FUTURE MACH LTD(01401)
Search documents
未来机器有限公司(01401) - 2022 - 年度业绩
2023-03-29 12:20
Financial Performance - For the fiscal year ending December 31, 2022, the company reported total revenue of RMB 1,450,377,000, a decrease of 27.5% from RMB 2,000,104,000 in the previous year[15] - The gross profit for the same period was RMB 203,630,000, resulting in a gross margin of 14.0%, up from 8.6% in the prior year[15] - The net profit for the year was RMB 6,361,000, a significant recovery from a net loss of RMB 18,059,000 in the previous year, translating to earnings per share of RMB 0.65 compared to a loss per share of RMB 1.78[15] - The group's total revenue for 2022 was RMB 1,450,377,000, a decrease of 27.5% from RMB 2,000,104,000 in 2021[25] - The group reported a net profit of RMB 6,361,000 for 2022, compared to a net loss of RMB (18,059,000) in 2021, indicating a significant turnaround[40] - Basic and diluted earnings per share for 2022 were RMB 0.65, compared to a loss of RMB (1.78) per share in 2021[40] - The group’s net profit for the year ended December 31, 2022, was RMB 6.4 million, compared to a net loss of RMB 18.1 million for the year ended December 31, 2021[145] Assets and Liabilities - Total assets as of December 31, 2022, amounted to RMB 1,325,539,000, an increase from RMB 950,295,000 in the previous year[18] - Current liabilities increased to RMB 1,099,883,000 from RMB 731,641,000, indicating a rise in short-term financial obligations[18] - The company's total equity stood at RMB 320,709,000, slightly up from RMB 315,837,000 in the previous year[19] - Trade receivables also declined to RMB 191,704,000 from RMB 226,014,000, indicating a decrease in outstanding customer payments[18] - The group's non-current assets, excluding deferred tax assets, were RMB 135,202,000 in 2022, down from RMB 152,181,000 in 2021[27] - The company’s trade payables and notes payable totaled RMB 940,627,000 in 2022, up from RMB 524,131,000 in 2021, indicating a 79.5% increase[69] - Contract liabilities decreased significantly to approximately RMB 30,251,000 in 2022 from RMB 69,458,000 in 2021, primarily due to revenue recognition from customer advances[72] Revenue Breakdown - Revenue from major customers showed a significant decline, with Customer A generating RMB 302,167,000 in 2022 compared to RMB 471,032,000 in 2021[54] - The company’s revenue from external customers in China was RMB 509,101,000 in 2022, down from RMB 791,076,000 in 2021, reflecting a decline of 35.5%[53] - Revenue from smartphones decreased by 16.2% from RMB 1,229.3 million for the year ended December 31, 2021, to RMB 1,029.8 million for the year ended December 31, 2022[109] - Revenue from IoT-related products decreased by 49.9% from RMB 591.3 million for the year ended December 31, 2021, to RMB 296.5 million for the year ended December 31, 2022[110] - Revenue from India accounted for 52.2% of total revenue in 2022, amounting to RMB 757.8 million, down from RMB 962.2 million in 2021[111] - Revenue from Bangladesh decreased by 52.1% from RMB 199.2 million in 2021 to RMB 95.4 million in 2022, primarily due to a reduction in smartphone sales orders from a major customer[112] - Revenue from Algeria increased by 11.1% from RMB 251 million for the year ended December 31, 2021, to RMB 279 million for the year ended December 31, 2022, primarily due to increased demand for smartphones[114] Operational Efficiency and Future Plans - The company plans to continue focusing on enhancing its operational efficiency and exploring new market opportunities in the upcoming fiscal year[8] - The company plans to enhance R&D capabilities, diversify product offerings, and increase sales and marketing efforts to capture potential market opportunities[106] - The group anticipates challenges and opportunities in the ODM smartphone market in China, driven by the rapid rollout of 5G networks globally, which is expected to boost demand for smartphones and IoT products[133] Governance and Compliance - The company has adopted a set of corporate governance standards in compliance with the listing rules as of November 13, 2019, and has adhered to these standards through December 31, 2022[1] - The company established an audit committee on October 18, 2019, in compliance with the corporate governance code[200] - The audit committee reviewed the group's accounting principles and financial reporting systems for the year ended December 31, 2022, and deemed the consolidated financial statements to be prepared in accordance with applicable standards[174] Employee and Compensation - The group incurred a total employee cost of RMB 141,543,000 in 2022, an increase from RMB 137,712,000 in 2021[33] - The group had 890 employees as of December 31, 2022, a decrease from 1,022 employees in 2021[185] - The company has recognized a compensation of approximately RMB 9,475,000 from the controlling shareholder for litigation losses[78] Cash Flow and Investments - Operating cash flow was RMB 555.9 million for the year ended December 31, 2022, compared to RMB 21.4 million for the year ended December 31, 2021[123] - The company entered into a land use rights transfer agreement for a plot of land in Pudong New Area, with a total area of 6,373.3 square meters, at a price of approximately RMB 14.3 million, expected to receive the land use rights in 2023[130] - The group has committed to an investment of no less than RMB 120 million in establishing an R&D headquarters for smart devices in the Lingang New Area[157] Foreign Exchange and Risk Management - The group faces foreign exchange risk due to export sales and foreign currency-denominated assets and liabilities[184] - The group regularly reviews its foreign exchange risk exposure and uses hedging tools when appropriate[184]
未来机器有限公司(01401) - 2022 - 中期财报
2022-09-16 08:37
Financial Performance - For the six months ended June 30, 2022, the Group's total revenue was RMB 909.3 million, remaining relatively stable compared to RMB 911.7 million in the same period of 2021[11]. - The Group achieved a net profit of RMB 7.8 million for the six months ended June 30, 2022, a significant improvement from a net loss of RMB 34.1 million in the same period of 2021[11]. - The gross profit margin improved from 7.4% for the six months ended June 30, 2021, to approximately 12.5% for the six months ended June 30, 2022[10]. - The earnings per share increased to RMB 0.79 for the six months ended June 30, 2022, compared to a loss per share of RMB 3.39 in the same period of 2021[11]. - Gross profit increased by 69.0% to RMB113.9 million for the six months ended 30 June 2022, with gross profit margin rising to 12.5% from 7.4% in the same period of 2021[24]. - The Group reported a profit before tax of RMB 12.5 million, a turnaround from a loss of RMB 31.9 million in the previous year[61]. - Profit for the period was RMB 7.8 million, compared to a loss of RMB 34.1 million for the same period in 2021[61]. Revenue Breakdown - Revenue from smartphones increased by 11.7% to RMB 676.5 million for the six months ended June 30, 2022, up from RMB 605.7 million in the same period of 2021, driven by increased sales in India and Korea[17]. - Revenue from IoT related products decreased by 19.3% to RMB 163.8 million for the six months ended June 30, 2022, down from RMB 202.9 million in the same period of 2021, primarily due to reduced sales orders from a major customer in China[20]. - Revenue from PCBAs increased to RMB 9.9 million for the six months ended June 30, 2022, from nil in the same period of 2021, as customers shifted orders to mobile phones[20]. - Revenue from India increased by 6.2% to RMB 511.5 million for the six months ended June 30, 2022, compared to RMB 481.5 million in the same period of 2021, attributed to higher demand for smartphones[23]. - Revenue from Pakistan surged by 572.7% to RMB 7.4 million for the six months ended June 30, 2022, from RMB 1.1 million in the same period of 2021, driven by increased demand for feature phones[23]. - Revenue from the People's Republic of Bangladesh decreased by 26.3% to RMB 79.3 million for the six months ended June 30, 2022, down from RMB 107.6 million in the same period of 2021, due to a decline in smartphone sales orders from a major customer[23]. - Revenue from the PRC decreased by 5.8% to RMB 286.7 million for the six months ended June 30, 2022, from RMB 304.4 million in the same period of 2021, primarily due to reduced sales orders for IoT related products[23]. Operational Insights - The Group continued to focus on research and development, designing, manufacturing, and selling mobile phones and IoT-related products, targeting emerging markets[10]. - The Group's operations were minimally impacted by the new wave of COVID-19 in March 2022 due to effective strategies implemented from previous experiences[10]. - The rapid roll-out of 5G telecommunication networks globally is expected to drive demand for smartphones and IoT-related products in the future[12]. - The Group plans to leverage the easing global shortage of electronic components to reduce costs and improve profitability[10]. - The Group's strategic focus includes expanding its market presence in emerging markets and enhancing its product offerings[10]. - The Group's management remains optimistic about future growth opportunities despite the challenges