CDT(300344)

Search documents
立方数科(300344) - 2019 Q3 - 季度财报
2019-10-25 16:00
Financial Performance - Operating revenue for the reporting period was CNY 102,613,693.39, down 27.67% year-on-year[7] - Net profit attributable to shareholders of the listed company was CNY 1,057,301.33, a decrease of 93.57% compared to the same period last year[7] - Basic earnings per share were CNY 0.0021, down 95.69% year-on-year[7] - The weighted average return on net assets was 0.16%, a decrease of 2.99% compared to the same period last year[7] - The company reported a net loss of CNY 188,805,771.64, compared to a loss of CNY 163,012,097.44 in the previous period[40] - Net profit fell to ¥1,033,459.73 compared to ¥16,244,263.75 in the previous period, indicating a decline of approximately 93.6%[43] - The total comprehensive income for the period was ¥3,930,349.62, down from ¥18,301,517.00, a decline of approximately 78.6%[44] - The company reported a total comprehensive income of ¥16,452,419.96, down 69.8% from ¥54,399,555.18 in the previous year[52] Assets and Liabilities - Total assets at the end of the reporting period were CNY 1,021,113,071.13, a decrease of 3.59% compared to the end of the previous year[7] - Total liabilities decreased by 33.94% to ¥170,062,801.94, due to a reduction in payable acquisition amounts and restricted stock repurchase amounts[18] - Total liabilities decreased from CNY 539,549,119.20 to CNY 454,202,755.91, a reduction of approximately 15.83%[39] - Total assets decreased from CNY 1,059,098,059.76 to CNY 1,021,113,071.13, a decline of approximately 3.58%[33] - Current liabilities decreased from CNY 460,930,511.25 to CNY 420,544,989.02, a reduction of about 8.75%[34] - The total cash and cash equivalents at the end of Q3 2019 stood at CNY 7,309,083.42, down from CNY 13,832,063.45 at the end of Q2 2019, indicating a decrease of approximately 47.3%[60] Shareholder Information - Net assets attributable to shareholders of the listed company increased by 13.86% to CNY 597,307,356.45[7] - The total number of ordinary shareholders at the end of the reporting period was 24,174[11] - The top two shareholders, 樊立 and 樊志, held 25.01% and 22.91% of the shares respectively, with significant portions pledged[11] - The company's equity attributable to shareholders increased from CNY 524,613,242.24 to CNY 597,307,356.45, representing a growth of approximately 13.84%[35] Cash Flow - Cash flow from operating activities for the year-to-date was CNY 52,748,321.05, a slight decrease of 0.32%[7] - Cash flow from financing activities showed a net outflow of CNY 84,049,209.60, compared to a net outflow of CNY 342,127,937.40 in Q2 2019, representing an improvement in financing cash flow[60] - Cash flow from operating activities was ¥369,911,746.08, compared to ¥452,585,001.91 in the previous period[58] - Total cash inflow from operating activities was CNY 104,361,623.54 in Q3 2019, down from CNY 252,553,820.53 in Q2 2019, reflecting a decrease of approximately 58.7%[63] Expenses - Revenue from sales expenses increased by 57.25% to ¥33,878,293.53, driven by higher employee compensation, operational costs, and advertising expenses[20] - R&D expenses decreased by 40.79% to ¥8,350,136.89, due to a reduction in outsourced R&D costs[20] - Research and development expenses significantly decreased to ¥2,066,756.37 from ¥9,118,300.82, a reduction of about 77.3% year-over-year[42] Investment Activities - The company reported a 100% decrease in investment income, with no gains from subsidiary equity disposals in the current period[20] - The cash generated from investment activities dropped by 99.81% to ¥503,875.98, as there were no equity disposals in the current period[20] - Net cash outflow from investing activities was CNY 503,875.98, significantly lower than CNY 266,446,532.72 in the previous quarter, indicating a reduction in investment expenditures[60] Compliance and Commitments - The company reported no violations regarding external guarantees during the reporting period[27] - There were no non-operating fund occupations by controlling shareholders or their related parties during the reporting period[28] - The company has committed to fulfilling all obligations related to patent rights and tax responsibilities, ensuring no economic losses will be incurred due to these commitments[25] - The company has maintained a consistent commitment to employee social insurance and housing fund contributions, with no violations reported[26] - The company has adhered to all commitments made to minority shareholders, with no breaches reported[26]
立方数科(300344) - 2019 Q2 - 季度财报
2019-08-29 16:00
Financial Performance - Total revenue for the first half of 2019 was CNY 219,903,225.24, a decrease of 9.69% compared to CNY 243,507,927.16 in the same period last year[17]. - Net profit attributable to shareholders was CNY 12,302,988.06, down 62.07% from CNY 32,433,508.30 year-on-year[17]. - Basic earnings per share decreased by 63.85% to CNY 0.0347 from CNY 0.0960 in the same period last year[17]. - The total profit amounted to ¥18,482,929.70, down 59.86% year-on-year, with net profit attributable to shareholders at ¥12,302,988.06, a decrease of 62.07%[38]. - The return on equity (ROE) was 1.89%, a decline of 4.40% from the previous year, mainly due to the drop in net profit[38]. - The company reported a significant decrease in other receivables, which fell to CNY 25,925,943.78 from CNY 46,580,819.33, a decline of about 44.5%[122]. - The company reported a comprehensive income total of -15,681,110 yuan for the current period[156]. Cash Flow and Assets - Net cash flow from operating activities increased by 32.93% to CNY 56,153,724.99, compared to CNY 42,243,986.85 in the previous year[17]. - The company's cash decreased by 48.44% due to loan repayments and equity payments during the reporting period[27]. - Cash and cash equivalents at the end of the reporting period were RMB 19,906,075.89, a decrease of 0.19% from the previous year[50]. - The total assets at the end of the reporting period were RMB 1,031,000,000.00, with a significant portion in accounts receivable, totaling RMB 222,034,702.42[50]. - The company's total assets as of June 30, 2019, amounted to CNY 955,036,620.18, down from CNY 995,612,932.48 at the end of 2018, a reduction of about 4.1%[130]. - The total current assets decreased to CNY 207,496,552.64 from CNY 244,796,126.60, representing a decline of approximately 15.2%[128]. Investments and R&D - Research and development investment increased by 26.07% to ¥6,283,380.52, reflecting the company's commitment to innovation and market demand[43]. - The company has committed to investing 100 million yuan in R&D for