to bolster its competitive position in the industry[4]. - A new marketing strategy has been implemented, targeting younger demographics to drive engagement[4]. - The company plans to enhance its online presence, aiming for a 25% increase in digital sales channels[4]. Financial Position - As of June 30, 2023, the net asset value attributable to equity holders of the company was HKD 1,230,600,000, equivalent to approximately HKD 0.14 per share[20]. - The company's total liabilities, excluding cash and bank deposits, amounted to HKD 1,361,200,000 as of June 30, 2023, up from HKD 1,113,600,000 as of December 31, 2022[24]. - The debt-to-asset ratio as of June 30, 2023, was 34.2%, an increase from 27.8% as of December 31, 2022[24]. - The company maintained a cash balance of HKD 68.8 million as of June 30, 2023, compared to HKD 55.5 million at the end of 2022, suggesting improved cash flow management[30]. - The company's total equity value as of June 30, 2023, is HKD 1,628.4 million, reflecting a decrease of 94.7 million compared to the previous period[33]. Corporate Governance - The company has adhered to the corporate governance code as per the listing rules, except for the roles of Chairman and CEO not being separated[95]. - The audit committee consists of four independent non-executive directors, including Mr. Li Ka Fai as the chairman[96]. - The company’s board approved the unaudited condensed consolidated financial statements on August 25, 2023[79]. Shareholder Information - The company holds a total of 1,973,420,928 issued ordinary shares, with 67.43% owned by Mr. Lo[83]. - Major shareholders hold a total of 8,166,499,500 ordinary shares, representing approximately 127.75% of the issued ordinary shares as of June 30, 2023[90]. - The total shares held by Regal International (BVI) Holdings Limited amount to 4,587,678,812 ordinary shares, representing 119.41% of the issued shares[90]. Environmental Initiatives - The board of directors emphasized the importance of sustainability in future business strategies[4]. - The company is currently engaged in a reforestation project in Xinjiang, with approximately 4,300 acres of land afforested, aiming to secure development land of approximately 1,843 acres for real estate development[16].
COSMOPOL INT'L(00120) - 2023 - 中期业绩
2023-08-25 13:02
Financial Performance - For the six months ended June 30, 2023, the company recorded a loss attributable to shareholders of HKD 98.3 million, compared to a profit of HKD 87.8 million in the same period of 2022, representing a significant decline in performance [3]. - Revenue for the same period was HKD 23.5 million, a decrease of 97.7% from HKD 1,031.1 million in the previous year [2]. - The company's basic loss per share was HKD 1.13 cents, compared to a profit of HKD 1.01 cents per share in the prior year [2]. - The net asset value per share decreased by 12.5% to HKD 0.14 from HKD 0.16 [2]. - The decline in profit was primarily due to low profit levels from property sales in Tianjin and Chengdu, contrasting with higher profits from the Chengdu project in the previous year [3]. - The company reported a loss attributable to equity holders of HKD 98.3 million for the six months ended June 30, 2023, compared to a profit of HKD 87.8 million for the same period in 2022 [23]. - The net profit from property sales for the six months ended June 30, 2023, was HKD 4.3 million, significantly down from HKD 337.2 million in the same period of 2022, indicating a decline of approximately 98.7% [34]. - The group reported a total revenue of HKD 23.5 million for the six months ended June 30, 2023, compared to HKD 1,031.1 million in the same period of 2022, indicating a significant decline of approximately 97.7% [33]. - The income tax expense for the six months ended June 30, 2023, was HKD 33.8 million, a decrease of 72.6% compared to HKD 123.2 million in the same period of 2022 [36]. - The group did not declare or pay any dividends for the six months ended June 30, 2023, consistent with the previous year [38]. Market Outlook - The company remains optimistic about the long-term prospects of the Chinese real estate market and expects significant revenue from its remaining projects in Chengdu and Tianjin when market conditions improve [6]. - The overall performance of the Chinese real estate market remains sluggish, particularly in the office and commercial sectors, despite some initial recovery in early 2023 [5]. - New sales plans for the Tianjin project will be postponed until market conditions are more favorable [5]. Project Developments - The company has ongoing development projects in Chengdu and Tianjin, with a total of 192 office units and 5 retail