in the ODM mobile phone market[12]. Expenses and Costs - Selling expenses remained stable at RMB21.1 million for the six months ended June 30, 2022, compared to RMB20.4 million for the same period in 2021[26]. - Administrative and other expenses were relatively stable at RMB30.7 million for the six months ended June 30, 2022, compared to RMB31.5 million for the same period in 2021[30]. - Research and development expenses remained stable at RMB60.0 million for the six months ended June 30, 2022, compared to RMB61.8 million for the same period in 2021[31]. - Finance costs increased by 271.0% to RMB11.5 million for the six months ended June 30, 2022, up from RMB3.1 million in the same period of 2021[32]. - Income tax expenses rose by 113.6% to RMB4.7 million for the six months ended June 30, 2022, compared to RMB2.2 million for the same period in 2021[33]. Assets and Liabilities - Trade and bills receivables amounted to RMB230.4 million as at 30 June 2022, slightly up from RMB226.0 million as at 31 December 2021[42]. - Trade and bills payables increased to RMB902.1 million as at 30 June 2022, compared to RMB524.1 million as at 31 December 2021[45]. - As of June 30, 2022, the Group had net current assets of RMB 220.1 million, a slight increase from RMB 218.7 million as of December 31, 2021[49]. - Cash and cash equivalents amounted to RMB 85.4 million, up from RMB 82.9 million as of December 31, 2021[49]. - Pledged bank deposits increased significantly to RMB 661.0 million from RMB 219.2 million as of December 31, 2021[49]. - Total borrowings rose to RMB 81.1 million from RMB 58.2 million as of December 31, 2021[49]. - The Group's current ratio was 1.2 times, down from 1.3 times as of December 31, 2021, while the gearing ratio increased to 0.3 from 0.2[49]. - The Group's unutilized borrowing facilities amounted to RMB 80.9 million as of June 30, 2022, down from RMB 120.9 million as of December 31, 2021[49]. Shareholder Information - As of June 30, 2022, Mr. Li Chengjun held 369,967,204 shares, representing 37.0% of the company's shareholding[156]. - Mr. Xiong Bin held 305,032,256 shares, representing 30.5% of the company's shareholding as of June 30, 2022[156]. - The company has a significant concentration of ownership, with the top two shareholders holding over 67.5% of the shares[162]. - The company has not disclosed any new strategies or market expansions in the recent reporting period[166]. - The company maintains compliance with the Listing Rules regarding the disclosure of directors' interests[170]. Share Option Scheme - The share option scheme allows for the granting of 69,100,000 shares, with 30% of options exercisable from July 1, 2021, and another 30% from July 1, 2022[130]. - The maximum number of shares that can be granted under the Share Option Scheme is capped at 10% of the shares in issue as of the Listing Date, which equates to 100,000,000 shares[179]. - The remaining life of the Share Option Scheme as of June 30, 2022, is approximately seven years and 3.5 months[186]. - The exercise price of share options granted under the Share Option Scheme must be at least the highest of the closing price on the date of grant, the average closing price for the preceding five business days, or the nominal value of a share[185]. - The eligible participants for the Share Option Scheme include full-time or part-time employees, executives, directors, and other contributors as determined by the Board[178]. Litigation and Legal Matters - The company made a provision for litigation loss of approximately RMB 1,766,000 in 2019, which accumulated to RMB 2,093,000 by the end of 2020[148]. - Shenzhen Sprocomm paid a total of RMB 31,138,000 to settle a litigation claim, which included principal, interest, and legal costs[149]. - The company recognized a litigation settlement of RMB 31,138,000, net of a prior receipt of approximately RMB 21,663,000 from the First Defendant, which was legally offset against the claim[150]. - An accumulated provision for litigation losses in prior years was approximately RMB 2,093,000, with an additional RMB 7,382,000 recognized as a loss during the year ended December 31, 2021[150]. - The Group recognized indemnification for litigation loss of approximately RMB 9,475,000 from the Controlling Shareholders upon settlement of the litigation during the year ended December 31, 2021[153].
未来机器有限公司(01401) - 2021 - 年度财报
2022-04-21 09:00
Financial Performance - Revenue for 2021 was RMB 2,000,104, a decrease of 8.3% from RMB 2,182,038 in 2020[13] - Gross profit for 2021 was RMB 172,237, representing a gross margin of approximately 8.6%[13] - Loss for the year attributable to owners of the company was RMB 18,059, compared to a profit of RMB 30,684 in 2020[13] - The company reported a loss before tax of RMB 15,859 for 2021, compared to a profit of RMB 33,651 in 2020[13] - The Group recorded a net loss of RMB 18.1 million for the year ended December 31, 2021, compared to a net profit of RMB 30.7 million for the year ended December 31, 2020[29] - Gross profit decreased by 11.0% to RMB 172.2 million for the year ended December 31, 2021 from RMB 193.4 million for the year ended December 31, 2020[41] - Other gains and income decreased by 24.7% to RMB 44.4 million for the year ended December 31, 2021 from RMB 59.0 million for the year ended December 31, 2020[41] Assets and Liabilities - Total assets as of December 31, 2021, were RMB 1,102,701, down from RMB 1,207,484 in 2020[13] - Total liabilities as of December 31, 2021, were RMB 786,864, a decrease from RMB 872,337 in 2020[13] - Equity attributable to owners of the company was RMB 315,924, slightly down from RMB 333,336 in 2020[13] - As at 31 December 2021, the Group's trade and bills receivables amounted to RMB 226.0 million, down from RMB 339.2 million in 2020[43] - The Group's trade and bills payables amounted to RMB 524.1 million as at 31 December 2021, down from RMB 592.0 million in 2020[46] Revenue Breakdown - Revenue generated from the PRC and other emerging markets accounted for 98.3% of the Group's total revenue for the year ended December 31, 2021[26] - Revenue from smartphones decreased by 17.1% to RMB 949.3 million for the year ended December 31, 2021, compared to RMB 1,186.6 million for the year ended December 31, 2020[36] - Revenue from PCBAs decreased by 81.0% to RMB 19.7 million for the year ended December 31, 2021, down from RMB 103.5 million for the year ended December 31, 2020[36] - Revenue from IoT related products increased by 22.9% to RMB 591.3 million for the year ended December 31, 2021, up from RMB 481.0 million for the year ended December 31, 2020[36] Research and Development - The management highlighted ongoing efforts in research and development to enhance product offerings and competitiveness[12] - Research and development expenses for the year ended December 31, 2021 increased by 5.5% compared to the year ended December 31, 2020[29] - R&D expenses increased by 5.5% for the year ended December 31, 2021, compared to the previous year, as the Group focused more resources on developing its own brand products and IoT related products[31] - The Group's strategy includes increasing investment in R&D for self-branded and IoT products to maintain market competitiveness[31] Market and Operational Challenges - The Group faced a global shortage of electronic components and screens for mobile devices, which affected production schedules and increased production costs[27] - The global supply chain disruptions due to COVID-19 are expected to continue affecting production and costs into 2022[30] - The rapid roll-out of 5G telecommunication networks is expected to drive demand for smartphones and IoT products[20] Corporate Governance - The Company has adopted corporate governance practices in line with the Corporate Governance Code since the Listing Date, complying with all provisions except for code provision A.2.1[100] - The Board consists of four executive Directors and four independent non-executive Directors as of December 31, 2021[111] - The Company believes effective corporate governance is essential for creating value for shareholders[99] - The independent non-executive Directors possess a broad range of expertise in accounting, finance, business, and corporate governance[109] Leadership and Management - Mr. Li Chengjun, aged 49, is the CEO and chairman, responsible for corporate strategic planning and overall operations[75] - The Company has a strong leadership team with diverse expertise in technology, management, and business administration, enhancing its strategic direction[83] - The management team is focused on expanding the Company's market presence and exploring new business opportunities in the ICT sector[83] Employee and Social Responsibility - Contributions to retirement benefits for the Group's employees significantly increased due to changes in social security contributions in China[29] - The company is committed to providing competitive salaries and employee benefits, along with training to enhance safety awareness[198] - A materiality assessment was conducted to identify key environmental, social, and operational issues relevant to the company's business operations[200] ESG and Sustainability - The ESG report highlights the Group's performance from January 1, 2021, to December 31, 2021, focusing on material and relevant information for stakeholders[186] - Key ESG strategies include maintaining high environmental and social standards and complying with relevant laws and regulations[194] - The Group reviews its ESG strategies annually to ensure they remain effective and relevant[194]
