Workflow
CDT(300344)
icon
Search documents
立方数科(300344) - 2016 Q4 - 年度财报
2017-04-24 16:00
Financial Performance - The company's operating revenue for 2016 was ¥331,798,124.28, representing a 182.71% increase compared to ¥117,361,869.89 in 2015[18]. - The net profit attributable to shareholders for 2016 was ¥24,722,261.32, a significant turnaround from a loss of ¥65,349,758.12 in 2015, marking a 137.83% improvement[18]. - The total profit reached ¥43,684,841.79, up 163.27% year-on-year[38]. - The return on equity (ROE) was 3.99%, an increase of 13.85% compared to the previous year[38]. - The company achieved a net profit of 66.88 million yuan from the acquisition of Beijing Dongjing Tianyuan Software Technology Co., Ltd.[84]. - The company reported a net profit of 4.32 million yuan from the acquisition of Beijing Huli Fang Technology Service Co., Ltd., with contributions of 3.68 million yuan from Beijing Huli Fang and 0.64 million yuan from Xiamen Huli Fang[84]. - The company achieved a net profit of RMB 24,722,261.32 for the year 2016, with a total distributable profit of RMB 47,845,539.51[90]. Cash Flow and Liquidity - The net cash flow from operating activities was negative at -¥50,759,813.50, worsening by 854.02% from -¥5,320,620.97 in the previous year[18]. - Operating cash inflow increased by 164.70% to ¥381,252,319.19, while operating cash outflow rose by 189.25% to ¥432,012,132.69[62]. - The company's cash and cash equivalents surged by 4789.46%, attributed to changes in the scope of consolidation and loans from major shareholders[27]. - The company's cash and cash equivalents increased to ¥187,679,867.1, representing 12.43% of total assets, up from 0.44% the previous year[69]. - The company reported a significant increase in cash and cash equivalents, reaching ¥187,679,867.13 at the end of 2016, compared to ¥3,838,461.29 at the beginning of the year, indicating a substantial growth in liquidity[183]. Assets and Liabilities - The total assets increased by 73.49% to ¥1,509,360,034.19 at the end of 2016, up from ¥869,985,638.60 at the end of 2015[18]. - Total liabilities amounted to CNY 835,429,721.96, up from CNY 223,335,826.55, marking an increase of around 274%[186]. - Current liabilities reached CNY 834,873,837.36, compared to CNY 220,835,826.55, showing a significant rise of approximately 276%[185]. - Owner's equity totaled CNY 673,930,312.23, an increase from CNY 646,649,812.05, representing a growth of about 4.2%[186]. - The company reported a significant increase in inventory, with a total of CNY 159,349,470.58, compared to CNY 154,987,529.95, reflecting a growth of approximately 2.2%[184]. Market and Competition - The company faces market risks related to the construction materials industry, which is closely tied to macroeconomic conditions, emphasizing the need to expand market share and enhance brand influence[4]. - The company is experiencing increased competition in the new environmentally friendly building materials sector, necessitating continuous technological innovation to maintain its market position[5]. - The company is actively expanding its market presence by improving its marketing network and enhancing the capabilities of its marketing team[39]. - The company plans to provide green products and services for high-quality projects, aiming to increase its market share in the industrial construction sector and gradually extend into public facilities and residential markets[84]. Research and Development - Research and development (R&D) investment reached ¥41,294,443.86, which is 12.45% of the operating revenue[60]. - The number of R&D personnel increased to 246, making up 41.27% of the total workforce[60]. - The company holds 24 invention patents, 6 utility model patents, 3 US patents, and 10 design patents, indicating a strong focus on innovation[39]. - The company completed significant R&D projects, including the development of a lightweight composite structure for residential buildings that meets seismic requirements[55]. - The company is investing 100 million RMB in R&D for new technologies aimed at improving product efficiency by 30%[144]. Corporate Governance and Compliance - The company has committed to avoid engaging in related transactions that could infringe on the legal rights of shareholders[95]. - The company has established a long-term commitment to ensure that all related transactions are conducted fairly and justly[95]. - The company has pledged to ensure that its patents and innovations do not infringe on the rights of other entities[96]. - The company has maintained independent operations and does not have any financial dependencies on its controlling shareholder[163]. - The independent directors attended all 13 board meetings during the reporting period, with no absences[166]. Shareholder Information - The company reported a cash dividend distribution plan for 2016 that includes a cash dividend of RMB 0.20 per 10 shares, totaling RMB 4,824,960.00[89]. - The cash dividend accounted for 19.52% of the net profit attributable to shareholders of the listed company in 2016[93]. - The total number of shares before the change was 241,248,000, with a breakdown of 107,434,225 restricted shares (44.53%) and 133,813,775 unrestricted shares (55.47%) [126]. - The largest shareholder, Fan Li, holds 51,262,200 restricted shares, while Fan Zhi holds 46,792,800 restricted shares after a decrease of 3,707,200 shares [128]. - The company has a total of 107,434,225 restricted shares held by executives, with a planned release date of January 1, 2017 [128]. Strategic Acquisitions - The company completed acquisitions of 80% equity in Dongjing Tianyuan and Huliang Lifang, and 100% equity in Yuanheng Times, enhancing its business scale[38]. - The company completed the acquisition of Dongjing Tianyuan and Huliang Lifan, with a commitment from the counterparty to ensure net profits of no less than 50 million CNY for 2016, 65 million CNY for 2017, and 84.5 million CNY for 2018 after deducting non-recurring gains and losses[99]. - The actual net profit for Dongjing Tianyuan in 2016 was 45.9 million CNY, and for Huliang Lifan, it was 4.1 million CNY, exceeding the original forecast[99]. Employee and Management - The total remuneration paid to the board of directors, supervisors, and senior management during the reporting period was CNY 2,860,347.02 (approximately USD 286.03 thousand) [150]. - The company employs a total of 332 staff, including 109 in the parent company and 223 in major subsidiaries [153]. - The professional composition of employees includes 41 production personnel, 80 sales personnel, 137 technical personnel, 22 financial personnel, and 52 administrative personnel [153]. - The company conducts various training programs to enhance employee skills and meet operational needs [156]. - The company has implemented a comprehensive performance evaluation and incentive mechanism for directors and senior management [162].