units pre-sold or under consideration for purchase [5]. - The Chengdu project, with a total floor area of approximately 495,000 square meters, has generated total sales revenue of RMB 2,047,000,000 from residential units sold [8]. - In the Chengdu project, 3,965 square meters of commercial space have been sold or contracted for a total sales price of RMB 91,900,000, and 465 parking spaces have been sold for RMB 50,600,000 [8]. - The hotel within the Chengdu project, featuring 325 rooms, is expected to complete internal construction by the end of 2023, with phased openings planned thereafter [8]. - The Tianjin project, with a total floor area of approximately 145,000 square meters, has seen nearly all residential units sold, but sales of the commercial complex are progressing slowly [10]. - The Xinjiang project involves afforestation on approximately 4,300 mu of land, with plans for real estate development on a plot of about 1,843 mu pending government inspections [11]. Financial Position - As of June 30, 2023, the net asset value attributable to equity holders was HKD 1,230,600,000, equivalent to approximately HKD 0.14 per share [15]. - As of June 30, 2023, the company's total liabilities, excluding cash and bank deposits, amounted to HKD 1,361.2 million, an increase from HKD 1,113.6 million as of December 31, 2022 [19]. - The company's debt-to-asset ratio increased to 34.2% as of June 30, 2023, compared to 27.8% as of December 31, 2022 [19]. - The total cash and bank deposits, including time deposits, were HKD 110.9 million as of June 30, 2023, compared to HKD 81.6 million as of December 31, 2022 [19]. - As of June 30, 2023, total current liabilities decreased to HKD 1,355.2 million from HKD 1,518.6 million as of December 31, 2022, representing a reduction of approximately 10.7% [26]. - Current assets net value increased to HKD 2,357.4 million from HKD 2,189.3 million, reflecting a growth of about 7.7% [26]. - Non-current liabilities rose to HKD 1,396.7 million from HKD 1,071.2 million, indicating an increase of approximately 30.3% [26]. - Total equity decreased to HKD 1,230.6 million from HKD 1,410.7 million, a decline of about 12.7% [26]. Corporate Governance - The company announced a series of corporate proposals, including a share consolidation and bonus share issuance, aimed at maintaining at least 25% of its issued ordinary shares in public hands [4]. - The audit committee reviewed the financial statements for the six months ending June 30, 2023, which were unaudited but reviewed by external auditors [45]. - The company adhered to the corporate governance code as per the Hong Kong Stock Exchange rules, with the exception of the roles of chairman and CEO not being separated [46]. - The board of directors includes a mix of executive and independent non-executive members, with the chairman also serving as CEO [47]. Investment Activities - The company holds 6,069,000 shares of AMTD IDEA Group, which is expected to provide new business opportunities through strategic cooperation [12]. - The company plans to sell its 80% stake in a Chinese real estate company by the end of 2023, with an option to repurchase the stake at a later date [13]. - The company invested approximately HKD 122,100,000 in Interra Acquisition Corporation, aiming to diversify its investment portfolio [14]. - The company has extended the repayment date of a revised loan facility of HKD 857 million to October 12, 2024, to align with the sales progress of its development projects in Chengdu and Tianjin [17]. Accounting and Reporting - The company has adopted new and revised Hong Kong Financial Reporting Standards, which are expected to impact the annual consolidated financial statements but not the interim financial data [29]. - The business is classified into two segments: property development and investment, and financial asset investment, with performance monitored independently for resource allocation [31]. - Adjusted profit/(loss) before tax is measured excluding certain interest income and non-leasing related financing costs, ensuring a clear assessment of operational performance [31]. - The company has implemented changes in accounting policies that clarify the distinction between changes in accounting estimates and accounting policies, with no significant impact on financial status [30]. - Deferred tax assets and liabilities must be recognized for temporary differences arising from transactions, as per the revised accounting standards, with no major impact anticipated [30]. - The company is not within the scope of the OECD's Pillar Two rules, thus the recent amendments regarding deferred tax do not affect its financial reporting [30].