未来机器有限公司(01401) - 2021 - 中期财报
2021-09-13 08:32
[Corporate Information](index=2&type=section&id=Corporate%20Information) [Core Corporate Information](index=2&type=section&id=Corporate%20Information) This chapter provides essential company details, including key personnel, board committees, auditors, and principal operational contacts - Mr. Li Chengjun serves as Chairman and Chief Executive Officer, and Mr. Xiong Bin serves as Vice Chairman[2](index=2&type=chunk) - The company's auditor is Shinewing (Hong Kong) CPA Limited[3](index=3&type=chunk) [Business Review and Prospects](index=6&type=section&id=Business%20Review%20and%20Prospects) [Business Review](index=6&type=section&id=Business%20Review) In the first half of 2021, the Group faced challenges despite economic recovery, with revenue growing 6.3% to RMB 911.7 million, but rising raw material costs and increased R&D expenses led to a net loss of RMB 34.1 million Performance Highlights for H1 2021 | Metric | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | | :--- | :--- | :--- | | **Revenue (million RMB)** | 911.7 | 857.6 | | **Net (Loss)/Profit for the Period (million RMB)** | (34.1) | 12.6 | | **(Loss)/Earnings Per Share (RMB cents)** | (3.39) | 1.27 | - The Group's overall gross profit margin decreased from **10.1% to approximately 7.4%** due to a significant increase in raw material costs, particularly for mobile phone chips and screens, caused by global electronic component shortages[7](index=7&type=chunk)[10](index=10&type=chunk) - To maintain market competitiveness, the Group increased R&D investment in its own-brand products and IoT-related products, with R&D expenses growing by **21.7%** year-on-year[7](index=7&type=chunk)[10](index=10&type=chunk) - To address financial performance, the Group has implemented measures such as increasing raw material inventory, controlling costs, and communicating with customers to secure orders[11](index=11&type=chunk)[12](index=12&type=chunk) [Outlook and Strategy](index=7&type=section&id=Outlook%20and%20Strategy) Looking ahead, the Group anticipates that the rapid global rollout of 5G networks will drive demand for smartphones and IoT-related products, leading to a cautious business development strategy focused on expanding capacity, enhancing R&D, diversifying product portfolios, and strengthening sales and marketing for geographical diversification - The Directors believe that the rapid rollout of 5G telecommunication networks globally will drive demand for smartphones and IoT-related products[12](index=12&type=chunk)[13](index=13&type=chunk) - The Group's future strategies include gradually increasing production capacity, enhancing R&D capabilities, enriching product portfolios, and strengthening sales and marketing efforts to achieve geographical diversification[14](index=14&type=chunk)[15](index=15&type=chunk) [Management Discussion and Analysis](index=8&type=section&id=MANAGEMENT%20DISCUSSION%20AND%20ANALYSIS) [Financial Review](index=8&type=section&id=Financial%20Review) This chapter analyzes the Group's H1 2021 financial performance, noting a 6.3% revenue increase driven by India, offset by China's IoT sales decline, a significant gross margin drop due to rising costs, increased expenses, a net loss, and an increased gearing ratio [Revenue](index=8&type=section&id=Revenue) Total revenue for H1 2021 increased by 6.3% to RMB 911.7 million, primarily driven by mobile phone sales in India, while IoT product sales in China declined Revenue by Product Category (RMB thousands) | Product Category | H1 2021 | H1 2020 | | :--- | :--- | :--- | | Smartphones | 511,145 | 407,425 | | Feature Phones | 94,592 | 131,144 | | **Mobile Phones Subtotal** | **605,737** | **538,569** | | Printed Circuit Board Assemblies (PCBAs) | – | 58,401 | | IoT-related Products | 202,932 | 236,975 | | Others | 103,068 | 23,635 | | **Total** | **911,737** | **857,580** | Revenue by Geographical Location (RMB thousands) | Region | H1 2021 | H1 2020 | | :--- | :--- | :--- | | India | 481,537 | 280,104 | | Bangladesh | 107,585 | 107,387 | | China | 304,374 | 449,006 | | Pakistan | 1,069 | 13,819 | | Algeria | 8,071 | 7,003 | | Others | 9,101 | 261 | | **Total** | **911,737** | **857,580** | - Revenue from India significantly increased by **71.9%**, primarily due to production and delivery delays caused by the pandemic in H1 2020, coupled with sustained demand in H1 2021[23](index=23&type=chunk)[25](index=25&type=chunk) - Revenue from China decreased by **32.2%**, mainly because the delivery schedules for IoT-related products for some major customers were rescheduled to H2 2021[27](index=27&type=chunk)[31](index=31&type=chunk) [Gross profit and gross profit margin](index=11&type=section&id=Gross%20profit%20and%20gross%20profit%20margin) The Group's gross profit decreased by **22.4% to RMB 67.4 million**, with the gross profit margin falling from **10.1% to 7.4%**, primarily due to significantly increased raw material costs caused by global electronic component shortages in H1 2021 - Gross profit decreased by **22.4%** from RMB 86.8 million to RMB 67.4 million compared to the same period last year[29](index=29&type=chunk)[32](index=32&type=chunk) - Gross profit margin decreased from **10.1% to 7.4%**, mainly attributable to increased raw material costs due to global electronic component shortages[29](index=29&type=chunk)[32](index=32&type=chunk) [Expenses](index=11&type=section&id=Expenses) In H1 2021, the Group's other income and revenue decreased by **40.2%** due to reduced government subsidies, while sales expenses increased by **41.7%** from higher India sales, administrative expenses decreased by **10.3%**, R&D expenses rose by **21.7%** due to increased investment and employee benefits, and finance costs slightly increased by **14.8%** - Other income and revenue decreased by **40.2%** to RMB 17.4 million, mainly due to reduced government grants and fair value gains on financial assets[30](index=30&type=chunk)[33](index=33&type=chunk) - Sales expenses increased by **41.7%** to RMB 20.4 million, driven by higher transportation and customs clearance fees due to an increased proportion of sales to India[34](index=34&type=chunk)[37](index=37&type=chunk) - R&D expenses increased by **21.7%** to RMB 61.8 million, primarily due to increased employee retirement benefit contributions and greater resource allocation to R&D for own-brand and IoT products[36](index=36&type=chunk)[39](index=39&type=chunk) - Finance costs increased by **14.8%** to RMB 3.1 million, mainly due to higher interest on discounted bills financing and factoring loans[40](index=40&type=chunk)[44](index=44&type=chunk) [Loss/profit for the period](index=13&type=section&id=Loss%2Fprofit%20for%20the%20period) Considering the aforementioned factors, the Group recorded a net loss of **RMB 34.1 million** in H1 2021, a stark contrast to the net profit of **RMB 12.6 million** reported in the same period of 2020 - The Group recorded a net loss of **RMB 34.1 million** for the six months ended June 30, 2021[42](index=42&type=chunk)[46](index=46&type=chunk) - This compares to a net profit of **RMB 12.6 million** for the six months ended June 30, 2020[42](index=42&type=chunk)[46](index=46&type=chunk) [Capital Structure, Liquidity, Financial Resources and Gearing](index=14&type=section&id=Capital%20Structure%2C%20Liquidity%2C%20Financial%20Resources%20and%20Gearing) As of June 30, 2021, the Group's net current assets were **RMB 204.7 million** and cash and cash equivalents were **RMB 51.3 million**, with the gearing ratio increasing from **0.2 to 0.4** and the current ratio decreasing from **1.3 times to 1.2 times**, primarily funded by internal resources, borrowings, and IPO proceeds Key Financial Ratios and Liquidity Indicators | Metric | June 30, 2021 | December 31, 2020 | | :--- | :--- | :--- | | Net Current Assets (million RMB) | 204.7 | 232.1 | | Cash and Cash Equivalents (million RMB) | 51.3 | 26.3 | | Borrowings (million RMB) | 106.8 | 53.5 | | Current Ratio (times) | 1.2 | 1.3 | | Gearing Ratio | 0.4 | 0.2 | [Future Plan for Material Investments and Capital Assets](index=16&type=section&id=Future%20Plan%20for%20Material%20Investments%20and%20Capital%20Assets) The Group plans to establish an intelligent equipment R&D headquarters in Shanghai Lingang New Area with a fixed asset investment of at least **RMB 120 million**, currently in preliminary planning, with land bidding expected in H1 2022, while continuing R&D to enrich mobile and IoT product lines - The company's indirect wholly-owned subsidiary, Hemiao Chuangxian, entered into an investment agreement with the Shanghai Lingang New Area Administration Committee to establish an intelligent equipment R&D headquarters[52](index=52&type=chunk)[54](index=54&type=chunk) - The fixed asset investment for this project will be no less than **RMB 120 million**[52](index=52&type=chunk)[54](index=54&type=chunk) - As of June 30, 2021, this investment is in the preliminary planning stage, with public bidding for the relevant