new technologies over the next two years[76]. - The company is focusing on technological advancements and innovation to improve product offerings and customer satisfaction[152]. Strategic Initiatives - The company plans not to distribute cash dividends or issue bonus shares[5]. - The company aims to increase the proportion of prefabricated buildings in new constructions to 30% within the next decade, as supported by national policies[30]. - The company is transitioning to a comprehensive service provider for prefabricated buildings, focusing on enhancing capabilities in green, low-carbon, and smart building services[39]. - The company is focusing on expanding its BIM business in the prefabricated building sector to enhance service breadth and depth, aiming to capture more market opportunities[63]. Market and Competitive Position - The company has a competitive advantage in software sales due to its strong development and service capabilities[26]. - The marketing team is being enhanced to improve market development capabilities and adapt to the evolving prefabricated building sector[39]. - The company aims to increase market share by promoting its brand values of "low-carbon, green, energy-saving, and environmentally friendly" solutions[39]. Risks and Challenges - The company has identified potential risks and corresponding measures in its report, which investors should be aware of[4]. - The company faces risks related to strategic transformation as it aims to become a comprehensive service provider in prefabricated buildings, which may impact its operational performance[63]. - The company has incurred goodwill risks due to acquisitions, which could affect its financial results if the performance of acquired companies deviates significantly from expectations[64]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period is 25,611[108]. - The largest shareholder, Fan Li, holds 25.01% of the shares, totaling 88,616,240 shares[109]. - The second-largest shareholder, Fan Zhi, holds 22.95% of the shares, totaling 81,326,560 shares[109]. Compliance and Governance - The company has maintained compliance with all financial obligations, with no outstanding issues related to employee benefits or social insurance[79]. - The half-year financial report has not been audited, but the company assures transparency and accuracy in its financial disclosures[75]. - The company adheres to the accounting standards and principles set forth by the Ministry of Finance, ensuring the financial statements reflect a true and complete picture of its financial status[166].
立方数科(300344) - 2019 Q1 - 季度财报
2019-04-26 16:00
Financial Performance - Total revenue for Q1 2019 was ¥105,975,736.98, a decrease of 6.03% compared to ¥112,771,660.30 in the same period last year[7]. - Net profit attributable to shareholders decreased by 78.17% to ¥5,486,805.65 from ¥25,131,767.58 year-on-year[7]. - Basic earnings per share dropped by 78.23% to ¥0.0162 from ¥0.0744 in the same period last year[7]. - The total profit for the period was ¥9,024,522.24, down 72.26% year-on-year[17]. - The company's net loss for Q1 2019 was CNY -171,495,470.83, compared to a loss of CNY -163,012,097.44 in the previous period[46]. - The total comprehensive income for Q1 2019 was CNY 3,184,150.41, down from CNY 26,129,938.91 in the previous year, representing a decrease of about 87%[50]. - The company's operating profit for Q1 2019 was CNY 9,024,518.46, a decrease from CNY 32,504,385.85 in the same period last year, reflecting a decline of about 72%[49]. Cash Flow - Net cash flow from operating activities was negative at ¥9,548,283.59, a decline of 121.92% compared to ¥43,555,261.18 in the previous year[7]. - Cash flow from operating activities showed a significant decrease compared to the previous period, indicating potential challenges in revenue generation[61]. - Total cash inflow from operating activities was 133,945,182.76 CNY, while cash outflow was 143,493,466.35 CNY, resulting in a net cash outflow of 9,548,283.59 CNY[57]. - Cash inflow from investment activities was 273,659,143.36 CNY, with cash outflow totaling 185,510,518.52 CNY, leading to a net cash inflow of 88,148,624.84 CNY[58]. - The company reported a cash inflow from financing activities of 579,143,920.00 CNY, while cash outflow was 697,370,215.22 CNY, resulting in a net cash outflow of 118,226,295.22 CNY[58]. Assets and Liabilities - Total assets at the end of the reporting period were ¥1,064,827,569.35, an increase of 0.54% from ¥1,059,098,059.76 at the end of the previous year[7]. - The company's total assets amounted to CNY 982,479,520.53, down from CNY 995,612,932.48, reflecting a decrease in overall asset base[46]. - Total liabilities decreased to CNY 532,031,159.30 from CNY 539,549,119.20, indicating a reduction in financial obligations[45]. - The total current liabilities increased from CNY 63,406,028.67 to CNY 79,812,872.44, reflecting a growth of approximately 25.9%[39]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 28,593[10]. - The top two shareholders, 樊立 and 樊志, hold 25.01% and 22.95% of the shares respectively, with significant portions pledged[10]. Research and Development - Research and development expenses decreased by 30.24% to ¥3,300,188.84, attributed to changes in the scope of consolidation[16]. - Research and development expenses for Q1 2019 were CNY 3,300,188.84, down from CNY 4,730,452.46, reflecting a reduction in investment in innovation[47]. Compliance and Commitments - The company has committed to avoiding competition with its own business and will not engage in related transactions that could harm shareholder interests[25]. - All commitments made by the controlling shareholders and related parties have been strictly adhered to without any violations as of the report date[25]. - The company has established a long-term commitment to ensure that related transactions are conducted fairly and justly[26]. - The company has made commitments regarding patent rights and will bear any economic responsibilities arising from patent evaluations[27]. - The company has a long-term commitment to uphold the integrity of its operations and maintain compliance with relevant regulations[27]. Operational Challenges - The company plans to address significant risks and operational difficulties, although specific measures were not detailed in the report[19]. - The company reported a foreign exchange loss of CNY 1,135,883.42 in Q1 2019, compared to a gain of CNY 1,658,470.35 in the previous period[49]. - The company incurred a financial expense of CNY 1,691,597.66 in Q1 2019, compared to CNY 5,618,808.17 in the previous year, indicating a reduction of approximately 70%[52].