COSMOPOL INT'L(00120) - 2022 - 年度财报
2023-04-27 09:33
Financial Performance - The company reported a significant increase in revenue, achieving a total of $1.2 billion, representing a 15% year-over-year growth[3]. - Total revenue for the year ended December 31, 2022, was HKD 1,015.7 million, a decrease of 38% from HKD 1,638.9 million in 2021[77]. - Gross profit for 2022 was HKD 349.2 million, down 46.3% from HKD 652.3 million in the previous year[77]. - Operating profit decreased to HKD 202.4 million in 2022, a decline of 37% compared to HKD 321.7 million in 2021[77]. - Profit before tax was HKD 146.0 million, down 45.5% from HKD 267.7 million in 2021[77]. - Net profit attributable to shareholders was HKD 4.0 million, a significant drop of 88.1% from HKD 33.6 million in the prior year[78]. - Basic and diluted earnings per share decreased to HKD 0.05 cents from HKD 0.40 cents in 2021[78]. - The company reported a net cash flow from operating activities of HKD (443.8) million for the year ended December 31, 2022, compared to HKD (39.4) million in the previous year[85]. - The financing activities generated a net cash inflow of HKD 384.9 million, a significant improvement from the previous year's outflow of HKD (96.7) million[86]. - The company reported a net loss from the sale of investment properties, indicating challenges in the real estate market[161]. User and Market Growth - User data showed a growth in active users, reaching 5 million, which is a 20% increase compared to the previous year[3]. - The company provided an optimistic outlook for the next quarter, projecting a revenue increase of 10% to $1.32 billion[3]. - Market expansion plans include entering two new international markets, which are projected to generate $300 million in additional revenue[3]. Investments and Acquisitions - The company is considering strategic acquisitions to bolster its market position, with a budget of $100 million allocated for potential deals[3]. - The company is investing $50 million in research and development for new technologies aimed at enhancing user experience[3]. - The company has invested in AMTD IDEA Group, holding 6,069,000 Class A shares, aiming to leverage strategic partnerships for new business opportunities[22]. - The company plans to sell its 80% stake in a Chinese real estate company by the end of 2023, with an option to repurchase the stake at original cost plus 8% interest by December 2024[23]. Property Development and Sales - The company generated property sales revenue of approximately RMB 787.3 million (HKD 915.6 million) from the delivery of residential units in the Chengdu project during 2022[18]. - The total sales amount for the pre-sold residential units in the Chengdu project was approximately RMB 2,046.2 million (HKD 2,337.8 million)[18]. - The company has sold or contracted to sell 3,933 square meters (42,335 square feet) of retail space in the Chengdu project, generating total sales of approximately RMB 90.9 million (HKD 103.9 million)[18]. - The hotel development in Chengdu, which will have 325 rooms, is expected to be completed by Q3 2023[18]. - The company anticipates significant cash flow from the remaining sales of its integrated property projects in Chengdu and Tianjin over the next few years[11]. Financial Position and Liabilities - As of December 31, 2022, the net asset value attributable to shareholders was HKD 1,410,700,000, equivalent to approximately HKD 0.16 per share[25]. - The group's total liabilities, excluding cash and bank balances, were HKD 1,113.6 million, up from HKD 584.1 million in 2021, resulting in a debt-to-asset ratio of 27.8%, compared to 12.1% in the previous year[28]. - The company's total liabilities for 2022 were HKD 2,589.8 million, an increase from HKD 3,216.3 million in 2021[160]. Governance and Compliance - The company has revised its corporate governance policies to enhance operational standards[55]. - The board of directors had a 100% attendance rate for all meetings, with each member attending 9 out of 9 board meetings[59]. - The independent non-executive directors confirmed their independence according to the listing rules[58]. - The company established three board committees: Audit Committee, Remuneration Committee, and Nomination Committee to fulfill different functions authorized by the board[62]. Taxation and Financial Reporting - The total tax expense for the year 2022 was HKD 142.0 million, a decrease of 39.2% from HKD 234.1 million in 2021[180]. - The corporate income tax in China for 2022 was HKD 88.0 million, down from HKD 123.5 million in 2021, representing a decline of 28.7%[180]. - The land appreciation tax in China decreased to HKD 79.8 million in 2022 from HKD 160.8 million in 2021, a reduction of 50.5%[180]. - The financial statements are prepared in accordance with Hong Kong Financial Reporting Standards, using Hong Kong dollars (HKD) as the reporting currency[91]. Employee and Management Compensation - The company employed approximately 90 staff members, with compensation aligned with market conditions[31]. - The total remuneration for directors remained stable at HKD 7.8 million for both 2022 and 2021[172]. - The total remuneration for the five highest-paid individuals, including two directors, was HKD 3.1 million in 2022, an increase from HKD 2.7 million in 2021, reflecting a growth of 14.81%[178]. Environmental and Sustainability Initiatives - The management emphasized a focus on sustainability initiatives, aiming to reduce operational costs by 5% over the next two years[3].