land expected in H1 2022[52](index=52&type=chunk)[54](index=54&type=chunk) [Use of Proceeds from IPO](index=17&type=section&id=Use%20of%20Proceeds%20from%20IPO) The company, listed in November 2019, fully utilized its net IPO proceeds of approximately **HKD 84.4 million** by June 30, 2021, as planned in the prospectus, for capacity enhancement, R&D, sales promotion, system upgrades, loan repayment, and working capital IPO Proceeds Usage as of June 30, 2021 (HKD millions) | Planned Use | Planned Net Proceeds (HKD millions) | Utilized Net Proceeds (HKD millions) | Unutilized Net Proceeds (HKD millions) | | :--- | :--- | :--- | :--- | | Enhance SMT production capacity | 38.8 | 38.8 | – | | Enhance R&D capabilities | 14.2 | 14.2 | – | | Increase sales and marketing efforts | 8.6 | 8.6 | – | | Upgrade enterprise resource planning system | 5.7 | 5.7 | – | | Repay bank loans | 8.8 | 8.8 | – | | General working capital | 8.3 | 8.3 | – | | **Total** | **84.4** | **84.4** | **–** | [Condensed Consolidated Financial Statements](index=19&type=section&id=Condensed%20Consolidated%20Financial%20Statements) [Report on Review of Condensed Consolidated Financial Statements](index=19&type=section&id=Report%20on%20Review%20of%20Condensed%20Consolidated%20Financial%20Statements) Shinewing (Hong Kong) CPA Limited reviewed the company's condensed consolidated financial statements for the six months ended June 30, 2021, in accordance with Hong Kong Standard on Review Engagements 2410, concluding that nothing came to their attention to suggest the statements were not prepared in all material respects in accordance with HKAS 34 - The auditor reviewed the condensed consolidated financial statements for the six months ended June 30, 2021[60](index=60&type=chunk) - The review concluded that nothing came to their attention to suggest the condensed consolidated financial statements were not prepared in all material respects in accordance with Hong Kong Accounting Standard 34[62](index=62&type=chunk)[64](index=64&type=chunk) [Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income](index=21&type=section&id=Condensed%20Consolidated%20Statement%20of%20Profit%20or%20Loss%20and%20Other%20Comprehensive%20Income) This statement shows that for the six months ended June 30, 2021, the Group achieved revenue of **RMB 911.7 million** but recorded a loss for the period of **RMB 34.13 million**, contrasting with a profit of **RMB 12.6 million** in the prior year, resulting in a basic and diluted loss per share of **RMB 3.39 cents** H1 2021 Key Profit or Loss Items (RMB thousands) | Item | H1 2021 | H1 2020 | | :--- | :--- | :--- | | Revenue | 911,737 | 857,580 | | Gross Profit | 67,436 | 86,840 | | (Loss) Profit Before Tax | (31,909) | 12,900 | | (Loss) Profit for the Period | (34,127) | 12,596 | | (Loss) Earnings Per Share (RMB cents) | (3.39) | 1.27 | [Condensed Consolidated Statement of Financial Position](index=23&type=section&id=Condensed%20Consolidated%20Statement%20of%20Financial%20Position) As of June 30, 2021, the Group's total assets were **RMB 1,192.9 million**, total liabilities were **RMB 891.6 million**, and total equity was **RMB 301.3 million**, reflecting a decrease in net current assets and an increase in total borrowings compared to year-end 2020 Key Financial Position Items (RMB thousands) | Item | June 30, 2021 | December 31, 2020 | | :--- | :--- | :--- | | **Assets** | | | | Non-current Assets | 160,602 | 153,599 | | Current Assets | 1,032,329 | 1,053,885 | | **Total Assets** | **1,192,931** | **1,207,484** | | **Liabilities and Equity** | | | | Current Liabilities | 827,637 | 821,740 | | Non-current Liabilities | 63,958 | 50,597 | | **Total Liabilities** | **891,595** | **872,337** | | **Total Equity** | **301,336** | **335,147** | [Condensed Consolidated Statement of Changes in Equity](index=25&type=section&id=Condensed%20Consolidated%20Statement%20of%20Changes%20in%20Equity) The statement indicates that as of June 30, 2021, total equity attributable to owners of the company decreased from **RMB 333.3 million** at the beginning of the period to **RMB 299.7 million**, primarily due to a loss of **RMB 33.92 million** recorded during the period - As of June 30, 2021, total equity was **RMB 301.3 million**, a decrease from **RMB 335.1 million** at the beginning of 2021[70](index=70&type=chunk) - The primary reason for the decrease in equity was a loss for the period of **RMB 34.13 million**[70](index=70&type=chunk) [Condensed Consolidated Statement of Cash Flows](index=26&type=section&id=Condensed%20Consolidated%20Statement%20of%20Cash%20Flows) In H1 2021, the Group experienced a net cash outflow from operating activities of **RMB 41.93 million**, a net cash inflow from investing activities of **RMB 19.46 million**, and a net cash inflow from financing activities of **RMB 48.90 million**, resulting in cash and cash equivalents of **RMB 51.30 million** at period-end, an increase of **RMB 24.97 million** from the beginning of the period Key Cash Flow Items (RMB thousands) | Item | H1 2021 | H1 2020 | | :--- | :--- | :--- | | Net Cash Used in Operating Activities | (41,925) | (61,867) | | Net Cash From Investing Activities | 19,464 | 188,396 | | Net Cash From (Used in) Financing Activities | 48,896 | (130,579) | | Net Increase (Decrease) in Cash and Cash Equivalents | 26,435 | (4,050) | | Cash and Cash Equivalents at End of Period | 51,301 | 123,718 | [Notes to the Condensed Consolidated Financial Statements](index=27&type=section&id=Notes%20to%20the%20Condensed%20Consolidated%20Financial%20Statements) [Note 4. REVENUE](index=30&type=section&id=Note%204.%20REVENUE) This note details revenue from customer contracts by major product type, showing mobile phone business as the primary revenue source at **66.4%** of total revenue, with IoT-related products at **22.3%**, noting an increase in mobile phone revenue but a decrease in PCBA and IoT product revenue compared to the prior period Revenue by Product Type (RMB thousands) | Product Type | H1 2021 | H1 2020 | | :--- | :--- | :--- | | Mobile Phones | 605,737 | 538,569 | | Printed Circuit Board Assemblies (PCBAs) | – | 58,401 | | IoT-related Products | 202,932 | 236,975 | | Others | 103,068 | 23,635 | | **Total** | **911,737** | **857,580** | [Note 5. SEGMENT INFORMATION](index=30&type=section&id=Note%205.%20SEGMENT%20INFORMATION) This note clarifies that the Group operates as a single segment for resource allocation and performance assessment, primarily engaged in designing, manufacturing, and selling mobile phones and IoT-related products, thus no operating segment information is presented, but provides geographical revenue data highlighting India and China as key markets Revenue by Customer Location (RMB thousands) | Region | H1 2021 | H1 2020 | | :--- | :--- | :--- | | India | 481,537 | 280,104 | | China | 304,374 | 449,006 | | Bangladesh | 107,585 | 107,387 | | Pakistan | 1,069 | 13,819 | | Algeria | 8,071 | 7,003 | | Other Regions | 9,101 | 261 | | **Total** | **911,737** | **857,580** | [Note 14. TRADE AND BILLS RECEIVABLES](index=36&type=section&id=Note%2014.%20TRADE%20AND%20BILLS%20RECEIVABLES) As of June 30, 2021, the Group's net trade and bills receivables significantly decreased to **RMB 211.3 million** from **RMB 339.2 million** at year-end 2020, with approximately **86.6%** of receivables within 90 days, and expected credit loss provisions reduced from **RMB 4.999 million to RMB 2.412 million** due to collections Trade and Bills Receivables Aging Analysis (RMB thousands) | Aging | June 30, 2021 | December 31, 2020 | | :--- | :--- | :--- | | Within 30 days | 132,861 | 261,873 | | 31 to 60 days | 28,215 | 34,177 | | 61 to 90 days | 21,970 | 24,672 | | Over 90 days | 28,272 | 18,496 | | **Total** | **211,318** | **339,218** | - Expected credit loss allowance decreased from **RMB 4.999 million** at December 31, 2020, to **RMB 2.412 million** at June 30, 2021, due to the recovery of trade and bills receivables[114](index=114&type=chunk) [Note 24. LITIGATIONS](index=47&type=section&id=Note%2024.