立方数科(300344) - 2016 Q3 - 季度财报
2016-10-27 16:00
Financial Performance - Total revenue for the reporting period reached CNY 177,658,748.77, a significant increase of 297.29% year-on-year[7]. - Net profit attributable to shareholders was CNY 42,371,177.58, reflecting a remarkable growth of 351.00% compared to the same period last year[7]. - The basic earnings per share rose to CNY 0.1756, an increase of 350.90% year-on-year[7]. - The company achieved operating revenue of ¥196.23 million, an increase of 141.29% compared to the same period last year[22]. - The net profit attributable to shareholders reached ¥7.04 million, up 118.45% year-on-year[22]. - The net profit for the period was CNY 56,957,564.74, a turnaround from a net loss of CNY 17,404,706.97 in the prior year[47]. - The profit attributable to the parent company's shareholders was CNY 42,371,177.58, compared to a loss of CNY 16,881,046.67 in the same quarter last year[47]. - The total comprehensive income for the current period was ¥21,139,918.04, compared to a comprehensive loss of ¥39,106,130.82 in the previous period[56]. Assets and Liabilities - Total assets increased by 58.53% to CNY 1,382,229,827.64 compared to the end of the previous year[7]. - The company's total liabilities reached CNY 725,220,673.39, compared to CNY 225,230,914.77 at the beginning of the period, reflecting a growth of approximately 222%[40]. - The total current liabilities surged to CNY 722,721,173.39 from CNY 222,730,914.77, representing an increase of approximately 225%[40]. - Non-current assets totaled CNY 814,227,083.82, up from CNY 543,260,690.99, marking an increase of about 50%[39]. - The company's cash and cash equivalents increased significantly to CNY 28,180,663.51 from CNY 3,838,461.29, reflecting a growth of approximately 634%[38]. - Accounts receivable rose by 125.48% to ¥287,906,075.12, primarily due to the consolidation of Dongjing Tianyuan, Huliang Cube, and Xiamen Huliang companies[20]. - The company recorded goodwill of ¥403,307,670.16, reflecting a 100% increase from acquisitions during the reporting period[20]. Cash Flow - The company reported a net cash flow from operating activities of CNY -59,728,772.31, indicating a decline of 2,060.98% compared to the previous year[7]. - Cash flow from financing activities increased significantly by 3657.34% to ¥95.21 million, mainly from loans obtained from controlling shareholders[21]. - The ending cash and cash equivalents balance was CNY 28,180,663.51, up from CNY 5,295,425.64 at the end of the previous period[63]. - Total cash inflow from operating activities was CNY 213,999,830.22, compared to CNY 110,410,235.81 in the previous period, indicating a growth of approximately 93.9%[66]. - Total cash outflow from operating activities was CNY 275,852,258.80, compared to CNY 112,558,067.06 in the prior period, reflecting an increase of approximately 144.5%[66]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 7,637[12]. - The largest shareholder, 樊立, holds 28.33% of the shares, with 51,262,200 shares pledged[13]. - The total number of restricted shares remained unchanged at 103,667,025 shares, all locked due to executive restrictions[17]. - The company has not conducted any repurchase transactions among the top 10 shareholders during the reporting period[14]. Market and Operational Risks - The company faces market risks due to economic slowdown and insufficient demand in the construction market[10]. - The company has implemented measures to improve internal controls and reduce costs to achieve profitability in 2016[11]. Commitments and Compliance - The company has committed to avoiding competition with its own business and will not engage in similar business activities within China or abroad[27]. - All commitments made by the company and its related parties have been strictly adhered to as of the report date, with no violations reported[27]. - The company has established a long-term commitment to avoid related party transactions unless absolutely necessary, ensuring compliance with corporate governance standards[29]. - The company has pledged to ensure that all related party transactions are conducted transparently and fairly[29]. - The company has committed to handling tax matters related to its products' sales and installations, ensuring no financial liabilities arise from tax issues[30].
立方数科(300344) - 2016 Q2 - 季度财报
2016-08-25 16:00
Financial Performance - Total revenue for the first half of 2016 was ¥18,574,572.60, a decrease of 49.26% compared to ¥36,608,686.57 in the same period last year[17]. - Net profit attributable to ordinary shareholders was -¥35,330,613.53, representing a decline of 66.00% from -¥21,283,858.31 year-on-year[17]. - Basic earnings per share were -¥0.1464, down 65.99% from -¥0.0882 in the same period last year[17]. - The total profit for the period was -36.89 million yuan, down 70.54% year-on-year, while the net profit attributable to shareholders was -35.33 million yuan, a decline of 66.00%[26]. - The company reported a net loss of CNY 7,786,347.81, compared to a profit of CNY 27,544,265.72 in the previous period[97]. - The total comprehensive loss for the first half of 2016 was CNY 35,817,646.70, compared to a loss of CNY 21,701,423.85 in the previous year[105]. Cash Flow and Liquidity - Net cash flow from operating activities was -¥40,592,102.30, a significant drop of 1,464.52% compared to ¥2,974,834.46 in the previous year[17]. - Cash inflow from operating activities was CNY 51,663,340.46, down from CNY 79,995,865.93 in the previous year[111]. - The company incurred total cash outflows from operating activities of 92,255,442.76 CNY, compared to 77,021,031.47 CNY in the previous period, reflecting increased operational costs[112]. - The cash and cash equivalents at the end of the period amounted to 74,400,872.47 CNY, up from 8,328,834.17 CNY in the previous period[113]. - The company reported a significant increase in financial expenses by 226.30% due to increased borrowing and interest expenses[27]. Assets and Liabilities - Total assets increased by 9.49% to ¥952,577,680.09 from ¥869,985,638.60 at the end of the previous year[17]. - Total liabilities rose to CNY 341,745,514.74 from CNY 223,335,826.55, marking an increase of approximately 53.1%[96]. - Owner's equity decreased to CNY 610,832,165.35 from CNY 646,649,812.05, a decline of about 5.5%[97]. - The company experienced a decrease in total assets by 65,349,000 yuan during the reporting period[121]. Shareholder Information - The total number of shares before the change was 241,248,000, with a post-change total of 241,248,000, indicating no net change in total shares[77]. - Major shareholders include Fan Li with 28.33% and Fan Zhi with 25.86% of the total shares[82]. - The number of shareholders at the end of the reporting period was 10,579[82]. Strategic Initiatives - The company aims to transform into a comprehensive service contractor for prefabricated buildings, enhancing its capabilities in green, low-carbon, and smart construction[38]. - The company has taken measures to improve its financial situation, including internal control enhancements and cost reductions[24]. - The company is focusing on technological innovation and has increased investment in key products to enhance operational efficiency and market competitiveness[39]. Risks and Challenges - The company faced significant risks including market risk due to economic slowdown and increased competition in the new environmental building materials sector[23]. - The company faces market risks due to economic slowdown and insufficient demand in the construction market, which could impact its market share[40]. - The company is at risk of stock suspension if it fails to achieve profitability in 2016, following two consecutive years of losses[41]. Corporate Governance - The company did not have any significant changes in accounting policies or restatements of previous financial data[17]. - There were no significant litigation or arbitration matters during the reporting period[51]. - The company has committed to avoiding competition with its own business during the period of actual control, ensuring no direct or indirect engagement in competing activities[68]. Financial Reporting - The half-year financial report has not been audited, indicating that the financial data may be subject to further review[72]. - The financial statements are prepared in accordance with the relevant accounting standards, reflecting the company's financial position and operating results accurately[136].