立方数科(300344) - 2018 Q4 - 年度财报
2019-04-25 16:00
Financial Performance - The company's operating revenue for 2018 was CNY 537,096,927.41, representing a 14.56% increase compared to CNY 468,842,850.71 in 2017[17]. - The net profit attributable to shareholders for 2018 was CNY 34,598,755.84, a significant turnaround from a loss of CNY 32,789,194.80 in 2017, marking a 205.52% increase[17]. - The net cash flow from operating activities reached CNY 75,645,580.07, up 112.29% from CNY 35,633,667.60 in the previous year[17]. - The basic earnings per share for 2018 was CNY 0.1024, compared to a loss of CNY 0.0971 per share in 2017, reflecting a 205.46% improvement[17]. - The total profit amounted to ¥52,327,183.41, reflecting a significant increase of 529.36% year-on-year, attributed to revenue growth and asset optimization[40]. - Non-recurring gains and losses totaled approximately $11.90 million in 2018, compared to a loss of $4.47 million in 2017, indicating a recovery in non-operating income[23]. - The company achieved operating revenue of ¥537,096,927.41, an increase of 14.56% compared to the previous year, primarily driven by growth in software sales and technical services[40]. - The company reported a significant increase in other revenue, which rose by 797.74% to ¥9,650,731.48[45]. - The company reported a net profit decrease of CNY 1,850,806.92 due to the establishment of a new subsidiary, TaiKong Jingwei Technology Co., Ltd.[80]. Assets and Liabilities - The total assets at the end of 2018 were CNY 1,059,098,059.76, a decrease of 21.21% from CNY 1,344,127,226.94 at the end of 2017[17]. - The net assets attributable to shareholders decreased by 15.47% to CNY 524,613,242.24 from CNY 620,623,779.68 in 2017[17]. - The company’s fixed assets decreased by 88.89%, mainly due to changes in the scope of consolidation during the reporting period[28]. - Accounts receivable increased to ¥232,129,302.17, accounting for 21.92% of total assets, up by 6.15% compared to the previous year[69]. - Inventory decreased to ¥115,566,062.13, making up 10.91% of total assets, a decline of 1.40% from 2017[69]. - Short-term borrowings were reduced to ¥47,800,000.00, representing 4.51% of total assets, down by 17.01% year-over-year[69]. - Long-term borrowings decreased to ¥70,000,000.00, accounting for 6.61% of total assets, a reduction of 0.83% from the previous year[69]. - Other payables increased significantly to ¥257,450,268.52, which is 24.31% of total assets, up by 11.01% compared to 2017[69]. Business Strategy and Development - The company plans to enhance its brand influence and market share through technological advantages and improved management practices[4]. - The company is focusing on expanding its BIM business in the prefabricated construction sector to achieve its strategic transformation goals[4]. - The company is focusing on becoming a comprehensive service provider for prefabricated buildings, integrating design, construction, and BIM consulting services[25]. - The company aims to promote the concept of "low-carbon, green, energy-saving, and environmentally friendly" to increase brand recognition and market share[41]. - The company aims to transform into a comprehensive service provider for prefabricated buildings, leveraging its position as a listed company on the Growth Enterprise Market[80]. - The company plans to develop a BIM-based Internet + engineering big data information service platform, enhancing its core competitiveness in the BIM business[81]. - The company intends to expand its prefabricated building services both domestically and internationally, with a focus on overseas market breakthroughs[82]. - The company will strengthen team building and talent acquisition to support its transition to a comprehensive service provider for prefabricated buildings[82]. Research and Development - The company holds 28 invention patents, 9 utility model patents, 3 U.S. patents, 18 design patents, and 77 software copyrights, emphasizing its commitment to innovation[41]. - Research and development expenses increased by 18.55% to ¥19,088,698.62 compared to the previous year[58]. - R&D investment accounted for 5.25% of operating revenue, down from 6.59% the previous year[62]. - The company has committed to researching and developing standards and technologies for prefabricated buildings, enhancing its R&D capabilities[83]. Shareholder and Governance - The company did not distribute any cash dividends for 2018, with a total cash dividend amount of RMB 0.00, representing 0.00% of the net profit[94]. - The company’s retained earnings for the parent company were negative at RMB -163,012,097.44 at the end of 2018, indicating ongoing financial challenges[90]. - The company has a commitment to ensure that employee social insurance and housing fund contributions are made as required by authorities[100]. - The company has established a commitment to ensure that all related transactions are conducted fairly and justly[98]. - The company has a structured approach to evaluating the performance of its senior management, which influences their compensation[169]. - The company has maintained a consistent leadership structure with no overlapping roles in other listed companies for its current directors[168]. - The company’s board includes members with extensive experience in various industries, enhancing its governance and strategic direction[164][165][166][167]. Internal Control and Compliance - The company’s internal control evaluation report indicated that there were no significant internal control deficiencies identified during the reporting period[194]. - The internal control audit report confirmed that the company maintained effective internal controls related to financial reporting as of December 31, 2018[197]. - The company has established and strictly implemented information disclosure management systems to ensure the accuracy and timeliness of information provided to shareholders[183]. - The company respects the rights of stakeholders and aims to balance the interests of society, shareholders, and employees[182].