%20LITIGATIONS) The Group's subsidiary, Shenzhen Hemiao, is involved in a factoring receivables lawsuit concerning **RMB 29.2 million**, with a first-instance judgment requiring repayment of approximately **RMB 26.805 million** plus interest, which the company has appealed; as of June 30, 2021, a litigation provision of approximately **RMB 5.552 million** has been made, and about **RMB 16.201 million** in bank balances are frozen, with the controlling shareholder providing an indemnity deed - An independent factoring company initiated a lawsuit against Shenzhen Hemiao for the repayment of outstanding receivables of **RMB 29.2 million** and related interest under a factoring agreement[149](index=149&type=chunk)[150](index=150&type=chunk) - The first-instance judgment ordered Shenzhen Hemiao to repay approximately **RMB 26.805 million** of factoring loans and related interest, which the company appealed in February 2021[151](index=151&type=chunk)[154](index=154&type=chunk) - As of June 30, 2021, the Group has made a provision for litigation of approximately **RMB 5.552 million**, and approximately **RMB 16.201 million** of bank balances are frozen[153](index=153&type=chunk)[155](index=155&type=chunk) [Other Information](index=49&type=section&id=Other%20Information) [Directors' and Chief Executive's Interests](index=50&type=section&id=Directors%27%20and%20Chief%20Executive%27s%20Interests) This section discloses the interests of the company's directors and chief executive as of June 30, 2021, showing Chairman Mr. Li Chengjun and Vice Chairman Mr. Xiong Bin holding **37.0%** and **30.5%** of shares respectively through trusts, while Executive Directors Mr. Guo Qinglin and Mr. Wen Chuanchuan each hold **3.5 million** share options Directors' Shareholdings in the Company | Director Name | Capacity/Nature of Interest | Number of Shares/Relevant Shares Held | Approximate Percentage of Shareholding in the Company | | :--- | :--- | :--- | :--- | | Mr. Li Chengjun | Founder of Discretionary Trust | 369,967,204 (L) | 37.0% | | Mr. Xiong Bin | Founder of Discretionary Trust | 305,032,256 (L) | 30.5% | | Mr. Guo Qinglin | Share Options | 3,500,000 (L) | 0.35% | | Mr. Wen Chuanchuan | Share Options | 3,500,000 (L) | 0.35% | [Share Option Scheme](index=61&type=section&id=Share%20Option%20Scheme) The company adopted a share option scheme in 2019, with **48.5 million** unexercised options representing **4.85%** of issued shares as of June 30, 2021; during H1 2021, no new options were granted or exercised, but **17.3 million** options lapsed due to unfulfilled conditions, and no share-based payment expenses were recognized - As of June 30, 2021, the total number of unexercised share options under the scheme was **48,500,000**, representing **4.85%** of the company's issued shares[207](index=207&type=chunk) - During the six months ended June 30, 2021, **17,300,000** share options lapsed due to unfulfilled conditions, with no new options granted or exercised[215](index=215&type=chunk)[216](index=216&type=chunk) - The Group did not recognize any share-based payment expenses for the six months ended June 30, 2021[225](index=225&type=chunk)[226](index=226&type=chunk) [Corporate Governance](index=68&type=section&id=Corporate%20Governance) The company has adopted and complied with the Corporate Governance Code under the Listing Rules, with the sole deviation being Code Provision A.2.1 where the roles of Chairman and Chief Executive Officer are combined in Mr. Li Chengjun, which the Board believes ensures leadership continuity and effective strategic planning without undermining checks and balances - The company has complied with all code provisions of the Corporate Governance Code during the reporting period, except for Code Provision A.2.1[229](index=229&type=chunk)[233](index=233&type=chunk) - The roles of Chairman and Chief Executive Officer are performed by Mr. Li Chengjun, which the Board believes ensures consistency in leadership and effective strategic planning[230](index=230&type=chunk)[233](index=233&type=chunk)
未来机器有限公司(01401) - 2020 - 年度财报
2021-04-22 09:07
[Corporate Information](index=3&type=section&id=Corporate%20Information) This section provides basic company information, including board members, committee composition, main office addresses, compliance advisors, auditors, and principal bankers - This section provides the company's basic information, including board members, committee composition, main office addresses, compliance advisors, auditors, and principal bankers[2](index=2&type=chunk)[3](index=3&type=chunk)[4](index=4&type=chunk) [Five-Year Financial Summary](index=6&type=section&id=Five-Year%20Financial%20Summary) This section presents a five-year overview of the company's financial performance, assets, and liabilities Five-Year Financial Performance Summary (As of December 31) | Indicator (RMB thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | | :--- | :--- | :--- | :--- | :--- | :--- | | **Revenue** | 2,182,038 | 3,117,648 | 2,943,724 | 2,889,658 | 2,171,867 | | **Gross Profit** | 193,423 | 227,153 | 263,197 | 240,663 | 165,637 | | **Profit for the Year** | 30,684 | 37,763 | 43,951 | 32,079 | 42,695 | Five-Year Assets and Liabilities Summary (As of December 31) | Indicator (RMB thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | | :--- | :--- | :--- | :--- | :--- | :--- | | **Total Assets** | 1,207,484 | 1,625,965 | 1,190,417 | 942,502 | 676,988 | | **Total Liabilities** | (872,337) | (1,322,972) | (1,026,555) | (829,559) | (610,347) | | **Total Equity** | 335,147 | 302,993 | 163,862 | 112,943 | 66,641 | [Chairman's Statement](index=7&type=section&id=Chairman%27s%20Statement) The Chairman's statement reviews the company's performance in 2020, highlighting challenges from the COVID-19 pandemic and outlining future strategies focused on 5G, IoT, and market expansion [Business Review](index=7&type=section&id=Business%20Review) In 2020, the global smartphone market faced challenges due to the COVID-19 pandemic, significantly impacting the company's production and delivery; despite this, the company, as a leading Chinese ODM mobile phone supplier, focused on emerging markets, with total revenue decreasing by 30.0% year-on-year and net profit by 18.8% - The COVID-19 pandemic caused production halts at the company's Shenzhen and Luzhou factories for several weeks and delayed raw material supplies, severely impacting production plans and capacity, leading to product delivery delays in the first half of 2020[12](index=12&type=chunk)[15](index=15&type=chunk) 2020 Fiscal Year Performance Summary Comparison | Indicator | 2020 (Audited) | 2019 (Audited) | Year-on-Year Change | | :--- | :--- | :--- | :--- | | **Revenue (RMB thousands)** | 2,182,038 | 3,117,648 | -30.0% | | **Net Profit for the Year (RMB thousands)** | 30,684 | 37,763 | -18.8% | | **Basic Earnings Per Share (RMB cents)** | 3.09 | 4.98 | -38.0% | [Outlook and Strategy](index=8&type=section&id=Outlook%20and%20Strategy) Looking ahead, the company anticipates market opportunities from 5G networks and the Internet of Things (IoT), planning to deepen cooperation with Ant Financial, which has significantly driven IoT-related product revenue growth, and focusing on enhancing R&D capabilities, expanding production capacity, enriching product portfolios, and diversifying geographical markets - The company believes the rapid rollout of 5G telecommunication networks will drive demand for smartphones and IoT products, presenting development opportunities[17](index=17&type=chunk)[20](index=20&type=chunk) - Cooperation with Ant Financial on facial recognition POS machines significantly boosted the company's IoT-related product revenue, which surged **2.8 times** from **RMB 127.7 million** in 2019 to **RMB 481 million** in 2020[18](index=18&type=chunk)[20](index=20&type=chunk) - The company will continue to strengthen its collaboration with Ant Financial and adopt a prudent business development strategy, gradually expanding production capacity, enhancing R&D, enriching product portfolios, and expanding markets[19](index=19&type=chunk)[20](index=20&type=chunk) [Management Discussion and Analysis](index=10&type=section&id=Management%20Discussion%20and%20Analysis) This section provides a detailed analysis of the company's operational performance, financial position, and future outlook, covering revenue, profitability, liquidity, and strategic initiatives [Business Overview](index=10&type=section&id=Business%20Overview) As a Chinese ODM mobile phone supplier, the Group focuses on emerging markets, primarily engaging in R&D, design, manufacturing, and sales of mobile phones, PCBAs, and IoT-related products; in 2020, total revenue decreased by 30.0% to **RMB 2.182 billion** due to declining mobile phone sales, but IoT product revenue surged **2.8 times** to **RMB 481 million** thanks to cooperation with Ant Financial, while net profit fell 18.8% to **RMB 30.7 million** - The company's strategic focus is on populous emerging markets with growing mobile phone demand, with revenue from China and other emerging markets accounting for **98.9%** of total revenue in 2020[25](index=25&type=chunk)[27](index=27&type=chunk) - Despite declining mobile phone sales, IoT-related product revenue achieved a significant **2.8-fold growth** due to cooperation with Ant Financial, partially offsetting the overall revenue decline[26](index=26&type=chunk)[28](index=28&type=chunk) [Financial Review](index=11&type=section&id=Financial%20Review) In FY2020, total revenue decreased by 30.0% to **RMB 2.182 billion**, primarily due to reduced mobile phone sales, partially offset by strong growth in IoT product sales; gross profit decreased by 14.9% to **RMB 193 million**, but gross margin improved from 7.3% to 8.9% mainly due to a higher proportion of high-margin IoT product sales; expenses were effectively controlled, resulting in a net profit of **RMB 30.7 million**, down 18.8% year-on-year, with net margin slightly increasing to 1.4% [Revenue](index=11&type=section&id=Revenue) Total revenue decreased by 30.0% in 2020, primarily dragged by declines in mobile phone and PCBA businesses, which saw revenues drop by 38.5% and 78.1% respectively; however, IoT-related products performed strongly with a **2.8-fold increase** in revenue; geographically, India and China remained major markets but experienced revenue declines, Algeria's revenue sharply decreased by 91.7%, while Bangladesh's market grew by 52.8% Revenue by Product Category (RMB thousands) | Product Category | 2020 | % of Total Revenue | 2019 | % of Total