立方数科(300344) - 2016 Q1 - 季度财报
2016-04-22 16:00
Financial Performance - Total revenue for Q1 2016 reached ¥5,190,746.61, representing a 204.83% increase compared to ¥1,702,838.08 in the same period last year[7] - Net profit attributable to shareholders was a loss of ¥10,376,090.27, an improvement of 29.89% from a loss of ¥14,800,152.52 in the previous year[7] - Basic and diluted earnings per share were both -¥0.0430, showing a 29.85% improvement from -¥0.0613 in the previous year[7] - The company achieved operating revenue of CNY 5,190,746.61, an increase of 204.83% compared to the same period last year[23] - The company's total profit was CNY -10,155,709.17, an increase of 29.98% year-on-year, indicating a reduction in losses[23] - The net profit attributable to shareholders was CNY -10,376,090.27, which is a 29.89% improvement compared to the previous year[23] - The net loss for the quarter was CNY 10,675,966.39, a decrease from a net loss of CNY 14,834,451.55 in the previous period[49] - The operating profit (loss) for the quarter was CNY -5,075,813.28, an improvement from CNY -11,219,660.24 in the same period last year[53] - The net profit (loss) for the quarter was CNY -5,707,641.26, compared to CNY -11,392,437.76 in the previous year, showing a reduction in losses[54] - The total comprehensive income for the quarter was CNY -5,707,641.26, an improvement from CNY -11,392,437.76 in the previous period[54] Cash Flow and Liquidity - The net cash flow from operating activities was negative at ¥32,254,599.43, a decline of 186.57% compared to a positive cash flow of ¥37,257,757.58 in the same period last year[7] - The cash flow from operating activities was CNY -32,254,599.43, a decline from CNY 37,257,757.58 in the previous year[57] - The cash flow from investing activities was CNY -5,913,122.63, compared to CNY -7,184,737.28 in the same period last year[58] - The cash flow from financing activities generated a net cash inflow of CNY 37,073,000.00, contrasting with a net outflow of CNY -30,810,000.00 in the previous year[58] - The ending cash and cash equivalents balance was CNY 2,743,739.23, down from CNY 10,179,421.48 at the end of the previous period[58] - The company's cash and cash equivalents decreased from 3,838,461.29 yuan at the beginning of the year to 2,743,739.23 yuan by the end of the first quarter of 2016[40] - Cash and cash equivalents decreased significantly to CNY 764,664.83 from CNY 2,918,941.09[44] - The ending balance of cash and cash equivalents was 764,664.83 CNY, a decrease from 5,097,625.51 CNY in the prior period[62] Assets and Liabilities - Total assets at the end of the reporting period were ¥869,656,387.32, a slight decrease of 0.04% from ¥869,985,638.60 at the end of the previous year[7] - Total assets increased to CNY 812,565,559.86 from CNY 806,244,516.06[46] - Total liabilities rose to CNY 140,993,931.85, compared to CNY 128,965,246.79 in the previous period[46] - Shareholders' equity decreased to CNY 671,571,628.01 from CNY 677,279,269.27[46] - Accounts receivable decreased from 127,688,079.87 yuan to 107,836,145.96 yuan during the same period[40] - Inventory increased from 154,987,529.95 yuan to 166,445,884.17 yuan, indicating a rise in stock levels[40] - Short-term borrowings rose to CNY 40,000,000.00, reflecting a significant increase in borrowing during the reporting period[19] Risk Management and Commitments - The company faces market risks due to economic slowdown and insufficient demand in the construction market, impacting its ability to expand market share[9] - The company has implemented strict accounts receivable management to mitigate risks associated with long settlement periods in the construction industry[9] - The competitive landscape in the new environmentally friendly building materials sector is intensifying, posing risks to the company's market position if it fails to innovate[9] - The company is committed to enhancing its internal control systems and management practices to address risks associated with its expanding scale[10] - The company has committed to not transferring or entrusting shares held by major shareholders for 36 months from the date of listing, and all commitments have been strictly adhered to as of the report date[28] - The company has made a long-term commitment to avoid engaging in competitive activities with other enterprises or economic organizations, ensuring no direct or indirect involvement in similar businesses[29] - All related party transactions will be conducted fairly and justly, without utilizing the status of major shareholders to infringe on the rights of other shareholders[30] - The company has undertaken to bear economic responsibilities arising from patent-related issues, ensuring that the interests of the issuer are not harmed[31] - The company has committed to not using funds for related party transactions that could harm the company or its shareholders[30] - The company has a commitment to avoid any actions that could lead to conflicts of interest in related party transactions[30] - The company has ensured that all commitments regarding the use of patents and related economic responsibilities are strictly followed as of the report date[31] - The company has committed to not engaging in any form of direct or indirect competition with its main business during the commitment period[29] - The company has made a commitment to avoid any related party transactions that could compromise the fairness of its operations[30] Other Financial Information - The company did not declare any cash dividends for the year 2015 due to its operating conditions and future development needs[34] - The company has been planning a major asset restructuring, leading to a suspension of its stock since November 17, 2015[34] - The company has committed to fulfilling its obligations regarding employee social insurance and housing fund contributions[33] - There were no violations regarding external guarantees or non-operating fund occupation by controlling shareholders during the reporting period[35][36] - The company reported a significant asset impairment loss of CNY -4,135,031.75, compared to CNY -2,131,193.76 in the previous period[49] - The company reported a 94.02% reduction in asset impairment losses, indicating a decrease in provisions for bad debts[21] - The top five customers contributed CNY 5,132,617.67 in revenue, compared to CNY 3,567,569.77 in the same period last year, reflecting changes in customer dynamics[25] - The company's retained earnings decreased by 37.67% to CNY 17,168,175.45, primarily due to net losses during the reporting period[19] - The company did not conduct an audit for the first quarter report[63]