立方数科(300344) - 2018 Q3 - 季度财报
2018-10-29 16:00
Financial Performance - Operating revenue increased by 1.04% to ¥141,871,399.84 for the current period[7] - Net profit attributable to shareholders increased by 247.11% to ¥16,434,294.52 for the current period[7] - Net profit attributable to shareholders after deducting non-recurring gains and losses increased by 230.83% to ¥16,153,464.25 for the current period[7] - Basic earnings per share increased by 247.86% to ¥0.0487 for the current period[7] - Net profit surged by 1363.33% to ¥51,696,766.28 driven by increased operating profit and investment income[19] - The company reported a comprehensive income total of CNY 54,399,555.18, compared to CNY 2,319,635.64 in the previous period[52] - Net profit for the current period was CNY 51,696,766.28, a significant increase from CNY 3,532,814.82 in the previous period, indicating a growth of approximately 1,465.5%[51] - The total profit for the current period was CNY 61,940,961.86, up from CNY 10,903,692.57 in the previous period, indicating a growth of approximately 467.5%[51] Assets and Liabilities - Total assets decreased by 20.87% to ¥1,063,662,118.22 compared to the end of the previous year[7] - Total current assets decreased from ¥459,840,562.22 to ¥448,334,230.47, a decline of approximately 2.2%[34] - Total liabilities decreased from ¥691,441,267.48 to ¥524,795,346.76, a decline of approximately 24.1%[36] - Total equity decreased from ¥652,685,959.46 to ¥538,866,771.46, a reduction of about 17.4%[36] - Cash and cash equivalents decreased by 61.62% to ¥14,332,063.45 due to loan repayments[18] - Short-term borrowings decreased by 83.47% to ¥47,800,000.00 as a result of loan repayments[18] - Cash and cash equivalents dropped significantly from ¥37,345,638.55 to ¥14,332,063.45, a decrease of about 61.7%[34] - The company's total liabilities decreased to CNY 533,786,651.54 from CNY 608,459,190.88, a reduction of about 12.3%[40] Cash Flow - Cash flow from operating activities increased by 568.70% to ¥52,918,579.58 year-to-date[7] - Operating cash flow improved by 568.70% to ¥52,918,579.58 due to increased cash receipts from sales[19] - The company reported a cash flow from investment activities of 266,446,532.72, compared to -211,215,337.43 in the previous year, indicating a positive shift in investment cash flow[58] - The financing activities resulted in a net cash outflow of -342,127,937.40, compared to a net inflow of 110,440,825.90 in the previous year, indicating a shift in financing strategy[58] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 28,706[11] - Major shareholders include 樊立 with 25.01% and 樊志 with 22.95% of shares[11] - The company has committed to maintaining a transparent relationship with minority shareholders, ensuring all promises are fulfilled[25] - There were no significant changes in the cash dividend policy during the reporting period[26] Research and Development - Research and development expenses rose by 38.14% to ¥14,102,490.72 reflecting higher investment in R&D[19] - Research and development investments increased by 30% in Q3 2018, focusing on innovative technologies in the construction materials sector[27] - Research and development expenses increased significantly to CNY 9,118,300.82, up from CNY 2,529,029.48, marking a rise of 260.5%[41] Market Outlook - The company provided a positive outlook for Q4 2018, projecting a revenue growth of 10% to 12% compared to Q3 2018[24] - New product launches are expected to contribute an additional 300 million yuan in revenue in the next quarter[25] - The company is expanding its market presence in Southeast Asia, targeting a 25% market share by the end of 2019[26] Other Financial Metrics - The weighted average return on net assets increased to 3.15% for the current period[7] - The proportion of non-operating fund occupation to the latest audited net assets is 3.40%[34] - The company reported no new non-operating fund occupation cases during the period[34] - Non-operating fund occupation by controlling shareholders and related parties was recorded at 50 million yuan, which is under review[28] - The company has no reported violations regarding external guarantees during the reporting period[28]
立方数科(300344) - 2018 Q2 - 季度财报
2018-08-28 16:00
Financial Performance - Total revenue for the first half of 2018 was CNY 243,507,927.16, representing a 49.73% increase compared to CNY 162,634,400.63 in the same period last year[17]. - Net profit attributable to shareholders was CNY 32,433,508.30, a significant turnaround from a loss of CNY 12,003,452.14, marking a 370.20% increase[17]. - The total profit reached CNY 46,051,660.86, reflecting a significant increase of 1604.97% year-on-year[33]. - The company reported a net profit of -937,047.37 million yuan for the first half of 2018, indicating a significant loss[57]. - The company reported a net loss in retained earnings, decreasing from CNY 14,652,372.24 to CNY 47,085,880.54, indicating a significant increase in accumulated losses[124]. - The company reported a comprehensive income loss of 79,887,688.63 CNY during the period, indicating a significant decrease in profitability[154]. Cash Flow - The net cash flow from operating activities reached CNY 42,243,986.85, compared to a negative cash flow of CNY 30,094,436.79, reflecting a 240.37% improvement[17]. - The company reported a cash inflow from operating activities of CNY 288,156,905.29, compared to CNY 228,299,555.49 in the previous year[138]. - Cash inflow from operating activities totaled ¥359,444,567.56, up from ¥239,968,160.85 year-over-year[139]. - Cash outflow from operating activities was ¥317,200,580.71, compared to ¥270,062,597.64 in the previous period[139]. - The company reported a decrease in cash and cash equivalents of -¥14,631,124.10, compared to a larger decrease of -¥145,672,105.51 in the prior period[140]. Assets and Liabilities - Total assets decreased by 21.35% to CNY 1,057,205,925.87 from CNY 1,344,127,226.94 at the end of the previous year[17]. - Total liabilities decreased from CNY 691,441,267.48 to CNY 540,106,883.04, a