Workflow
CDT(300344)
icon
Search documents
立方数科(300344) - 2014 Q2 - 季度财报
2014-08-27 16:00
Financial Performance - Total revenue for the first half of 2014 was ¥83,967,115.10, a decrease of 23.91% compared to ¥110,348,683.08 in the same period last year[19]. - Net profit attributable to ordinary shareholders was ¥10,392,429.97, down 26.59% from ¥14,155,968.84 year-on-year[19]. - Net profit after deducting non-recurring gains and losses was ¥5,038,814.13, a significant decline of 64.11% compared to ¥14,038,623.45 in the previous year[19]. - Basic earnings per share decreased to ¥0.0431, down 26.58% from ¥0.0587 year-on-year[19]. - The total profit for the period was 12,685,055.86 CNY, down 23.78% year-on-year[32]. - The company's net asset return rate was 1.43%, a decrease of 0.56% from the same period last year[29]. - The company reported a net loss of 2,903,117.58 CNY from its subsidiary Hengyuan Building Board Industry Co., Ltd.[38]. Cash Flow and Assets - The net cash flow from operating activities improved to -¥4,750,922.93, a 79.91% increase from -¥23,642,491.83 in the same period last year[19]. - Cash and cash equivalents decreased to CNY 93,785,583.76 from CNY 143,567,266.98, representing a decline of about 34.7%[98]. - Accounts receivable decreased to CNY 217,658,776.45 from CNY 252,534,396.14, a reduction of approximately 13.8%[98]. - Inventory increased to CNY 129,006,661.01 from CNY 104,807,997.51, showing an increase of about 23.0%[99]. - The company's total liabilities decreased to CNY 240,150,899.89 from CNY 245,809,893.09, reflecting a decline of about 2.3%[100]. - The total assets at the end of the reporting period were ¥983,245,734.81, reflecting a 1.10% increase from ¥972,528,184.17 at the end of the previous year[19]. Operating Expenses - The company reported a significant increase in operating expenses, with management costs rising by 38.98% to 18,836,064.53 CNY due to higher employee wages[30]. - Financial expenses surged by 252.67% to 2,230,024.37 CNY, primarily due to increased interest expenses[30]. - Total operating costs amounted to CNY 77,579,538.50, down 17.3% from CNY 93,844,199.46 in the prior period[105]. Shareholder Information - The total number of shareholders at the end of the reporting period is 13,317[86]. - Major shareholder 樊立 holds 28.33% of the shares, totaling 45,566,400 shares[86]. - Major shareholder 樊志 holds 25.86% of the shares, totaling 41,593,600 shares[86]. - The number of restricted shares decreased by 458,700, resulting in a total of 91,349,300 restricted shares, which is 56.80% of total shares[84]. - The number of unrestricted shares increased by 458,700, leading to a total of 69,482,700 unrestricted shares, which is 43.20% of total shares[84]. Strategic Goals and Market Position - The company aims to increase its market share in the new building materials sector, focusing on green products and high-quality engineering services[42]. - The company plans to enhance its core competitiveness and economic efficiency while expanding into the public facilities and residential markets[42]. - The company’s strategic goal is to become a leading industrial and civil building board manufacturer in China, focusing on innovation and service standards[42]. Project and Investment Updates - The total investment commitment for the "Hengyuan Building Panel Industry Foam Cement Composite Board Production Project" is CNY 40,129.0 million, with an actual investment of CNY 33,328.3 million, achieving a progress rate of 90.79%[48]. - The project completion date has been extended from December 31, 2013, to August 30, 2014, due to delays in the implementation schedule[48]. - The company has made adjustments to its capacity layout in response to the underperformance of the project implementation[51]. Compliance and Governance - The company did not have any major non-public fundraising investment projects during the reporting period[53]. - There were no significant litigation or arbitration matters during the reporting period[60]. - The company has committed to fulfilling obligations regarding employee social insurance and housing fund contributions[80]. - The financial report for the half-year has not been audited[81]. Research and Development - The company is committed to increasing R&D investment to maintain technological leadership and improve market competitiveness[39]. - The company has a total of 28 patents, with 3 invention patent applications filed during the reporting period[39]. Financial Reporting and Accounting Practices - The company’s financial statements comply with the accounting standards and reflect its financial status accurately[142]. - The company recognizes goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired[148]. - The company uses the FIFO method for raw materials and the weighted average method for inventory valuation[183].