立方数科(300344) - 2015 Q4 - 年度财报
2016-04-15 16:00
Financial Performance - The company's operating revenue for 2015 was ¥117,361,869.89, representing a decrease of 8.61% compared to ¥128,413,163.12 in 2014[19]. - The net profit attributable to shareholders was -¥65,349,758.12, a decline of 224.70% from -¥20,126,442.36 in the previous year[19]. - The net cash flow from operating activities was -¥5,320,620.97, a significant drop of 2,158.95% compared to -¥235,534.68 in 2014[19]. - The total assets at the end of 2015 amounted to ¥869,985,638.60, down 3.83% from ¥904,600,953.14 in 2014[19]. - The net assets attributable to shareholders decreased by 9.39% to ¥630,320,187.43 from ¥695,642,485.35 in the previous year[19]. - The basic earnings per share for 2015 was -¥0.2709, a decrease of 224.82% from -¥0.0834 in 2014[19]. - The weighted average return on net assets was -9.86%, a decline of 7.02% compared to -2.84% in 2014[19]. - The company reported a significant increase of 31.31% in construction in progress, attributed to increased expenditures on ongoing projects[28]. - The company reported a total revenue of 157,086,341 CNY for the year, with a significant decline in net profit of -20,126,442.36 CNY in 2014[63]. - The company reported a total revenue of 137.15 million, showing a slight increase from 137.07 million in 2014[116]. Market and Competitive Position - The company faces significant market risks due to economic slowdown and increased competition in the new environmental building materials sector[5]. - The company emphasizes the need for continuous technological innovation to maintain its competitive edge in the industry[5]. - The company aims to transform into a system integrator for prefabricated new building systems, enhancing its capabilities in the green and low-carbon construction sector[34]. - The company aims to increase its market share in the industrial construction sector and expand into public facilities and residential markets, focusing on green products and high-quality service[64]. - The company plans to promote low-carbon, green, energy-saving, and environmentally friendly concepts to increase brand awareness and market share[38]. Research and Development - The company increased its research and development investment to enhance its core competitiveness and develop high-tech products with independent intellectual property rights[38]. - Research and development (R&D) investment amounted to 12,964,968.37 CNY, accounting for 11.05% of total revenue, a decrease from 13.31% in 2014[51]. - The number of R&D personnel decreased to 59, making up 23.79% of the total workforce[51]. - The company is investing in R&D for new technologies, with a budget allocation of 5 million for innovative composite board systems[116]. Operational Efficiency - The company plans to enhance its marketing network and improve management efficiency through better internal control systems[38]. - The company plans to simplify processes and strengthen information technology to improve organizational efficiency[65]. - The company aims to improve operational efficiency by implementing new logistics strategies, expected to reduce costs by 8%[116]. - The company has established a tiered salary system based on job importance, complexity, and market conditions[129]. Shareholder and Governance - The company plans not to distribute cash dividends or issue bonus shares[6]. - The company has not distributed any cash dividends for the reporting period, with a total distributable profit of 27,544,265.72 CNY[69]. - The company has committed to avoiding any actions that would infringe on the rights of shareholders, ensuring compliance with relevant regulations regarding related party transactions[74]. - The company has established a governance structure that includes a general meeting of shareholders, board of directors, supervisory board, and management team[134]. - The company respects and protects the legitimate rights and interests of stakeholders, promoting balanced development among all parties involved[136]. Financial Health and Risks - The overall financial health of the company has shown deterioration compared to previous years, necessitating strategic reassessment[72]. - The company has made commitments regarding the handling of losses from the disposal of buildings, ensuring full liability for any actual losses incurred due to government actions[76]. - The company reported a significant increase in asset impairment losses to ¥12,862,711.46 from ¥3,899,728.26, highlighting potential issues with asset valuation[169]. - The company’s total liabilities to equity ratio increased, indicating a higher leverage position compared to the previous period[162]. Employee and Management Structure - The total number of employees in the company is 248, with 113 in the parent company and 135 in major subsidiaries[128]. - The company has a total compensation payment of 2,817,590.93 CNY for 15 directors, supervisors, and senior management personnel in 2015[126]. - The company employs 81 technical personnel, 52 sales personnel, and 35 production personnel, reflecting a diverse professional structure[128]. - The board of directors consists of nine members, including three independent directors, meeting legal and regulatory requirements[135]. Audit and Compliance - The audit opinion for the financial statements was a standard unqualified opinion, confirming fair representation according to accounting standards[152]. - The company reported no significant internal control deficiencies during the reporting period[148]. - The audit committee reviewed the internal audit work for 2015 and communicated with the annual audit firm regarding the audit schedule[143]. - The company has implemented strict information disclosure management to ensure transparency and fairness for all shareholders[136].