decline of around 21.9%[123]. - The company's capital reserve decreased from CNY 242,789,401.14 to CNY 203,217,797.78, a reduction of approximately 16.3%[124]. - The total amount of minority interests in equity was 652,685,000 yuan at the end of the current period[147]. Shareholder Information - The company plans not to distribute cash dividends or issue bonus shares for the reporting period[5]. - The total number of shares increased from 337,747,200 to 354,367,760, reflecting an increase of 16,620,560 shares due to the stock incentive plan[98]. - Major shareholders include Fan Li with 25.01% and Fan Zhi with 22.95% of the total shares[104]. - The company granted 16,620,560 restricted shares to 41 management and key technical personnel as part of the 2018 equity incentive plan[98]. Strategic Plans and Risks - The company plans to strengthen its BIM service and software sales business, focusing on the entire lifecycle management of construction projects[33]. - The company has analyzed potential risks and countermeasures in its future development in the report[4]. - The company faces risks related to goodwill impairment due to acquisitions, which could impact current profits if performance deviates from expectations[60]. - The company is committed to enhancing its internal control systems and management practices amid organizational complexity from mergers and acquisitions[61]. Operational Changes - The company has established a strategic development plan to transition into a comprehensive service contractor for prefabricated buildings[33]. - The company has not engaged in any major asset or equity sales during the reporting period, indicating stability in its asset management[53]. - The company has not outlined any future expansion plans or mergers and acquisitions, suggesting a cautious outlook in the current market environment[54]. Accounting Policies - The financial statements are prepared based on the going concern assumption and comply with the relevant accounting standards, reflecting the company's financial position as of June 30, 2018[163]. - The company adheres to the accrual basis of accounting, ensuring that transactions are recorded when they occur rather than when cash is received or paid[160]. - The company recognizes goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired in a business combination[169]. Investment and R&D - R&D investment decreased by 15.57% to ¥11,116,657.17 from ¥13,166,569.61, indicating a potential area for improvement[37]. - The company achieved an investment income of CNY 20,451,282.31, a significant increase from a loss of CNY 158,732.47 in the previous year[131]. Compliance and Governance - The company has not faced any penalties or rectification issues during the reporting period[76]. - The company has ensured that all commitments made to minority shareholders have been fulfilled in a timely manner[71]. - The company’s board of directors has approved the revised stock incentive plan on January 26, 2018[78].
立方数科(300344) - 2017 Q4 - 年度财报
2018-04-24 16:00
Strategic Transformation and Market Expansion - The company reported a strategic transformation towards becoming a comprehensive service contractor in the prefabricated construction sector, with ongoing efforts to expand its BIM business and enhance service capabilities[4]. - The company plans to strengthen its market expansion efforts and align closely with the trends in China's construction information technology development to stabilize and enhance performance[5]. - The company aims to broaden its service offerings in the prefabricated construction industry to achieve its strategic transformation goals[4]. - The company aims to transition into a comprehensive service contractor for prefabricated buildings, focusing on green products and increasing market share in industrial construction[78]. - The company plans to expand its overseas market presence as a key focus of its strategic planning[80]. Financial Performance and Profitability - The company's operating revenue for 2017 was ¥468,842,850.71, an increase of 41.30% compared to ¥331,798,124.28 in 2016[19]. - The net profit attributable to shareholders was -¥32,789,194.80, representing a decrease of 232.63% from ¥24,722,261.32 in the previous year[19]. - The company reported a net loss attributable to shareholders of ¥32,789,194.80, a decline of 232.63% year-over-year[40]. - The company’s financial performance indicates a need for strategic adjustments to improve profitability and shareholder returns[88]. - The company achieved a net profit of 78.46 million yuan for the year 2017, exceeding the forecast of 65 million yuan[94]. Cash Flow and Assets - The net cash flow from operating activities improved to ¥35,633,667.60, a 170.20% increase from -¥50,759,813.50 in 2016[19]. - The company experienced a significant decrease in cash and cash equivalents, down 80.10%, primarily due to repayment of loans and acquisition payments[30]. - Cash and cash equivalents at the end of 2017 amounted to CNY 373.46 million, compared to CNY 1.88 billion at the beginning of the year[195]. - Total assets decreased from CNY 1,509,360,034.19 to CNY 1,344,127,226.94, a decline of approximately 11%[196]. - The company's total liabilities decreased from CNY 835,429,721.96 to CNY 691,441,267.48, a decrease of around 17%[197]. Research and Development - The company’s development expenditures increased by 94.07%, indicating a focus on R&D activities[30]. - The company aims to strengthen its R&D capabilities by collaborating with universities and research institutions in the field of prefabricated construction[35]. - The company has allocated 10 million for research and development in new technologies[141]. - The company is actively engaged in research and development of new technologies to enhance its product offerings[94]. Risk Management and Internal Controls - The company faces goodwill impairment risks due to acquisitions of Dongjing Tianyuan, Huliang Lifang, and Yuanheng Times, which could impact financial performance if their operating results deviate significantly from