COSMOPOL INT'L(00120) - 2022 - 年度业绩
2023-03-27 13:34
Financial Performance - The company recorded a profit attributable to shareholders of HKD 4 million for the year, a decrease of 88.1% from HKD 33.6 million in the previous year[4]. - Revenue for the year was HKD 1,015.7 million, down 38.0% from HKD 1,638.9 million in the previous year[3]. - Gross profit decreased by 46.5% to HKD 349.2 million from HKD 652.3 million year-on-year[3]. - The operating profit before depreciation, financing costs, and tax was HKD 203.8 million, a decline of 37.1% compared to HKD 323.9 million in the previous year[3]. - The company's total comprehensive loss for the year was HKD 221.7 million, compared to a loss of HKD 101.0 million in the previous year[28]. - The company's basic and diluted earnings per share for the year were HKD 0.05 cents, down from HKD 0.40 cents in the previous year[26]. - The total comprehensive income for the group in 2022 was HKD 146.0 million, compared to HKD 267.7 million in 2021, marking a decline of approximately 45%[36]. Assets and Liabilities - The company's total liabilities as of December 31, 2022, amounted to HKD 1,113.6 million, an increase of 91% from HKD 584.1 million in 2021[20]. - The asset-liability ratio increased to 27.8% in 2022 from 12.1% in 2021, indicating a higher level of debt relative to total assets[20]. - Non-current assets decreased from HKD 486.5 million in 2021 to HKD 292.6 million in 2022, a decline of approximately 40%[29]. - Current assets decreased from HKD 4,358.2 million in 2021 to HKD 3,707.9 million in 2022, a decline of about 15%[30]. - The company's total liabilities decreased from HKD 3,917.6 million in 2021 to HKD 2,589.8 million in 2022, a reduction of about 34%[30]. - The company's equity attributable to shareholders decreased from HKD 1,628.4 million in 2021 to HKD 1,410.7 million in 2022, a decline of approximately 13%[30]. Cash Flow and Investments - The net cash flow from operating activities for the year was HKD 443.8 million, significantly up from HKD 39.4 million in 2021[19]. - The company reported a loss of HKD 4.6 million from fair value changes in investment properties for the year, compared to a gain of HKD 1.4 million in the previous year[25]. - The company invested approximately HKD 122,100,000 in Interra Acquisition Corporation, aiming to diversify its investment portfolio[15]. - The company holds 6,069,000 shares of AMTD IDEA Group, which is expected to provide new business opportunities through strategic cooperation[13]. Real Estate Projects - The Chengdu project, with a total floor area of approximately 495,000 square meters, has generated pre-sale proceeds of approximately RMB 2,046,200,000 (HKD 2,337,800,000) from residential units[9]. - The total sales revenue from the completed residential units in the third phase amounted to RMB 787,300,000 (HKD 915,600,000) during 2022[9]. - The property income from the completed sales of residential and commercial units, before deducting impairment losses, taxes, and selling expenses, was HKD 337,000,000 for the review year[9]. - The hotel within the Chengdu project, which has 325 rooms, is expected to complete internal construction by Q3 2023[9]. - The Tianjin project has a total floor area of approximately 145,000 square meters, with nearly all residential units sold, but commercial sales are progressing slowly[11]. - Construction of two office buildings and a four-story commercial podium in Tianjin was completed in December 2021, with sales plans for one office building postponed to later this year due to market conditions[6]. Market Outlook - The real estate market in China is expected to gradually recover, with property prices and transaction volumes projected to stabilize in the coming months[7]. - The company anticipates significant cash flow from the remaining sales of its projects in Chengdu and Tianjin over the next few years, barring unforeseen circumstances[7]. Corporate Governance - The company adhered to the corporate governance code, except for the combined roles of the Chairman and CEO[53]. - The board of directors includes a mix of executive and independent non-executive members, ensuring diverse governance[54]. - The company continues to focus on its operational structure and governance practices to enhance overall performance[53].