立方数科(300344) - 2015 Q3 - 季度财报
2015-10-26 16:00
Financial Performance - Total operating revenue for the reporting period was CNY 44,717,744.88, representing a significant increase of 243.64% year-on-year[6]. - Net profit attributable to shareholders was CNY -16,881,046.67, a decrease of 81.21% compared to the same period last year[6]. - Basic earnings per share for the reporting period was CNY -0.0700, down 81.35% year-on-year[6]. - The company's net profit decreased by 41.08%, leading to a reduction in retained earnings to CNY 54,729,118.86 from CNY 92,894,023.84[19]. - The total profit amounted to -38.19 million CNY, reflecting a significant decline of 1965.57% year-on-year[22]. - The net profit attributable to shareholders was -38.16 million CNY, a staggering drop of 3644.55% compared to the previous year[22]. - Operating profit for the current period is -16,908,030.85, compared to -10,702,808.86 in the previous period, reflecting a deeper loss[50]. - Net profit for the current period is -17,404,706.97, compared to -9,436,521.16 in the previous period, showing a worsening financial position[50]. Cash Flow - The net cash flow from operating activities was CNY 3,045,860.88, an increase of 151.23% compared to the same period last year[6]. - Cash flow from operating activities increased by 151.23%, reaching 3,045,860.88 CNY, primarily due to improved cash collections[23]. - Cash flow from investing activities decreased by 87.34%, totaling -11,200,836.42 CNY, mainly due to reduced project investments[23]. - Cash flow from financing activities increased by 133.97%, amounting to 2,534,000.00 CNY, attributed to decreased loan repayments[23]. - The cash flow from operating activities generated a net amount of ¥3,045,860.88, compared to a negative cash flow of -¥5,945,449.66 in the previous year[66]. - The net increase in cash and cash equivalents was CNY 847,915.15, a recovery from a decrease of CNY 40,277,312.10 in the previous period[70]. Assets and Liabilities - Total assets at the end of the reporting period reached CNY 906,900,446.70, an increase of 0.25% compared to the end of the previous year[6]. - The company's cash and cash equivalents decreased by 51.49% to CNY 5,295,425.64 from CNY 10,916,401.18[18]. - Total current assets decreased from CNY 391,270,618.52 at the beginning of the period to CNY 367,531,401.99 at the end, a decline of approximately 6.1%[41]. - Total liabilities increased from CNY 191,412,463.07 to CNY 232,790,724.98, reflecting an increase of about 21.6%[43]. - The total owner's equity decreased from CNY 713,188,490.07 to CNY 674,109,721.72, a decrease of approximately 5.5%[44]. Expenses - Sales expenses increased by 31.64% to CNY 18,428,083.54 from CNY 13,998,566.24, mainly due to higher freight costs[20]. - Management expenses rose by 33.82% to CNY 37,907,605.65 from CNY 28,326,638.00, primarily due to increased employee salaries[20]. - Total operating costs for the current period are 61,625,775.73, up from 23,715,784.45 in the previous period[49]. - Financial expenses decreased by 85.55% to CNY 504,073.91 from CNY 3,489,171.24, mainly due to reduced interest expenses on loans[20]. Market Risks and Strategies - The company faces market risks due to a slowdown in macroeconomic growth and increased competition in the new environmental building materials sector[9]. - The company faces significant market risks due to a slow economic recovery and reduced demand in the construction materials sector[24]. - The company is committed to enhancing its management systems and operational efficiency to mitigate risks associated with its expanding scale[27]. - The company emphasizes the importance of continuous technological innovation to maintain its competitive edge in the increasingly crowded market[26]. Shareholder Information - The total number of shareholders at the end of the reporting period was 10,779[11]. - The company did not engage in any repurchase transactions among the top 10 shareholders during the reporting period[15]. - The company has adhered to all commitments made to minority shareholders, ensuring transparency and compliance with regulations[32]. Future Outlook - The company provided a positive outlook for the next quarter, projecting a revenue growth of 15% to 20% based on current market trends and user acquisition strategies[33]. - New product development is underway, with two innovative products expected to launch in Q4 2015, aimed at enhancing market competitiveness[34]. - A strategic acquisition of a smaller competitor is in progress, expected to be finalized by the end of Q4 2015, which will enhance the company's product offerings and market share[36].
立方数科(300344) - 2015 Q2 - 季度财报
2015-08-04 16:00
Financial Performance - Total revenue for the first half of 2015 was ¥36,608,686.57, a decrease of 56.40% compared to ¥83,967,115.10 in the same period last year[17]. - Net profit attributable to ordinary shareholders was -¥21,283,858.31, representing a decline of 304.80% from a profit of ¥10,392,429.97 in the previous year[17]. - Basic earnings per share were -¥0.0882, down 304.64% from ¥0.0431 in the previous year[17]. - The total profit for the period was -CNY 21.63 million, down 270.54% year-on-year[27]. - The net profit attributable to shareholders was -CNY 21.28 million, a decline of 304.80% compared to the previous year[27]. - The company reported a total comprehensive loss of ¥15,096,138.63 for the current period[115]. - The total comprehensive income for the period was -21,283,858.31 CNY, reflecting a loss compared to the previous period[124]. Cash Flow and Assets - The net cash flow from operating activities improved to ¥2,974,834.46, a 162.62% increase from -¥4,750,922.93 in the same period last year[17]. - The company's cash and cash equivalents decreased to ¥8,328,834.17 from ¥10,916,401.18, reflecting a decline of about 23.7%[100]. - The total current asset balance was ¥361,527,831.29 as of June 30, 2015, down from ¥391,270,618.52 at the beginning of the period, representing a decrease of approximately 7.6%[100]. - The company's total assets amounted to CNY 904.06 million, a slight decrease of 0.06% year-on-year[27]. - The total liabilities rose to ¥212,569,311.01 from ¥191,412,463.07, marking an increase of approximately 11.0%[102]. - The total cash and cash equivalents at the end of the period increased to 7,058,091.78 CNY from 1,441,311.24 CNY at the beginning of the period[122]. Shareholder Information - The total number of shares is 241,248,000, with 56.76% being limited shares and 43.24% being unrestricted shares[81]. - The largest shareholder, Fan Li, holds 28.33% of the shares, totaling 68,349,600 shares[86]. - The second largest shareholder, Fan Zhi, holds 25.86% of the shares, totaling 62,390,400 shares[86]. - The total number of shareholders at the end of the reporting period is 11,432[86]. - The company did not engage in any repurchase transactions among the top 10 shareholders during the reporting period[89]. Market and Operational Risks - The company faced significant market risks due to a slowdown in macroeconomic growth and reduced demand in the industrial construction market[23]. - Management risks increased as the company expanded its scale and complexity, necessitating enhanced management capabilities[24]. - The company is at risk of losing its competitive edge if it fails to sustain technological innovation amid intensifying industry competition[23]. - The company acknowledges intensified competition in the eco-friendly building materials sector, necessitating continuous technological innovation[44]. Strategic Initiatives - The company plans to leverage its technological, market, and brand advantages to expand its market share in the new building materials sector[41]. - The company anticipates a substantial demand for emerging eco-friendly wall materials due to ongoing urbanization in China[41]. - The company is focused on enhancing its core competitiveness and economic efficiency while maximizing shareholder value[41]. Internal Controls and Compliance - The company is committed to improving its internal control systems and management practices to mitigate risks associated with its expanding scale[44]. - The company has maintained a long-term commitment to the integrity of its operations and compliance with regulations[75]. - The company reported no significant litigation or arbitration matters during the reporting period[55]. Accounting and Financial Reporting - The half-year financial report has not been audited, indicating that the financial data may be subject to further verification[77]. - The company adheres to the accounting standards set by the Ministry of Finance, ensuring that financial statements reflect the true financial status and performance[144]. - The company recognizes goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired[151]. Research and Development - Research and development investment decreased by 31.76% to CNY 6.57 million[29]. - The company completed a seismic simulation test for its lightweight composite structure housing system, confirming it meets earthquake resistance standards for regions with seismic requirements[38]. - The company has developed a "Residential Industrialization Overall Bathroom Project," with sample development and partial testing completed[38].