Revenue | Year-on-Year Change | | :--- | :--- | :--- | :--- | :--- | :--- | | **Smartphones** | 1,186,640 | 54.4% | 2,053,460 | 65.9% | -42.2% | | **Feature Phones** | 296,746 | 13.6% | 357,123 | 11.4% | -16.9% | | **Mobile Phones Subtotal** | **1,483,386** | **68.0%** | **2,410,583** | **77.3%** | **-38.5%** | | **Printed Circuit Board Assembly (PCBA)** | 103,532 | 4.7% | 471,862 | 15.1% | -78.1% | | **IoT-related Products** | **480,950** | **22.0%** | **127,697** | **4.1%** | **+276.6%** | | **Others** | 114,170 | 5.3% | 107,506 | 3.5% | +6.2% | | **Total** | **2,182,038** | **100.0%** | **3,117,648** | **100.0%** | **-30.0%** | Revenue by Geographical Region (RMB thousands) | Region | 2020 | % of Total Revenue | 2019 | % of Total Revenue | Year-on-Year Change | | :--- | :--- | :--- | :--- | :--- | :--- | | **India** | 1,011,279 | 46.3% | 1,392,492 | 44.7% | -27.4% | | **China** | 919,927 | 42.2% | 1,167,572 | 37.4% | -21.2% | | **Bangladesh** | 170,764 | 7.8% | 111,789 | 3.6% | +52.8% | | **Algeria** | 22,935 | 1.0% | 275,305 | 8.8% | -91.7% | | **Other Regions Total** | 57,133 | 2.7% | 170,490 | 5.5% | -66.5% | | **Total** | **2,182,038** | **100.0%** | **3,117,648** | **100.0%** | **-30.0%** | [Gross profit and gross profit margin](index=14&type=section&id=Gross%20profit%20and%20gross%20profit%20margin) In 2020, gross profit was **RMB 193.4 million**, a 14.9% year-on-year decrease; however, gross margin improved from 7.3% in 2019 to 8.9%, primarily due to an increased proportion of higher-margin IoT-related product sales - The improvement in gross margin is primarily attributed to product mix optimization, with an increased proportion of high-margin IoT product sales[40](index=40&type=chunk)[42](index=42&type=chunk) [Expenses and Costs](index=15&type=section&id=Expenses%20and%20Costs) In 2020, the company's various expenses decreased; selling expenses decreased by 8.9% due to an increased proportion of sales to China; administrative expenses significantly decreased by 18.1% due to the absence of one-off listing expenses from 2019; finance costs decreased by 54.2% due to reduced bill financing costs from lower overseas sales; R&D expenses remained stable - **Selling expenses**: Decreased by **8.9%** to **RMB 38.1 million**, due to a higher proportion of sales to China, reducing transportation and customs clearance fees[44](index=44&type=chunk) - **Administrative and other expenses**: Decreased by **18.1%** to **RMB 62.4 million**, primarily due to **RMB 18.1 million** in one-off listing expenses in 2019[45](index=45&type=chunk) - **Research and development expenses**: Remained stable at **RMB 112.8 million** - **Finance costs**: Significantly decreased by **54.2%** to **RMB 5.5 million**, due to reduced sales outside China, leading to lower bill discounting and factoring loan finance costs[49](index=49&type=chunk) [Net profit and Dividend](index=16&type=section&id=Net%20profit%20and%20Dividend) Due to the combined impact of the aforementioned factors, the company's net profit in 2020 was **RMB 30.7 million**, a 18.8% year-on-year decrease; net margin slightly increased from 1.2% to 1.4%; the Board did not recommend a dividend for the year ended December 31, 2020 - The Board did not recommend a dividend for the year 2020 (2019: nil)[49](index=49&type=chunk) [Liquidity, financial resources and gearing](index=17&type=section&id=Liquidity%2C%20financial%20resources%20and%20gearing) As of the end of 2020, the company's financial position was robust; trade receivables and payables both decreased due to lower sales and purchases, but turnover days extended; the company's net current assets were **RMB 232 million**, with cash and cash equivalents of **RMB 26.3 million**; the gearing ratio significantly decreased from 0.7 to 0.2, indicating lower financial leverage; the company had unutilized borrowing facilities of **RMB 148.7 million**, indicating ample liquidity - **Trade receivables and bills receivable**: Average turnover days extended from **60.8 days** to **80.4 days**[52](index=52&type=chunk) - **Trade payables and bills payable**: Average turnover days extended from **96.2 days** to **134.8 days**[54](index=54&type=chunk) Key Financial Ratios and Resources (As of December 31) | Indicator | 2020 | 2019 | | :--- | :--- | :--- | | **Net Current Assets (RMB millions)** | 232.1 | 211.4 | | **Cash and Cash Equivalents (RMB millions)** | 26.3 | 126.7 | | **Borrowings (RMB millions)** | 53.5 | 206.3 | | **Current Ratio** | 1.3 times | 1.2 times | | **Gearing Ratio (Total Debt/Total Equity)** | 0.2 | 0.7 | | **Unutilized Borrowing Facilities (RMB millions)** | 148.7 | 0 | - As of the end of 2020, the company had no significant investments (financial assets at fair value through profit or loss), and all structured deposits were fully redeemed upon maturity[66](index=66&type=chunk)[68](index=68&type=chunk) [Future plans for material investments](index=23&type=section&id=Future%20plans%20for%20material%20investments) The company plans to purchase new SMT production lines to expand capacity and increase R&D investment to enrich its mobile phone and IoT product portfolios; in November 2020, the company signed an investment agreement with Shanghai Lingang Special Area Administration Committee, planning to invest no less than **RMB 120 million** to establish a smart device R&D headquarters, which is still in the preliminary planning stage - The company plans to establish a smart device R&D headquarters in Shanghai Lingang Special Area, with a fixed asset investment of no less than **RMB 120 million**, to enhance R&D capabilities[74](index=74&type=chunk)[75](index=75&type=chunk) [Use of proceeds from initial public offering](index=25&type=section&id=Use%20of%20proceeds%20from%20initial%20public%20offering) The company listed in November 2019, with net proceeds from the IPO of approximately **HKD 84.4 million**; as of December 31, 2020, **HKD 68 million** had been utilized, primarily for enhancing SMT capacity, strengthening R&D capabilities, and increasing sales and marketing efforts; **HKD 16.4 million** remains unutilized and is expected to be fully used by the end of 2021 IPO Proceeds and Utilization (As of December 31, 2020) | Planned Use | Planned Amount (HKD millions) | Amount Utilized (HKD millions) | Unutilized Amount (HKD millions) | Expected Utilization Time | | :--- | :--- | :--- | :--- | :--- | | **Enhance Surface Mount Technology (SMT) Capacity** | 38.8 | 33.8 | 5.0 | By December 31, 2021 | | **Strengthen R&D Capabilities** | 14.2 | 9.5 | 4.7 | By December 31, 2021 | | **Increase Sales and Marketing Efforts** | 8.6 | 6.6 | 2.0 | By December 31, 2021 | | **Upgrade Enterprise Resource Planning System** | 5.7 | 3.2 | 2.5 | By June 30, 2021 | | **Repay Bank Loans** | 8.8 | 6.6 | 2.2 | By June 30, 2021 | | **General Working Capital** | 8.3 | 8.3 | 0 | Not applicable | | **Total** | **84.4** | **68.0** | **16.4** | | [Biographical Details of Directors and Senior Management](index=28&type=section&id=Biographical%20Details%20of%20Directors%20and%20Senior%20Management) This section provides biographical details of the company's directors and senior management, highlighting their extensive experience and expertise in the mobile communications industry and various professional fields [Executive Directors](index=28&type=section&id=Executive%20Directors) This section details the backgrounds of the company's four executive directors, including Chairman and CEO Mr. Li Chengjun, Vice Chairman Mr. Xiong Bin, Mr. Li Hongxing responsible for R&D, and Mr. Guo Qinglin responsible for supply chain; all possess over 10 years of extensive experience in the mobile communications industry - **Mr. Li Chengjun**: Company founder, Chairman, and CEO, with over **20 years** of industry experience, previously worked at Huawei and Suncore Technology[87](index=87&type=chunk) - **Mr. Xiong Bin**: Company founder, Vice Chairman, responsible for sales and marketing, with over **15 years** of industry experience, previously worked at Amoi Electronics and Suncore Technology[92](index=92&type=chunk) - **Mr. Li Hongxing**: Responsible for product R&D, with over **10 years** of industry experience[96](index=96&type=chunk) - **Mr. Guo Qinglin**: Responsible for supply chain operations and sales, with approximately **13 years** of industry experience, previously worked at Amoi Electronics [Independent Non-Executive Directors](index=31&type=section&id=Independent%20Non-Executive%20Directors) This section introduces the backgrounds of four independent non-executive directors, who bring deep professional knowledge and experience in information technology, accounting and finance, corporate management, and media finance, providing independent judgment and oversight to the Board - Independent non-executive directors include Mr. Hung Wai Man, Mr. Wong Kwun Kit, Mr. Lui Wing Sum, and Ms. Zeng Jingyi, bringing diverse professional perspectives to corporate governance[105](index=105&type=chunk)[113](index=113&type=chunk)[115](index=115&type=chunk) [Senior Management](index=35&type=section&id=Senior%20Management) This section introduces the company's senior management team, including Chief Financial Officer Mr. Lau Sheung Hang and Vice President and General Manager of Production Center Mr. Wen Chuanchuan, who possess extensive