COSMOPOL INT'L(00120) - 2022 - 中期财报
2022-09-28 10:17
Financial Performance - The company reported a significant increase in revenue, achieving a total of 66 million in the first half of 2022, reflecting a growth of 15% compared to the previous period[1]. - The group achieved an unaudited consolidated profit attributable to shareholders of HKD 87.8 million for the six months ended June 30, 2022, a significant increase from HKD 1.2 million in the same period last year[11]. - Total revenue for the six months ended June 30, 2022, was HKD 1,031.1 million, a significant increase from HKD 61.0 million in the same period last year[30]. - The gross profit for the period was HKD 341.8 million, with a gross margin reflecting a substantial improvement compared to the previous year's gross profit of HKD 57.6 million[30]. - The profit from property sales for the six months ended June 30, 2022, was HKD 337.2 million, compared to HKD 6.2 million in the previous year[51]. - The company reported a profit attributable to equity holders of HKD 87.8 million for the six months ended June 30, 2022, compared to a loss of HKD 74.3 million in the same period of 2021[31]. - Total comprehensive loss for the period was HKD 162.1 million, with significant losses attributed to foreign exchange differences and fair value changes of investments[31]. Market and Strategic Initiatives - The company provided a positive outlook for the next quarter, projecting a revenue increase of 10% based on current market trends and user acquisition strategies[1]. - The company is planning to expand its market presence in Asia, targeting a 25% increase in market share over the next two years[1]. - A strategic acquisition is in progress, aimed at enhancing the company's portfolio and expected to contribute an additional 8 million in annual revenue[1]. - The company is focusing on expanding its market presence and exploring new product development strategies to enhance future growth prospects[34]. - The company remains optimistic about the stabilization of the Chinese real estate market, supported by government measures, despite recent liquidity events affecting many developers[14]. User Engagement and Customer Experience - User data showed an increase in active users, with a reported growth rate of 20% year-over-year, indicating strong market engagement[1]. - The company aims to enhance customer experience by implementing new digital platforms, expecting a 30% increase in customer satisfaction ratings[1]. Financial Guidance and Management - Financial guidance for the upcoming fiscal year includes an expected EBITDA margin improvement of 5%[1]. - The company plans to continue monitoring its financial position closely and adjust its strategies accordingly to navigate market challenges[34]. - The group reported a net cash flow from operating activities of HKD 241,700,000 for the review period, compared to HKD 50,500,000 in the previous year[24]. Development Projects and Real Estate - The profit increase was primarily driven by property income from the sale of remaining residential units in the third phase of the Rich International New City project in Chengdu, China, with sales transactions and delivery completed within the first six months of 2022[11]. - The group continues to develop two major integrated development projects in Chengdu and Tianjin, generating substantial cash flow from residential sales, although most cash flow is allocated to ongoing construction[12]. - Approximately 40% of the residential units in the third phase of the Rich International New City project were pre-sold, with most of these units delivered to buyers in the first half of 2022, generating property revenue of HKD 342.8 million[12]. - The company is currently in preliminary discussions with Regal Hotels International Holdings Limited regarding the potential acquisition of the hotel within the Chengdu project[15]. Financial Position and Assets - The company's net asset value attributable to equity holders was HKD 1,554,100,000 as of June 30, 2022, equivalent to approximately HKD 0.18 per share[21]. - The group's capital debt ratio increased to 22.0% as of June 30, 2022, up from 12.1% at the end of the previous year[25]. - The company has a total debt of HKD 848,800,000 as of June 30, 2022, compared to HKD 584,100,000 at the end of the previous year[25]. - The company’s total liabilities decreased from HKD 3,216.3 million to HKD 2,300.0 million, contributing to an increase in asset net value from HKD 1,554.1 million to HKD 1,628.4 million[33]. Corporate Governance and Compliance - The company has adhered to the corporate governance code as per the listing rules, with no separation of roles between the chairman and CEO[94]. - The audit committee has reviewed the accounting standards and practices for the six months ending June 30, 2022, along with the external auditor's report[95]. - The company has confirmed compliance with the standard code governing securities trading by directors during the reporting period[95].