expectations[5]. - The company emphasizes the importance of risk awareness regarding future plans and performance forecasts, clarifying that these do not constitute commitments to investors[4]. - The company has implemented internal controls related to revenue recognition to mitigate the risk of material misstatement[187]. - The internal control evaluation report indicated that the company maintained effective internal controls in all material aspects as of December 31, 2017[178]. Shareholder and Governance Matters - No cash dividends or stock bonuses will be distributed to shareholders for the reporting period[6]. - The company has maintained a consistent policy of not distributing dividends during periods of net loss[84]. - The company has established a governance structure consisting of the shareholders' meeting, board of directors, supervisory board, and management team, ensuring effective operation and compliance with relevant regulations[160]. - The company has established a long-term commitment to uphold its promises to shareholders and stakeholders[93]. Acquisitions and Goodwill - The company completed the acquisition of Dongjing Tianyuan and Huliang Lifan, with a commitment from the counterparty to ensure net profits of no less than 50 million yuan for 2016, 65 million yuan for 2017, and 84.5 million yuan for 2018[94]. - As of December 31, 2017, the goodwill on the balance sheet was CNY 473.41 million, accounting for 35.22% of total assets[186]. - The company conducted impairment testing for goodwill, which involved significant management judgment regarding future cash flow estimates and discount rates[186]. Employee and Management Compensation - The company paid a total of CNY 2,928,820.85 in compensation to directors, supervisors, and senior management in 2017[152]. - The highest compensation was received by the Chairman and General Manager, totaling CNY 394,000[153]. - The total compensation for all directors and senior management during the reporting period was CNY 3,119,633.25[153]. Marketing and Sales Performance - The company has focused on integrating its marketing network and improving the professional quality of its marketing team to expand market reach[40]. - The sales of the "Tai Kong" board accounted for 23.55% of total revenue, with a year-over-year increase of 76.57%[45]. - The company has seen a significant revenue increase in the South China region, with a growth rate of 91.39%[45]. Audit and Compliance - The audit report issued by Zhongxing Cai Guanghua Accounting Firm confirmed that the financial statements fairly reflect the company's financial position as of December 31, 2017[183]. - The audit identified key audit matters, including goodwill impairment testing and revenue recognition, which were deemed critical for the financial statements[185]. - The company has not faced any significant discrepancies between its governance practices and the regulatory standards set by the China Securities Regulatory Commission[163].
立方数科(300344) - 2018 Q1 - 季度财报
2018-04-24 16:00
Financial Performance - Total revenue for the first quarter reached ¥112,771,660.30, an increase of 93.67% compared to ¥58,229,197.99 in the same period last year[7] - Net profit attributable to shareholders was ¥25,131,767.58, a significant increase of 1,211.04% from a loss of ¥2,261,997.34 in the previous year[7] - Basic earnings per share rose to ¥0.0744, reflecting an increase of 891.49% from a loss of ¥0.0094 per share in the same period last year[7] - The company reported a weighted average return on equity of 4.65%, compared to -0.37% in the previous year[7] - The company achieved operating revenue of CNY 112,771,660.30, an increase of 93.67% compared to the same period last year[22] - The net profit attributable to shareholders reached CNY 25,131,767.58, reflecting a significant increase of 1211.04% year-on-year[22] - The company reported a substantial increase in investment income of CNY 20,451,282.31 from the disposal of subsidiary equity[21] - The company’s gross profit margin improved due to increased software sales, with operating costs rising by 98.92% to CNY 71,979,425.40[21] - The company achieved an operating profit of CNY 32,504,385.85, a turnaround from an operating loss of CNY 1,800,441.06 in the previous year[49] Cash Flow and Liquidity - Net cash flow from operating activities improved to ¥43,555,261.18, up 306.17% from a negative cash flow of ¥21,126,382.89[7] - The company’s cash and cash equivalents increased to ¥50,572,479.35 from ¥37,345,638.55, reflecting a growth of approximately 35.5%[40] - The company incurred total operating costs of ¥7,361,168.01, up from ¥4,316,311.43 in the previous year, reflecting an increase of approximately 70.8%[52] - The financial expenses for Q1 2018 were ¥5,618,808.17, compared to ¥4,154,223.34 in the previous year, indicating an increase of about 35.3%[52] - The company had a net cash outflow from financing activities of -¥118,226,295.22, contrasting with a net inflow of ¥102,936,441.23 in the same quarter last year[57] - The investment activities generated a net cash inflow of ¥88,148,624.84, compared to a net outflow of -¥147,194,064.28 in the previous year[57] Assets and Liabilities - Total assets decreased by 17.50% to ¥1,108,948,950.77 from ¥1,344,127,226.94 at the end of the previous year[7] - The company's total liabilities decreased to CNY 491,186,455.04 from CNY 691,441,267.48 year-over-year[46] - The total assets of the company were CNY 1,038,740,810.06, down from CNY 1,175,578,234.54 at the beginning of the year[45] - The company's total current liabilities were reported at ¥181,013,003.49, compared to ¥412,983,000.00 at the beginning of the period[41] - The non-current assets totaled ¥614,550,647.65, down from ¥884,286,664.72, reflecting a decrease of approximately 30.5%[41] Shareholder Information - The top two shareholders, 樊立 and 樊志, hold 26.24% and 24.08% of shares respectively, with significant portions pledged[14] - The total equity attributable to shareholders of the parent company was CNY 616,854,886.90, a slight decrease from CNY 