professional experience in their respective fields - Senior management possesses professional capabilities in financial management and production operations, supporting the company's daily operations[122](index=122&type=chunk)[124](index=124&type=chunk) [Corporate Governance Report](index=36&type=section&id=Corporate%20Governance%20Report) This report details the company's commitment to maintaining high standards of corporate governance, outlining its compliance with the Corporate Governance Code, board structure, committee functions, and internal control systems [Compliance and Board Structure](index=36&type=section&id=Compliance%20and%20Board%20Structure) The company is committed to maintaining high standards of corporate governance; during the reporting period, except for the Chairman and CEO being the same person (Mr. Li Chengjun), which deviates from code provision A.2.1, the company complied with all code provisions of the Corporate Governance Code; the Board comprises four executive directors and four independent non-executive directors, ensuring a balanced structure; this section also elaborates on the Board Diversity Policy, Nomination Policy, and meeting attendance - The company's Chairman and Chief Executive Officer are the same person, which the Board believes helps ensure leadership continuity and efficient strategic planning[132](index=132&type=chunk) 2020 Board and Committee Meeting Attendance | Director Name | Board Meetings | Audit Committee | Nomination Committee | Remuneration Committee | General Meetings | | :--- | :--- | :--- | :--- | :--- | :--- | | **Li Chengjun** | 5/5 | – | 1/1 | – | 1/1 | | **Xiong Bin** | 5/5 | – | – | – | 1/1 | | **Li Hongxing** | 5/5 | – | – | – | 1/1 | | **Guo Qinglin** | 5/5 | – | – | – | 1/1 | | **Hung Wai Man** | 5/5 | 2/2 | – | 2/2 | 0/1 | | **Wong Kwun Kit** | 5/5 | 2/2 | 1/1 | 2/2 | 1/1 | | **Lui Wing Sum** | 5/5 | 2/2 | 1/1 | 2/2 | 1/1 | | **Zeng Jingyi** | 5/5 | – | 1/1 | 2/2 | 1/1 | [Board Committees](index=48&type=section&id=Board%20Committees) The company has established three committees: Audit, Remuneration, and Nomination, all chaired by or with a majority of independent non-executive directors to ensure their independence and effectiveness; the Audit Committee oversees financial reporting and internal controls, the Remuneration Committee determines remuneration policies, and the Nomination Committee handles director nominations and board structure evaluation - **Audit Committee**: Composed of three independent non-executive directors, chaired by Mr. Wong Kwun Kit[172](index=172&type=chunk) - **Remuneration Committee**: Composed of four independent non-executive directors, chaired by Mr. Hung Wai Man[179](index=179&type=chunk) - **Nomination Committee**: Composed of one executive director and three independent non-executive directors, chaired by Mr. Li Chengjun[186](index=186&type=chunk) [Internal Control and Risk Management](index=54&type=section&id=Internal%20Control%20and%20Risk%20Management) The Board bears overall responsibility for the Group's risk management and internal control systems; the company has established processes for risk identification, assessment, response, and monitoring; considering the company's size, no internal audit function is currently established; in 2020, the company engaged an independent internal control reviewer for assessment, and the Board and Audit Committee deemed the Group's risk management and internal control systems effective and adequate - The company has engaged an independent internal control reviewer to assess the effectiveness of its risk management and internal control systems and will further strengthen the systems based on their recommendations[213](index=213&type=chunk)[214](index=214&type=chunk) [Environmental, Social and Governance (ESG) Report](index=59&type=section&id=Environmental%2C%20Social%20and%20Governance%20%28ESG%29%20Report) This report outlines the company's commitment and performance in environmental protection, social responsibility, and corporate governance, detailing initiatives related to emissions, resource efficiency, employee welfare, supply chain management, and community engagement [Environment](index=64&type=section&id=Environment) The company is committed to environmental protection, having implemented policies to reduce emissions and improve resource efficiency, and obtained ISO 14001 environmental management system certification; during the reporting period, the company complied with all relevant environmental laws and regulations; total greenhouse gas emissions in 2020 were **5,067.68 tonnes**, largely consistent with 2019; the company adopted various energy and water saving measures and set a target for 2021 that resource consumption will not exceed 2020 levels 2020 Greenhouse Gas Emissions Overview (tonnes of CO2 equivalent) | Emission Scope | 2020 | 2019 | | :--- | :--- | :--- | | **Scope 1 (Direct Emissions)** | 126.88 | 136.96 | | **Scope 2 (Indirect Emissions - Purchased Electricity)** | 4,707.32 | 4,652.76 | | **Scope 3 (Other Indirect Emissions)** | 233.48 | 433.17 | | **Total** | **5,067.68** | **5,222.89** | - The company has obtained ISO 14001 environmental management system certification and maintains an internal compliance manual to ensure adherence to the latest environmental laws and regulations[258](index=258&type=chunk)[259](index=259&type=chunk) [Social](index=74&type=section&id=Social) Regarding social responsibility, the company focuses on employee well-being, health and safety, supply chain management, product responsibility, and community investment; as of the end of 2020, the company had **1,836** full-time employees; the company provides equal opportunities, prohibits child and forced labor, and offers comprehensive training to employees; during the pandemic, the company implemented various measures to ensure employee health and safety; supply chain management is strict, product quality control is in place, and intellectual property and data privacy protection are emphasized - As of December 31, 2020, the company had **1,836** full-time employees, with males accounting for **58.6%** and females **41.4%**; employees aged **30 and below** accounted for **61.7%**[287](index=287&type=chunk)[288](index=288&type=chunk) - In 2020, the company provided a total of **338,119 hours** of training to employees, with senior management accounting for **0.1%**, middle management **6.9%**, and other employees **93.0%**[303](index=303&type=chunk) - The company implements strict supplier screening and monitoring standards, considering environmental awareness as one of the key criteria for supplier evaluation; in 2020, the company had **570 suppliers**, of which **545** were located in China[306](index=306&type=chunk)[307](index=307&type=chunk) - The company's quality management system complies with ISO9001:2015 standards; during the reporting period, there were no product safety or health-related recalls, nor any significant consumer complaints received[311](index=311&type=chunk)[312](index=312&type=chunk) [Directors' Report](index=94&type=section&id=Directors%27%20Report) This report provides an overview of the company's operations, financial performance, and key developments during the year, including principal risks, share option schemes, and compliance with relevant regulations [Principal Risks and Uncertainties](index=94&type=section&id=Principal%20Risks%20and%20Uncertainties) The Directors' Report identifies the company's principal risks, including rapid technological change, thin net profit margins, high customer concentration, and raw material price fluctuations, all of which could adversely affect the company's financial performance and business operations - **Technological change**: The mobile phone industry experiences rapid technological iteration and short product lifecycles, where any delay in new product launches could impact financial performance[341](index=341&type=chunk) - **Thin net profit margin**: The company is highly sensitive to changes in cost of sales, prices, and sales volume[342](index=342&type=chunk) - **Customer concentration**: In 2020, the largest customer accounted for **23.4%** of total revenue, and the top five customers accounted for **49.2%**[343](index=343&type=chunk) - **Raw material price fluctuations**: May affect cost of sales and profitability [Share Option Scheme](index=106&type=section&id=Share%20Option%20Scheme) The company adopted a share option scheme in October 2019; on April 14, 2020, the company granted **69,100,000** share options to certain directors and employees with an exercise price of **HKD 0.51**; as of year-end, due to **3,300,000** options lapsing, the total number of unexercised options was **65,800,000**; no share-based payment expenses were recognized in 2020 as performance conditions were not met 2020 Share Option Movement | Category of Participant | Unexercised at Beginning of Year | Granted During Year | Lapsed During Year | Unexercised at End of Year | | :--- | :--- | :--- | :--- | :--- | | **Directors** | 0 | 12,500,000 | 0 | 12,500,000 | | **Employees** | 0 | 56,600,000 | (3,300,000) | 53,300,000 | | **Total** | **0** | **69,100,000** | **(3,300,000)** | **65,800,000** | - As the performance conditions for the share options were not met, no share-based payment expenses