立方数科(300344) - 2015 Q1 - 季度财报
2015-04-24 16:00
Financial Performance - Total revenue for Q1 2015 was ¥1,702,838.08, a decrease of 84.79% compared to ¥11,196,235.97 in the same period last year[7]. - Net profit attributable to ordinary shareholders was -¥14,800,152.52, representing a decline of 118.59% from -¥6,770,667.95 year-on-year[7]. - Basic earnings per share were -¥0.0613, down 118.15% from -¥0.0281 in the same period last year[7]. - The total profit for the period was -¥20,508,436.13, representing a decline of 168.57% year-on-year[22]. - The net profit attributable to shareholders was -¥20,126,442.36, down 181.33% from the previous year[22]. - Net loss for the current period is CNY 14,834,451.55, compared to a net loss of CNY 6,857,393.69 in the previous period[45]. - The net profit for the first quarter of 2015 was -11,392,437.76 CNY, compared to -4,447,115.72 CNY in the same period last year, representing an increase in net loss of approximately 156.5%[48]. - The company reported a total comprehensive loss of -11,392,437.76 CNY for the quarter, compared to -4,447,115.72 CNY in the same quarter last year, indicating a worsening financial position[49]. Cash Flow and Liquidity - Net cash flow from operating activities increased by 932.40% to ¥37,257,757.58 from ¥3,608,850.74 in the previous year[7]. - Cash flow from operating activities generated a net cash inflow of 37,257,757.58 CNY, significantly up from 3,608,850.74 CNY in the previous year, marking an increase of approximately 931.5%[52]. - Cash flow from investing activities resulted in a net outflow of -7,184,737.28 CNY, compared to -33,004,845.70 CNY in the previous year, indicating a reduction in investment losses[53]. - Cash flow from financing activities showed a net outflow of -30,810,000.00 CNY, compared to a slight inflow of 179,790.43 CNY in the previous year, indicating a significant shift in financing strategy[53]. - The ending cash and cash equivalents balance was 10,179,421.48 CNY, down from 114,351,062.45 CNY year-over-year, reflecting a decrease of approximately 91.1%[53]. - The beginning cash and cash equivalents balance was CNY 1,441,311.24, compared to CNY 56,370,443.01 at the end of the previous period[57]. - The ending cash and cash equivalents balance increased to CNY 5,097,625.51 from CNY 33,538,809.01[57]. Assets and Liabilities - Total assets at the end of the reporting period were ¥901,224,272.22, a slight decrease of 0.37% from ¥904,600,953.14 at the end of the previous year[7]. - The company's total assets decreased from CNY 829,298,210.57 at the beginning of the period to CNY 822,841,952.53 at the end of the period[41]. - Current assets totaled CNY 329,099,107.10, slightly down from CNY 333,949,657.41 at the beginning of the period[40]. - Total liabilities rose to CNY 202,870,233.71 from CNY 191,412,463.07, representing an increase of approximately 6.4%[37]. - Total liabilities increased from CNY 109,678,732.74 to CNY 114,614,912.46, reflecting a rise in current liabilities[41]. - The company's equity decreased from CNY 719,619,477.83 to CNY 708,227,040.07, indicating a decline in retained earnings[41]. Shareholder Information - The total number of shareholders at the end of the reporting period was 11,834, with the top two shareholders holding 54.19% of the shares[12]. - The company has committed to not transferring or entrusting shares held directly or indirectly by major shareholders for a period of six months from the date of listing, ensuring compliance with commitments[26]. - All major shareholders have strictly adhered to their commitments, with no violations reported as of the end of the reporting period[26]. Operational Insights - The company faces significant market risks due to a slowdown in macroeconomic growth and increased competition in the new environmental building materials sector[10]. - The company has implemented strict accounts receivable management to improve cash flow amid long settlement periods in the construction industry[10]. - The company did not report any significant changes in major customers or suppliers during the period[22]. - There were no significant changes in the company's major operational strategies or funding provisions to related parties during the reporting period[31]. - The company has not indicated any major new product developments or market expansions in the current report[31]. Commitments and Responsibilities - The company has established a commitment to avoid engaging in competitive activities that threaten its main business during the control period[27]. - The company has a long-term commitment to avoid related party transactions unless absolutely necessary, ensuring compliance with company regulations[28]. - The company has committed to bear any economic responsibilities arising from patent evaluations related to its products, ensuring the interests of the issuer are not harmed[28]. - The company has pledged to fully bear any actual losses resulting from government disposals of its leased properties, with joint liability among major shareholders[29]. - The company has committed to handle tax matters related to product sales and installation without incurring any economic liabilities[29].