立方数科(300344) - 2014 Q1 - 季度财报
2014-04-24 16:00
Financial Performance - Total revenue for Q1 2014 reached CNY 11,196,235.97, an increase of 104.65% compared to CNY 5,470,923.40 in the same period last year[7]. - Net profit attributable to ordinary shareholders was CNY -6,770,667.95, an improvement of 28.91% from CNY -9,524,325.35 year-on-year[7]. - Basic earnings per share improved to CNY -0.0421, up 28.89% from CNY -0.0592 in the same quarter last year[7]. - The company's operating revenue for the first quarter reached CNY 11,196,235.97, representing a 104.65% increase compared to the previous period[19]. - The total profit for the reporting period was -6.8574 million yuan, with a net profit attributable to shareholders of -6.7707 million yuan, reflecting a growth of 28.00% and 28.91% respectively compared to the previous year[22]. - The net profit for Q1 2014 was a loss of CNY 6,857,393.69, improving from a loss of CNY 9,524,325.35 in the same period last year, representing a reduction of 28%[51]. Cash Flow and Liquidity - Net cash flow from operating activities was CNY 3,608,850.74, a significant increase of 142.73% compared to CNY -8,444,924.79 in the previous year[7]. - The net cash flow from operating activities for Q1 2014 was ¥7,362,446.30, a significant improvement compared to the net cash outflow of ¥5,288,829.81 in the same period last year[61]. - The net cash flow from financing activities was -¥6,042,273.30, a decrease from -¥26,112,291.67 in the previous year, reflecting reduced financing outflows[61]. - The total cash outflow from operating activities amounted to ¥25,571,871.09, compared to ¥40,387,939.28 in Q1 2013, showing a reduction in cash outflows[61]. - Cash and cash equivalents decreased to CNY 33,538,809.01 from CNY 56,370,443.01, a decline of about 40.4%[47]. Assets and Liabilities - Total assets at the end of the reporting period were CNY 977,047,627.33, reflecting a slight increase of 0.46% from CNY 972,528,184.17 at the end of the previous year[7]. - Current liabilities amounted to CNY 190,633,058.42, compared to CNY 185,403,643.51, representing an increase of approximately 1.3%[44]. - The total liabilities were CNY 250,986,729.94, up from CNY 245,809,893.09, indicating a rise of about 2.4%[44]. - The total equity attributable to shareholders was CNY 712,982,540.22, a decrease from CNY 719,753,208.17, reflecting a decline of approximately 0.9%[44]. Operational Efficiency - The company's operating costs increased by 72.05% to CNY 7,630,343.02, driven by higher sales volume[19]. - The company's operating profit for Q1 2014 was reported at a loss of CNY 6,459,405.00, an improvement from a loss of CNY 9,405,005.62 in the previous year[50]. - Accounts receivable increased by 237.99% to CNY 7,378,370.00, mainly due to an increase in sales receipts[18]. - The company incurred operating costs of CNY 8,124,747.78, which is an increase of 83.5% from CNY 4,445,120.76 in the previous period[53]. Investment and Funding - The total amount of raised funds is CNY 38,177.45 million, with CNY 914.41 million invested in the current quarter[34]. - The total amount of raised funds that has been repurposed is CNY 4,849.09 million, accounting for 12.7% of the total raised funds[34]. - Cumulative investment of raised funds reached CNY 29,122.64 million by the end of the reporting period[34]. - The company has adjusted its investment plan, reducing total planned investment from 40,129.08 million RMB to 33,328.36 million RMB[35]. Customer and Market Dynamics - The top five customers for the reporting period included Hebei Sitong New Metal Materials Co., Ltd. with 6.018 million yuan and Jiangxi Zhongyan Industrial Co., Ltd. with 3.486 million yuan, indicating a shift in customer composition[24]. - The company does not rely on any single customer for more than 50% of total sales, ensuring a diversified customer base[22]. - The changes in the top five customers were primarily due to the industry characteristics and sales model, where new customers typically reflect in a single fiscal year[24]. Risk Management and Compliance - The company faces risks related to fundraising investment projects, accounts receivable, intensified industry competition, and management challenges due to expansion[9][10]. - The company has implemented measures to improve cash flow and manage accounts receivable effectively[9]. - The company has committed to avoiding competition with its main business and will not engage in similar business activities through controlled entities[29]. - The company has adhered to all commitments made regarding stock transfer and related transactions, with no violations reported[27].