620,623,779.68[43] Business Strategy and Risks - The company is focusing on transforming into a comprehensive service contractor for prefabricated buildings, with a strong emphasis on expanding its BIM business[9] - Risks include potential goodwill impairment from acquisitions, particularly if the performance of acquired companies deviates significantly from expectations[10] - The company is implementing strict accounts receivable management to mitigate risks associated with long settlement periods in the construction industry[11] - The company has committed to avoiding competition with its main business and will not engage in similar business activities through related parties[29] - The company has made commitments regarding related party transactions, ensuring fairness and compliance with regulations[31] Related Party Transactions - The company has established a long-term commitment to avoid conflicts of interest in related transactions, effective since May 2011[30] - The company has undertaken to bear losses related to patent service results, with commitments made in August 2011[31] - The company has adhered to its commitments regarding the use of funds and has not violated any related party transaction regulations as of the report date[31] Stock Incentive Plans - The company granted 16,620,560 restricted stocks to 41 incentive objects as part of its 2018 equity incentive plan[25] - The company completed the registration of the restricted stock incentive plan on February 26, 2018, following the approval at the first extraordinary general meeting on February 7, 2018[26] - The company’s 2018 stock incentive plan was disclosed on January 27, 2018, and further details were provided on February 8, 2018[27]
立方数科(300344) - 2017 Q3 - 季度财报
2017-10-26 16:00
Financial Performance - Operating revenue for the reporting period was CNY 140,409,514.01, down 20.97% year-on-year, while year-to-date revenue increased by 54.43% to CNY 303,043,914.64[7] - Net profit attributable to shareholders was CNY 4,734,629.31, a significant decline of 88.83% compared to the same period last year, with a year-to-date loss of CNY 7,268,822.83, representing a decrease of 203.24%[7] - Basic earnings per share for the reporting period were CNY 0.014, down 92.03% year-on-year, with diluted earnings per share reflecting the same figure[7] - The weighted average return on equity was 0.74%, a decrease of 6.14% compared to the previous year[7] - Total operating revenue for Q3 2017 was CNY 140,409,514.01, a decrease from CNY 177,658,748.77 in the previous period[38] - Net profit for the period was CNY 10,475,949.21, significantly lower than CNY 56,957,564.74 in the same period last year[39] - The net profit for the current period was CNY 3,532,814.82, a decrease from CNY 21,139,918.04 in the previous period, reflecting a decline of approximately 83.3%[47] - The comprehensive income attributable to the parent company for the current period was -CNY 8,239,366.17, contrasting with CNY 7,040,564.05 in the previous period[48] - The total comprehensive income for the current period was CNY 2,319,635.64, down from CNY 21,139,918.04 in the previous period, reflecting a decrease of about 89.0%[48] Assets and Liabilities - Total assets at the end of the reporting period were CNY 1,419,637,592.44, a decrease of 5.94% compared to the end of the previous year[7] - The company's cash and cash equivalents decreased by 59.71% to ¥75,614,938.91 due to payments for equity acquisition during the reporting period[16] - The total current liabilities rose to CNY 406,000,000.00, compared to CNY 100,000,000.00 at the beginning of the period, indicating a substantial increase[31] - The total liabilities decreased by 67.69% in other payables, amounting to ¥236,371,975.62, due to repayments of shareholder loans and acquisition payments[16] - The total liabilities of the company increased significantly, reflecting a growing leverage position[31] - The company's total assets decreased to CNY 1,218,274,531.74 from CNY 1,376,255,468.07 at the beginning of the year[36] - Total liabilities were reported at CNY 624,848,855.50, down from CNY 725,557,369.66[36] - The equity attributable to shareholders of the parent company decreased to CNY 593,425,676.24 from CNY 650,698,098.41[36] Cash Flow - The net cash flow from operating activities for the year-to-date was CNY -11,290,416.69, an improvement of 81.10%[7] - Cash flow from operating activities showed a net outflow of -¥11,290,416.69, an improvement from -¥59,728,772.31 in the previous period[54] - Cash flow from investing activities resulted in a net outflow of -¥211,215,337.43, compared to -¥11,139,940.27 in the previous period[55] - Cash flow from financing activities generated a net inflow of ¥110,440,825.90, an increase from ¥95,210,914.80 in the previous period[55] - The net increase in cash and cash equivalents was negative at -¥126,500,829.85, contrasting with a positive increase of ¥10,497,293.89 previously[57] - The ending balance of cash and cash equivalents stood at ¥24,932,753.18, down from ¥151,433,583.03 at the beginning of the period[57] Shareholder Information - The company reported a total of 39,634 common shareholders at the end of the reporting period[11] - The top two shareholders, 樊立 and 樊志, held 25.53% and 24.08% of shares respectively, with significant portions pledged[11] - The company did not engage in any repurchase transactions among the top shareholders during the reporting period[12] Financial Expenses - Financial expenses skyrocketed by 903.94% to ¥26,229,905.53, driven by interest accrued from new borrowings[17] - The company reported a significant increase in financial expenses, which rose to CNY 10,886,081.44 from CNY 979,374.84[39] Inventory and Receivables - Inventory increased to CNY 197,865,945.57 from CNY 159,349,470.58, reflecting a growth of approximately 24.1%[30] - Accounts receivable stood at CNY 199,852,074.63, slightly down from CNY 206,016,122.23, indicating a decrease of about 2.8%[30] Compliance and Adjustments - There were no adjustments or restatements of previous accounting data required for this report[7] - The company has committed to fulfilling all obligations related to employee social insurance and housing fund contributions, ensuring compliance with regulatory requirements[24] - There were no violations regarding external guarantees or non-operating fund occupation by controlling shareholders during the reporting period[25][26] Other Income - The company experienced a 100% increase in other income, totaling ¥7,344,698.05, as government subsidies were reclassified[17]