related to share options were recognized for the year ended December 31, 2020[443](index=443&type=chunk) [Independent Auditor's Report](index=116&type=section&id=Independent%20Auditor%27s%20Report) This report presents the independent auditor's opinion on the company's consolidated financial statements and highlights key audit matters, providing assurance on the fairness and accuracy of the financial reporting [Auditor's Opinion and Key Audit Matters](index=116&type=section&id=Auditor%27s%20Opinion%20and%20Key%20Audit%20Matters) ShineWing (HK) CPA Limited, the auditor, issued an unmodified opinion on the company's 2020 consolidated financial statements, deeming them to present fairly the Group's financial position and performance; the report identified two key audit matters: the assessment of expected credit losses for trade and bills receivables, and inventory valuation - The auditor issued a standard unmodified opinion[459](index=459&type=chunk) - Key audit matters include: 1. **Expected Credit Losses (ECL) for Trade and Bills Receivables**: Significant management estimates are involved in impairment assessment, posing a risk of management bias[464](index=464&type=chunk) 2. **Inventory Valuation**: Management judgment is involved in identifying obsolete and slow-moving inventory and determining its net realizable value[466](index=466&type=chunk) [Consolidated Financial Statements](index=124&type=section&id=Consolidated%20Financial%20Statements) This section presents the company's consolidated financial statements, including the statement of profit or loss, statement of financial position, and statement of cash flows, providing a comprehensive overview of its financial performance and position [Consolidated Statement of Profit or Loss and Other Comprehensive Income](index=124&type=section&id=Consolidated%20Statement%20of%20Profit%20or%20Loss%20and%20Other%20Comprehensive%20Income) In FY2020, the company achieved revenue of **RMB 2.182 billion**, a 30.0% year-on-year decrease; gross profit was **RMB 193 million**, down 14.9%; profit for the year was **RMB 30.68 million**, down 18.8%; basic earnings per share were **RMB 3.09 cents** Consolidated Statement of Profit or Loss Summary | Indicator (RMB thousands) | 2020 | 2019 | | :--- | :--- | :--- | | **Revenue** | 2,182,038 | 3,117,648 | | **Gross Profit** | 193,423 | 227,153 | | **Profit Before Tax** | 33,651 | 44,414 | | **Profit for the Year** | 30,684 | 37,763 | | **Profit Attributable to Owners of the Company** | 30,879 | 38,998 | | **Basic Earnings Per Share (RMB cents)** | 3.09 | 4.98 | [Consolidated Statement of Financial Position](index=125&type=section&id=Consolidated%20Statement%20of%20Financial%20Position) As of the end of 2020, the company's total assets were **RMB 1.207 billion**, a 25.7% year-on-year decrease; total liabilities were **RMB 872 million**, down 34.1%; total equity was **RMB 335 million**, up 10.6%; net current assets increased from **RMB 211 million** to **RMB 232 million** Consolidated Statement of Financial Position Summary (As of December 31) | Indicator (RMB thousands) | 2020 | 2019 | | :--- | :--- | :--- | | **Non-current Assets** | 153,599 | 152,356 | | **Current Assets** | 1,053,885 | 1,473,609 | | **Total Assets** | **1,207,484** | **1,625,965** | | **Current Liabilities** | 821,740 | 1,262,173 | | **Non-current Liabilities** | 50,597 | 60,799 | | **Total Liabilities** | **872,337** | **1,322,972** | | **Total Equity** | **335,147** | **302,993** | [Consolidated Statements of Cash Flows](index=129&type=section&id=Consolidated%20Statements%20of%20Cash%20Flows) In 2020, the company had a net cash outflow from operating activities of **RMB 40.15 million**, a net cash inflow from investing activities of **RMB 79.32 million**, and a net cash outflow from financing activities of **RMB 138 million**; the net decrease in cash and cash equivalents for the year was **RMB 98.85 million**, with an ending balance of **RMB 26.33 million** Consolidated Statements of Cash Flows Summary | Indicator (RMB thousands) | 2020 | 2019 | | :--- | :--- | :--- | | **Net Cash Used in Operating Activities** | (40,146) | (80,845) | | **Net Cash From/(Used in) Investing Activities** | 79,323 | (43,992) | | **Net Cash (Used in)/From Financing Activities** | (138,030) | 193,961 | | **Net (Decrease)/Increase in Cash and Cash Equivalents** | (98,853) | 69,124 | | **Cash and Cash Equivalents at Beginning of Year** | 126,682 | 56,118 | | **Cash and Cash Equivalents at End of Year** | 26,327 | 126,682 | [Notes to the Consolidated Financial Statements](index=131&type=section&id=Notes%20to%20the%20Consolidated%20Financial%20Statements) This section provides detailed explanatory notes to the consolidated financial statements, offering further insights into specific line items, accounting policies, and significant transactions [Note 5: Revenue](index=163&type=section&id=Note%205%3A%20Revenue) This note details revenue breakdown by major product type; in 2020, mobile phone business revenue was **RMB 1.483 billion**, remaining the largest revenue source but with a decreased proportion compared to 2019; IoT-related product revenue grew rapidly, becoming the second largest revenue source Revenue by Product Category (RMB thousands) | Product Category | 2020 | 2019 | | :--- | :--- | :--- | | **Mobile Phones** | 1,483,386 | 2,410,583 | | **Printed Circuit Board Assembly (PCBA)** | 103,532 | 471,862 | | **IoT-related Products** | 480,950 | 127,697 | | **Others** | 114,170 | 107,506 | | **Total** | **2,182,038** | **3,117,648** | [Note 6: Segment Information](index=164&type=section&id=Note%206%3A%20Segment%20Information) The company operates in a single business segment, namely the design, manufacturing, and sale of mobile phones, PCBAs, and IoT products, thus no operating segment information is presented; this note provides revenue breakdown by customer geographical location and key customer information; in 2020, revenue from customer A accounted for **23.4%** of total revenue - The company manages all its businesses as a single unit for resource allocation and performance assessment, hence no separate operating segments are reported[580](index=580&type=chunk) - In 2020, Customer A contributed **RMB 512 million** in revenue, accounting for **23.4%** of total revenue[585](index=585&type=chunk) [Note 19: Trade and Bills Receivables](index=179&type=section&id=Note%2019%3A%20Trade%20and%20Bills%20Receivables) As of the end of 2020, net trade and bills receivables were **RMB 339 million**, a significant decrease from **RMB 622 million** in 2019; aging analysis shows an increased proportion of receivables over 90 days; the company recognized a loss allowance of **RMB 5 million** based on the expected credit loss model Aging Analysis of Trade and Bills Receivables (Net, RMB thousands) | Aging | 2020 | 2019 | | :--- | :--- | :--- | | **Within 30 days** | 261,873 | 459,100 | | **31 to 60 days** | 34,177 | 91,441 | | **61 to 90 days** | 24,672 | 25,784 | | **Over 90 days** | 18,496 | 45,836 | | **Total** | **339,218** | **622,161** | [Note 41: Litigations](index=220&type=section&id=Note%2041%3A%20Litigations) During the reporting period, the company was involved in a legal dispute related to a factoring agreement; the plaintiff sought repayment of approximately **RMB 29.2 million** in receivables and interest; the first-instance judgment ordered the company to repay approximately **RMB 26.81 million** plus interest; the company has appealed; as of the end of 2020, the company had recognized a litigation provision of approximately **RMB 2.09 million**, and approximately **RMB 16.21 million** in bank deposits were frozen due to this case - The company was sued over a factoring agreement dispute involving its subsidiary Shenzhen Miaomu, with an unfavorable first-instance judgment that the company has appealed; this lawsuit led to a **RMB 2.09 million** provision and **RMB 16.21 million** in frozen deposits[775](index=775&type=chunk)[779](index=779&type=chunk) - The company's controlling shareholder signed an indemnity deed in October 2019, committing to indemnify all potential amounts or differences arising from this litigation[780](index=780&type=chunk)
未来机器有限公司(01401) - 2020 - 中期财报
2020-09-10 08:33
Sprocomm Intelligence Limited (Incorporated in the Cayman Islands with limited liability 於 開 曼 群 島 註 冊 成 立 的 有 限 公 司 ) (Stock Code 股 份 代 號 :1401) 2020 中報 INTERIM REPORT CONTENTS 目錄 Business Review and Prospects Management Discussion and Analysis Report on Review of Condensed Consolidated 22 Financial Statements 簡明綜合財務報表審閱報告 Condensed consolidated statement of profit or loss and other comprehensive income 簡明綜合損益及其他全面收益表 Condensed consolidated statement of financial position 簡明綜合財務狀況表 26 簡明綜合權益變動表 28 Condense ...
未来机器有限公司(01401) - 2019 - 年度财报
2020-04-22 09:05
Sprocomm Intelligence Limited (Incorporated in the Cayman Islands with limited liability 於 開 曼 群 島 註 冊 成 立 的 有 限 公 司 ) (Stock Code 股 份 代 號 :1401) 2019 年 報 ANNUAL REPORT CONTENTS 目錄 Corporate Information 2 公司資料 Financial Summary 5 財務概要 Chairman's Statement 6 主席報告 Management Discussion and Analysis 9 管理層討論及分析 Biographical Details of Directors and Senior Management 29 董事及高級管理人員簡介 Corporate Governance Report 37 企業管治報告 Environmental, Social and Governance Report 59 環境、社會及管治報告 Directors' Report 84 董事會報告書 Independ ...