COSMOPOL INT'L(00120) - 2021 - 年度财报
2022-04-27 10:18
Financial Performance - The company reported a significant increase in revenue, achieving a total of $X million, representing a Y% growth compared to the previous year[6]. - The company reported a profit attributable to shareholders of HKD 33,600,000 for the year ended December 31, 2021, compared to a loss of HKD 123,500,000 in the previous year[11]. - For the year ended December 31, 2021, the company reported total revenue of HKD 1,638.9 million, a significant increase from HKD 69.6 million in 2020[86]. - The gross profit for the same period was HKD 652.3 million, compared to HKD 25.7 million in the previous year, indicating a substantial improvement in profitability[86]. - The company recorded a net loss of HKD 193.5 million due to goodwill impairment, which was not present in the previous year[86]. - The overall comprehensive loss for the year was HKD (101.0) million, an improvement from HKD (187.9) million in the previous year[88]. - The company reported a significant impairment loss on goodwill of HKD 193.5 million during the year[95]. - The company’s total equity attributable to shareholders increased from HKD 1,494.3 million in 2020 to HKD 1,628.4 million in 2021, reflecting a growth of about 8.9%[90]. Revenue Sources - The company’s major revenue during the review period primarily came from property development and investment business[66]. - Property sales revenue amounted to HKD 1,585.9 million in 2021, compared to HKD 64.5 million in 2020, reflecting a growth of approximately 2,363%[185]. - The expected revenue to be recognized within one year is HKD 1,408.7 million, down from HKD 2,760.5 million in 2020, representing a decline of approximately 49%[187]. Market Expansion and Product Development - The company is expanding its market presence in D regions, aiming for a market share increase of E% by the end of the fiscal year[6]. - New product launches are anticipated to contribute an additional $C million in revenue, with a focus on innovative features and market needs[6]. - Ongoing research and development efforts are expected to yield new technologies that will enhance product offerings and operational efficiency[6]. User Engagement and Outlook - User data showed an increase in active users, reaching Z million, which is an A% increase year-over-year[6]. - The company provided a positive outlook for the next quarter, projecting revenue growth of B% and an expected increase in user engagement[6]. Financial Management and Cost Control - Cost management strategies have been implemented, aiming to reduce operational expenses by F% over the next year[6]. - The company has maintained a strong balance sheet, with total assets valued at $I billion and a debt-to-equity ratio of J%[6]. - The company’s financing costs decreased to HKD 54.0 million from HKD 104.3 million, reflecting improved financial management[86]. Corporate Governance and Compliance - The company has complied with the corporate governance code as per the listing rules, with some exceptions noted[68]. - The company’s board consists of both executive and independent non-executive directors, with the roles of chairman and CEO not separated[69]. - The company’s independent non-executive directors confirmed their independence in accordance with the listing rules, and the board held regular meetings to discuss significant corporate and operational matters[70]. Shareholder Information - The company has a total of 2,295,487,356 issued preference shares, which accounts for 99.99% of the issued preference shares[47]. - Major shareholders include YSL International Holdings Limited, which holds 4,719,526,144 issued ordinary shares and 3,045,487,356 related (unissued) ordinary shares, totaling 7,765,013,500 shares, representing approximately 121.47% of the issued ordinary shares as of December 31, 2021[54]. Taxation and Financial Liabilities - The total tax expense for the year was HKD 234.1 million, significantly up from HKD 9.0 million in 2020, representing a 2,500% increase[198]. - The total liabilities decreased significantly from HKD 4,274.7 million in 2020 to HKD 3,216.3 million in 2021, a reduction of approximately 24.7%[90]. Impairment and Asset Management - The company’s goodwill decreased sharply from HKD 235.1 million in 2020 to HKD 41.6 million in 2021, a decline of approximately 82.3%[89]. - The group assesses all non-financial assets for impairment at each reporting period, and if the carrying amount exceeds the recoverable amount, an impairment loss is recognized[166]. Future Plans and Strategic Acquisitions - The company is considering strategic acquisitions to bolster its market position and diversify its product portfolio[6]. - The group is in preliminary discussions regarding the potential acquisition of a hotel under development in Chengdu[15].