立方数科(300344) - 2014 Q4 - 年度财报
2015-04-24 16:00
Financial Performance - The company's operating revenue for 2014 was ¥128,413,163.12, a decrease of 41.14% compared to ¥218,163,407.81 in 2013[17] - The operating profit for 2014 was -¥25,859,877.04, representing a decline of 188.99% from a profit of ¥29,060,002.10 in 2013[17] - The net profit attributable to shareholders for 2014 was -¥20,126,442.36, down 181.33% from ¥24,746,061.54 in 2013[17] - The total assets at the end of 2014 were ¥904,600,953.14, a decrease of 6.98% from ¥972,528,184.17 at the end of 2013[17] - The total liabilities decreased by 22.13% to ¥191,412,463.07 in 2014 from ¥245,809,893.09 in 2013[17] - The company's basic earnings per share for 2014 was -¥0.0834, a decline of 181.29% from ¥0.1026 in 2013[17] - The weighted average return on equity for 2014 was -2.84%, down from 3.48% in 2013[17] - The total share capital increased by 50% to 241,248,000 shares in 2014 from 160,832,000 shares in 2013[17] - The asset-liability ratio improved to 21.16% in 2014 from 25.28% in 2013, a decrease of 4.12%[17] - The net cash flow from operating activities improved by 96.10%, reaching -¥235,534.68 in 2014 compared to -¥6,044,319.12 in 2013[17] Revenue and Sales - The company reported a revenue of CNY 128,413,163.12, a decrease of 41.14% compared to the previous year[27] - The total profit for the period was CNY -20,508,436.13, down 168.57% year-on-year[27] - The sales volume of space boards was 422,791.66 square meters, down 45.77% from the previous year[30] - The production volume of space boards was 680,092.75 square meters, a decrease of 34.55% year-on-year[30] - The sales revenue from the space board sales and installation business was ¥124,549,451.27, with a gross profit of ¥45,683,180.83[44] - Total revenue from main business activities reached ¥128,413,163.12, with a gross margin of 36.94%[44] - Total revenue for the space board sales and installation business reached CNY 124.55 million, a decrease of 41.99% year-over-year[46] - The waterproof business generated CNY 3.86 million in revenue, reflecting a growth of 45.23% compared to the previous year[46] - The Northeast region saw revenue of CNY 33.85 million, an increase of 262.51% year-over-year[46] - The North China region reported revenue of CNY 58.77 million, a decrease of 17.93% year-over-year[46] Costs and Expenses - The raw material costs amounted to CNY 47,816,244.56, which accounted for 60.63% of the total operating costs, down from 71.81% in the previous year[33] - Sales expenses increased by 3.81% to ¥25,315,439.81 in 2014 compared to ¥24,385,422.94 in 2013[34] - Management expenses rose significantly by 38.94% to ¥39,419,504.48, attributed to increased employee salaries and R&D costs[35] - Total operating costs decreased from ¥189,103,405.71 to ¥154,273,040.16, a reduction of approximately 18.4%[164] - Financial expenses increased to ¥4,211,565.75 from ¥2,621,432.05, reflecting a rise of about 60.6%[164] Cash Flow and Liquidity - The net cash flow from operating activities improved by 96.10%, primarily due to increased customer payments and reduced procurement payments[38] - Operating cash inflow increased by 5.63% to ¥167,647,148.63, while cash outflow rose by 1.90% to ¥167,882,683.31[37] - The net increase in cash and cash equivalents decreased by 105.24% to -¥132,650,865.80, reflecting a significant cash outflow[37] - The total cash outflow from investing activities amounted to 46,292,535.00 yuan, significantly reduced from 144,253,914.32 yuan in the previous period, indicating a strategic shift in investment spending[176] - The company reported a net decrease in cash and cash equivalents of 54,929,131.77 yuan, compared to a larger decrease of 139,373,489.91 yuan in the previous period, indicating improved cash management[176] Strategic Initiatives - The company plans to strengthen its marketing network and enhance market expansion efforts[41] - The company aims to enhance its core competitiveness and economic efficiency by focusing on the new building materials market and expanding its market share[60] - The company plans to optimize organizational management and improve production efficiency through process simplification and information technology enhancements[60] - The company intends to utilize various capital operation tools, including equity financing and mergers, to expand its business scale and product application areas[61] - The company has established a strategic goal of becoming a leading industrial and civil building board manufacturer in China, focusing on green products and quality engineering[60] Shareholder and Equity Information - The company has not distributed any cash dividends or stock bonuses during the reporting period, with a total distributable profit of 0.00 yuan[62] - The total distributable profit available to shareholders at the end of 2014 was 92,894,023.84 RMB[64] - The company distributed cash dividends of RMB 0.25 per share, totaling RMB 4.0208 million, and increased share capital by 64.3328 million shares through capital reserves[108] - The total number of shares increased to 241,248,000 after the implementation of the profit distribution plan[108] - The company has not engaged in any significant non-fundraising investment projects during the reporting period[58] Governance and Compliance - The company has established a series of internal management systems to regulate insider information and prevent insider trading[67] - There were no significant litigation or arbitration matters reported during the year[71] - The company maintained compliance with its commitments made during previous financing activities[92] - The company has committed to maintaining transparency and fairness in all its business dealings, particularly in relation to its major shareholders[94] Human Resources and Management - The total remuneration paid to the board of directors, supervisors, and senior management for the reporting period was CNY 2,808,960.4[131] - The company employed a total of 261 staff members as of December 31, 2014, with 31.4% being R&D and technical personnel[135] - The management team emphasized a commitment to sustainability, aiming for a 40% reduction in carbon emissions by 2025[130] Future Outlook - The company has set a future outlook with a revenue target of 1.5 billion RMB for the next fiscal year, indicating a projected growth of 25%[130] - The company plans to expand its market presence in Southeast Asia, targeting a 10% market share within the next two years[130] - A strategic acquisition of a local competitor is in progress, which is anticipated to increase market share by 15%[130]
立方数科(300344) - 2014 Q3 - 季度财报
2014-10-24 16:00