立方数科(300344) - 2013 Q4 - 年度财报
2014-04-24 16:00
Financial Performance - The company's operating revenue for 2013 was ¥218,163,407.81, a decrease of 21.93% compared to ¥279,437,677.82 in 2012[18]. - The operating profit fell to ¥29,060,002.10, down 44.3% from ¥52,176,918.30 in the previous year[18]. - The net profit attributable to shareholders decreased by 44.95% to ¥24,746,061.54 from ¥44,955,040.77 in 2012[18]. - The basic earnings per share decreased by 52.96% to ¥0.1539 from ¥0.3272 in the previous year[18]. - The weighted average return on equity dropped to 3.48% from 9.82% in 2012, a decline of 6.34%[18]. - The company reported a significant increase in waterproofing business revenue by 900.33% to CNY 2.51 million[35]. - The sales revenue from the space board sales and installation business was ¥214,698,733.52, down 22.98% year-on-year[49]. - The company reported a significant increase in fixed assets to ¥78,602,664.49, up from ¥54,012,153.58, due to the transfer of production lines[52]. - The company reported a total comprehensive income of CNY 27,244,106.12 for the current period, down from CNY 50,446,097.63 in the previous period, a decline of approximately 46%[166]. Assets and Liabilities - The total assets increased by 11.78% to ¥972,528,184.17 from ¥870,066,841.54 at the end of 2012[18]. - The total liabilities rose by 47.12% to ¥245,809,893.09 compared to ¥167,076,277.39 in 2012[18]. - The asset-liability ratio increased to 25.28% from 19.2% in the previous year, reflecting a rise of 6.08%[18]. - Accounts receivable increased to ¥252,534,396.1, accounting for 25.97% of total assets, up from 23.67%[52]. - Inventory rose to ¥104,807,997.5, representing 10.78% of total assets, an increase from 7.19%[52]. - Long-term borrowings increased to ¥60,000,000.00, now accounting for 6.17% of total assets, up from 1.72%[54]. Cash Flow - The company reported a net cash flow from operating activities of -¥6,044,319.12, an improvement of 88.27% from -¥51,509,282.50 in 2012[18]. - The cash flow from operating activities shows a net outflow of CNY 6,044,319.12, an improvement from a net outflow of CNY 51,509,282.50 in the previous period[169]. - The total cash and cash equivalents at the end of the period is CNY 143,567,266.98, down from CNY 208,199,103.40 at the end of the previous period[170]. Shareholder Information - The total cash dividend for the reporting period is CNY 4,020,800, which accounts for 20% of the distributable profit of CNY 133,124,466.20[71]. - The profit distribution plan includes a cash dividend of CNY 0.25 per 10 shares and a capital reserve increase of 4 shares for every 10 shares held, based on a total share capital of 160,832,000 shares[71]. - The total number of shareholders at the end of the reporting period was 13,911, compared to 14,108 five trading days before the annual report disclosure[102]. - Major shareholder Fan Li holds 28.33% of shares, totaling 45,566,400 shares, with an increase of 17,087,400 shares during the reporting period[102]. - Major shareholder Fan Zhi holds 25.86% of shares, totaling 41,593,600 shares, with an increase of 15,597,600 shares during the reporting period[102]. Operational Strategy - The company plans to enhance production capacity to meet market demand and improve product quality[25]. - The company plans to continue increasing R&D investment and enhancing its marketing network to capture greater market share[45]. - The company aims to provide green products and enhance its brand image in the new building materials market, aligning with national policies promoting green building[66]. - The company plans to focus on expanding its market presence and investing in new technologies to drive future growth[176]. - The company is exploring potential acquisitions to enhance its product portfolio and market reach, with a budget of 300 million RMB allocated for this purpose[121]. Governance and Compliance - The company has established and implemented insider information management systems to prevent insider trading and ensure fair information disclosure[73]. - The company has maintained compliance with all commitments made regarding stock transfers and insider trading regulations[82]. - The company reported no violations or irregularities in governance practices during the reporting period[136]. - The company has established a commitment to handle tax-related issues arising from its product sales and installation, with full responsibility for any economic losses incurred[86]. Employee and Management - The total remuneration paid to directors, supervisors, and senior management in 2013 amounted to CNY 2,370,524[126]. - The company employed a total of 248 staff members as of December 31, 2013, with 33% being R&D and technical personnel[131]. - The company has established a comprehensive performance evaluation and incentive mechanism for directors and senior management[137]. - The board of directors consists of nine members, including three independent directors, complying with legal requirements[137]. Market and Competition - The company has made progress in fundraising projects, utilizing ¥282,082,300.00 of raised funds by the end of 2013[45]. - The company has outlined its strategy to avoid competition with other enterprises in its core business areas, ensuring market stability[83]. - The company is focusing on technological advancements and new product launches to drive future growth[99].