立方数科(300344) - 2017 Q2 - 季度财报
2017-08-28 16:00
Financial Performance - Total operating revenue for the reporting period reached ¥162,634,400.63, a significant increase of 775.58% compared to ¥18,574,572.60 in the same period last year[18]. - Net profit attributable to shareholders of the listed company was -¥12,003,452.14, an improvement of 66.03% from -¥35,330,613.53 year-on-year[18]. - Net cash flow from operating activities was -¥30,094,436.79, showing a 25.86% improvement compared to -¥40,592,102.30 in the previous year[18]. - Basic earnings per share improved to -¥0.0355, a 75.75% increase from -¥0.1464 in the same period last year[18]. - The total profit amounted to -3,059,965.35 yuan, up 91.71% year-on-year[36]. - The company reported a net asset return rate of -1.85%, an increase of 3.92% year-on-year[36]. - The total comprehensive income for the period was CNY -7,618,245.76, compared to CNY -35,817,646.70 in the previous year[127]. - The company reported a net loss of CNY -6,943,134.39 for the first half of 2017, compared to a net loss of CNY -35,817,646.70 in the same period last year[126]. Assets and Liabilities - Total assets at the end of the reporting period were ¥1,377,024,578.28, a decrease of 8.77% from ¥1,509,360,034.19 at the end of the previous year[18]. - Net assets attributable to shareholders of the listed company decreased by 2.65% to ¥638,647,286.91 from ¥656,009,225.11 at the end of the previous year[18]. - Cash and cash equivalents decreased by 77.62%, primarily due to payments for equity acquisitions[26]. - Accounts receivable notes decreased by 88.26% as a result of discounting and transferring during the reporting period[26]. - Inventory increased by 29.11%, attributed to products produced on order that have not yet been shipped[26]. - Total current assets decreased from CNY 623,948,889.20 to CNY 500,182,373.53, a decline of approximately 19.87%[117]. - Total liabilities decreased from CNY 835,429,721.96 to CNY 715,530,908.77, a reduction of approximately 14.36%[118]. - The total liabilities at the end of the period were 238,673,500 yuan, showing a manageable debt level relative to equity[148]. Investments and Expenditures - Long-term equity investments decreased by 458,732.47 due to the disposal of an associate company during the reporting period[26]. - Development expenditures increased by 96.03%, indicating a rise in investment in research and development[26]. - Research and development investment increased by 20.83% to 13,166,569.61 yuan compared to the previous year[40]. - The company added 1 invention patent and 4 design patents during the reporting period[37]. Market and Operational Strategies - The company plans not to distribute cash dividends or issue bonus shares[6]. - The company is focused on improving cash flow through strict accounts receivable management and enhancing brand influence to capture greater market share[5]. - The company aims to leverage its innovative products and BIM technology to drive new developments in the construction industry[33]. - The company plans to enhance its marketing network and improve market expansion capabilities[36]. - The company aims to promote low-carbon and green concepts to increase brand awareness and market share[37]. - The company is focusing on integrating high-quality assets to transform into a system integrator for new-type assembly buildings[36]. Risks and Challenges - The company faces market risks related to the construction materials industry and raw material price fluctuations, which may impact cost control[4]. - Market risks include dependence on macroeconomic conditions and the need to expand market share and enhance brand influence[58]. - Raw material price fluctuations pose a risk, with strategies in place to optimize supply channels and stabilize procurement costs[58]. - The company faces accounts receivable risks due to long settlement periods in the construction industry, with measures to improve cash flow management[58]. Shareholder Information - The company distributed cash dividends of RMB 0.20 per share, totaling RMB 4.82496 million during the reporting period[94]. - Major shareholder Fan Li holds 25.53% of the shares, with a total of 86,239,440 shares, of which 71,767,080 are under lock-up[98]. - The total number of shareholders at the end of the reporting period was 35,641[98]. - The company reported a decrease of 490,000 limited sale shares during the reporting period[93]. Corporate Governance and Compliance - The company emphasizes the importance of management level improvements as it scales, aiming to optimize its internal control system and attract talent[5]. - All commitments made by the actual controllers and shareholders have been strictly adhered to as of the reporting period[64]. - The company has established a long-term commitment to avoid related party transactions that could infringe on the rights of shareholders[66]. - There were no major litigation or arbitration matters during the reporting period[72]. - The company has not engaged in any competitive activities that threaten its main business or products[65]. Financial Reporting and Standards - The financial report was approved by the board of directors on August 28, 2017, ensuring timely disclosure of financial performance[153]. - The company adheres to the accounting standards set by the Ministry of Finance, ensuring the financial statements reflect true and complete financial conditions[159]. - The company operates under the Chinese accounting standards, which are designed to ensure transparency and reliability in financial reporting[155].