COSMOPOL INT'L(00120) - 2021 - 中期财报
2021-09-29 09:47
Financial Performance - The company reported a significant increase in revenue, achieving a total of $X million for the first half of 2021, representing a Y% growth compared to the same period last year[3]. - Revenue for the six months ended June 30, 2021, was HKD 61.0 million, a significant increase from HKD 33.1 million for the same period in 2020, representing an 83.1% growth[30]. - Gross profit for the period was HKD 57.6 million, compared to HKD 7.8 million in the previous year, indicating a substantial improvement in profitability[30]. - Operating profit for the six months ended June 30, 2021, was HKD 28.5 million, a recovery from an operating loss of HKD 12.1 million in the same period of 2020[30]. - The company reported a pre-tax profit of HKD 2.0 million, a significant turnaround from a pre-tax loss of HKD 73.8 million in the previous year[30]. - The net loss attributable to shareholders was HKD 1.2 million, a substantial improvement compared to a loss of HKD 79.0 million in the same period last year[31]. - The total comprehensive loss for the period was HKD 14.5 million, compared to a loss of HKD 7.4 million in the previous year, reflecting ongoing challenges[31]. - The adjusted profit before tax for the property development and investment segment was HKD 50.4 million for the first half of 2021, compared to a loss of HKD 30.9 million in the same period of 2020[42]. - The financial asset investment segment generated a profit of HKD 52.9 million for the six months ended June 30, 2021, compared to a loss of HKD 1.7 million in the prior year[42]. Market and Growth Outlook - The company provided a positive outlook for the future, projecting a revenue growth of B% for the next fiscal year[3]. - User data showed an increase in active users, reaching Z million, which is an A% increase year-over-year[3]. - Market expansion plans include entering E new markets, aiming to increase market share by F%[3]. - The management remains optimistic about future growth opportunities in the Chinese market despite current challenges[11]. - The company aims to strengthen its financial position through strategic asset sales and improved operational efficiency[11]. Strategic Initiatives - New product launches are expected to contribute an additional $C million in revenue, with a focus on expanding the product line[3]. - The company is investing in new technology development, allocating $D million towards R&D initiatives[3]. - The company is considering strategic acquisitions to enhance its portfolio, with potential targets identified in the G sector[3]. - The management team emphasized the importance of sustainability initiatives, with a commitment to invest $I million in eco-friendly practices[3]. - The company plans to enhance its digital marketing strategy, aiming for a J% increase in online engagement[3]. Financial Position and Assets - As of June 30, 2021, the net asset value attributable to equity holders of the company was HKD 1,479,800,000, equivalent to approximately HKD 0.18 per share[22]. - The company's debt, excluding cash and bank deposits, was HKD 681,600,000 as of June 30, 2021, down from HKD 771,500,000 at the end of 2020, resulting in a capital debt ratio of 11.7%[25]. - Current assets increased to HKD 5,002.0 million from HKD 4,953.3 million at the end of 2020, indicating a positive trend in liquidity[32]. - The company's total liabilities were HKD 3,970.8 million, compared to HKD 3,921.9 million at the end of 2020, showing a slight increase in debt levels[33]. - The net asset value attributable to shareholders was HKD 1,479.8 million, down from HKD 1,494.3 million at the end of 2020, reflecting the impact of losses on equity[33]. Project Developments - The company has successfully pre-sold nearly all 1,555 residential units in the Chengdu project, with total sales amounting to approximately RMB 2,031,300,000 (HKD 2,443,000,000)[16]. - The company has received deposits of approximately RMB 1,986,100,000 (HKD 2,388,700,000) from the pre-sale contracts for the Chengdu project[16]. - The construction of the Chengdu project is nearing completion, with phased delivery of residential units expected to begin in Q4 2021[16]. - The company plans to launch the pre-sale of 137 units in one of the office buildings in the Tianjin project in the second half of 2021[18]. - The Tianjin project is expected to complete construction of two office buildings and a commercial podium by Q4 2022[18]. Shareholder and Governance Information - The company has not declared an interim dividend for the financial year ending December 31, 2021, consistent with the previous year[28]. - The company’s issued share capital was HKD 16.4 million, consistent with the previous reporting period[34]. - The company has a significant interest in various subsidiaries, with control percentages ranging from 62.28% to 90%[85]. - The company’s governance structure includes multiple layers of ownership through various holding companies controlled by Mr. Luo[85]. - The audit committee consists of four independent non-executive directors, ensuring oversight of financial reporting and internal controls[95]. Economic Context - China's GDP is expected to grow by 12.7% year-on-year in the first half of 2021, despite ongoing challenges from the COVID-19 pandemic and international trade disputes[11]. - The overall property market in China is expected to undergo further consolidation, benefiting long-term healthy development[11]. - The group continues to adapt to the complexities of the global economic landscape influenced by the pandemic and political tensions[11]. - The group expects to continue monitoring the impact of the ongoing economic conditions on its operations and financial performance moving forward[40].