Financial Performance - Total revenue for the reporting period was CNY 13,012,975.59, down 77.48% year-on-year, and CNY 96,980,090.69 for the year-to-date, down 42.32% compared to the same period last year[6]. - Net profit attributable to shareholders was CNY -9,315,707.90 for the reporting period, a decrease of 242.65%, and CNY 1,076,722.07 year-to-date, down 94.80% year-on-year[6]. - Basic earnings per share for the reporting period were CNY -0.0386, a decrease of 242.44%, and CNY 0.0045 year-to-date, down 94.75% compared to the previous year[6]. - The weighted average return on net assets was -1.28% for the reporting period, down 2.20% year-on-year, and 0.15% year-to-date, down 2.75% compared to the previous year[6]. - Operating revenue for the period was CNY 96.98 million, a decrease of 42.32% compared to the previous period[19]. - The total profit for the same period was ¥2,047,283.88, down 91.26% year-on-year[22]. - The net profit attributable to shareholders was ¥1,076,722.07, reflecting a decline of 94.8% compared to the previous year[22]. - Operating profit for the current period is -10,702,808.86, compared to a profit of 6,670,538.04 in the previous period, indicating a significant decline[46]. - Net profit for the current period is -9,436,521.16, a drop from 6,530,508.96 in the previous period, marking a change of -244.8%[46]. - Total operating revenue for the parent company is 20,006,340.83, down 65.3% from 57,731,405.71 in the previous period[47]. - Net profit for the parent company is -3,961,639.95, a decrease from 7,353,457.19 in the previous period, reflecting a change of -153.9%[47]. - Total operating revenue for the consolidated entity year-to-date is 96,980,090.69, down 42.4% from 168,142,008.28 in the previous year[50]. - Operating profit for the consolidated entity is -4,315,232.26, compared to a profit of 23,175,021.66 in the previous year, indicating a significant decline[51]. - Comprehensive income for the parent company is 740,022.68, a decrease from 20,686,477.80 in the previous period, marking a change of -96.4%[51]. - The net profit for the third quarter was CNY 9,983,773.61, a decrease of 58.0% compared to CNY 23,761,923.74 in the same period last year[54]. - The operating profit for the quarter was CNY 4,746,754.57, down 81.9% from CNY 26,119,428.85 year-over-year[54]. Cash Flow and Assets - The company reported a net cash flow from operating activities of CNY -5,945,449.66 year-to-date, an improvement of 70.08% compared to the previous year[6]. - Cash flow from operating activities showed a net outflow of ¥5,945,449.66, but improved by 70.08% compared to the previous year's outflow of ¥19,868,894.26[21]. - Cash flow from investing activities resulted in a net outflow of ¥88,508,441.62, which is a significant increase of 148.83% compared to the previous year[21]. - Cash flow from financing activities also showed a net outflow of ¥7,460,275.67, but improved by 65.99% from the previous year's outflow of ¥21,938,373.94[21]. - The company's cash and cash equivalents decreased by 70.99% to CNY 41.65 million compared to the beginning of the year, primarily due to increased payments for investment projects[18]. - Total assets at the end of the reporting period were CNY 950,483,220.84, a decrease of 2.27% compared to the previous year[6]. - Total current assets decreased from ¥578,788,831.39 to ¥468,948,931.29, a decline of approximately 19%[37]. - Cash and cash equivalents dropped significantly from ¥143,567,266.98 to ¥41,653,100.03, a decrease of about 71%[37]. - Accounts receivable decreased from ¥252,534,396.14 to ¥206,021,921.10, representing a reduction of approximately 18%[37]. - Inventory increased from ¥104,807,997.51 to ¥149,297,061.84, an increase of about 42%[37]. - Total non-current assets rose from ¥393,739,352.78 to ¥481,534,289.55, an increase of approximately 22%[38]. - Total liabilities decreased from ¥245,809,893.09 to ¥217,845,707.08, a decline of about 11%[39]. - Total equity increased from ¥726,718,291.08 to ¥732,637,513.76, a slight increase of approximately 1%[39]. - Short-term borrowings increased from ¥20,000,000.00 to ¥30,000,000.00, a rise of 50%[39]. - The company reported a significant increase in long-term equity investments from ¥383,283,573.51 to ¥418,883,573.51, an increase of about 9%[41]. - The total assets decreased from ¥972,528,184.17 to ¥950,483,220.84, a decline of approximately 2%[38]. Shareholder Information - The company has a total of 13,071 shareholders at the end of the reporting period[12]. - The top shareholder, 樊立, holds 28.33% of the shares, with 68,349,600 shares pledged[12]. Government Subsidies and Financial Management - The company received government subsidies amounting to CNY 6,357,734.18 during the reporting period[7]. - The company reported a significant increase in non-operating income, which rose by 2457.26% to CNY 6.40 million[19]. - Other income from government subsidies increased dramatically by 2457.26% compared to the previous year[20]. - The company has outlined its fundraising usage in a detailed table, indicating a structured approach to financial management[29]. - The total amount of raised funds is CNY 38,177.45 million, with CNY 1,410.89 million invested in the current quarter[30]. - The cumulative amount of raised funds used for changes in purpose is CNY 4,849.09 million, accounting for 12.70% of the total raised funds[30]. - The company has committed to invest CNY 40,129.08 million in projects, with CNY 33,328 million already invested, achieving a progress rate of 95.02%[30]. - The company has temporarily supplemented working capital with CNY 3,800 million of idle raised funds, which will be returned within six months[31]. - The cash dividend policy for 2013 included a distribution of CNY 0.25 per share, totaling CNY 402.08 million, along with a capital reserve conversion of 6,433.28 million shares[32]. Management and Operational Challenges - The company faces risks related to fundraising investment projects, accounts receivable, intensified industry competition, and management challenges due to expansion[9][10]. - Management expenses increased by 37% to CNY 28.33 million, reflecting higher operational costs[19]. - The company's management expenses increased by 37.00% due to higher employee wages compared to the previous year[20]. - Financial expenses surged by 132.7% primarily due to increased interest expenses on borrowings[20]. - Operating tax and additional charges rose by 51.75% as a result of increased installation revenue[20]. Commitments and Compliance - The company reported a commitment to avoid related party transactions and ensure fairness in any unavoidable transactions[27]. - The company has pledged to bear any economic responsibilities arising from patent evaluations related to three specific patents, ensuring no financial loss to the issuer[28]. - The company has committed to complete the cancellation procedures for a third-party insulation entity promptly, taking full responsibility for any economic losses incurred due to delays[28]. - The company has made a commitment to cover any social insurance and housing fund contributions required for employees, ensuring compliance with relevant regulations[28]. - The company has not reported any significant changes in project feasibility as of September 30, 2014[30]. - The company has not encountered any issues with the use and disclosure of raised funds[31]. - The company has not indicated any major changes in the financial reporting standards affecting consolidated financial statements[32]. - There are no warnings regarding potential losses or significant changes in net profit compared to the previous year[34].