Technical Analysis - ConnectOne Bancorp, Inc. (CNOB) has reached a significant support level, indicating a potential investment opportunity from a technical perspective [1] - Recently, CNOB's 50-day simple moving average has broken out above its 200-day moving average, forming a "golden cross," which is a bullish signal [1] Golden Cross Event - A successful golden cross event consists of three stages: the stock price bottoms out, the shorter moving average crosses above the longer moving average, and the stock maintains upward momentum [2] - The golden cross is contrasted with a death cross, which signals potential bearish price movement [2] Performance and Outlook - Over the past four weeks, CNOB has gained 10.4%, and it currently holds a 3 (Hold) rating on the Zacks Rank, suggesting the stock may be poised for a breakout [3] - The positive earnings outlook for the current quarter further supports the bullish case, with no earnings estimates declining and one revision higher in the past two months [3] - The Zacks Consensus Estimate has also increased, indicating a favorable trend for CNOB [3][5]

[PART I – FINANCIAL INFORMATION](index=3&type=section&id=PART%20I%20%E2%80%93%20FINANCIAL%20INFORMATION) This section provides the unaudited consolidated financial statements, management's discussion and analysis, market risk disclosures, and controls and procedures for the company [Financial Statements](index=3&type=section&id=Item%201.%20Financial%20Statements) This section presents ConnectOne Bancorp's unaudited consolidated financial statements, reflecting significant asset and liability growth from the FLIC acquisition and a net loss driven by merger expenses and increased credit loss provisions [Consolidated Statements of Condition](index=3&type=section&id=Consolidated%20Statements%20of%20Condition) Total assets grew to **$13.92 billion** from **$9.88 billion** due to the FLIC acquisition, significantly increasing net loans, deposits, and stockholders' equity Consolidated Balance Sheet Highlights (Unaudited, in thousands) | (in thousands) | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | **Total Assets** | **$13,915,738** | **$9,879,600** | | Cash and cash equivalents | $596,533 | $356,488 | | Net loans receivable | $11,008,287 | $8,192,125 | | Goodwill | $215,611 | $208,372 | | **Total Liabilities** | **$12,419,307** | **$8,637,896** | | Total deposits | $11,278,487 | $7,820,114 | | Borrowings | $783,859 | $688,064 | | **Total Stockholders' Equity** | **$1,496,431** | **$1,241,704** | [Consolidated Statements of (Loss) Income](index=4&type=section&id=Consolidated%20Statements%20of%20%28Loss%29%20Income) The company reported a net loss of **($20.3) million** for Q2 2025, primarily due to **$30.7 million** in merger expenses and a **$35.7 million** provision for credit losses Key Income Statement Data (Unaudited, in thousands, except per share data) | (in thousands, except per share data) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Net Interest Income | $78,883 | $61,439 | $144,639 | $121,739 | | Provision for credit losses | $35,700 | $2,500 | $39,200 | $6,500 | | Noninterest Expenses | $73,649 | $37,594 | $112,954 | $74,659 | | *including Merger expenses* | *$30,745* | *$ -* | *$32,065* | *$ -* | | Net (Loss) Income | **($20,293)** | **$19,056** | **($51)** | **$36,261** | | Diluted EPS | **($0.52)** | **$0.46** | **($0.08)** | **$0.86** | [Consolidated Statements of Comprehensive (Loss) Income](index=5&type=section&id=Consolidated%20Statements%20of%20Comprehensive%20%28Loss%29%20Income) For Q2 2025, the company reported a total comprehensive loss of **($19.6) million**, primarily due to the net loss, contrasting with prior-year comprehensive income Comprehensive (Loss) Income Summary (Unaudited, in thousands) | (in thousands) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Net (Loss) Income | ($20,293) | $19,056 | ($51) | $36,261 | | Total other comprehensive income (loss), net of tax | $685 | ($4,112) | $441 | ($7,135) | | **Total Comprehensive (Loss) Income** | **($19,608)** | **$14,944** | **$390** | **$29,126** | [Consolidated Statements of Changes in Stockholders' Equity](index=6&type=section&id=Consolidated%20Statements%20of%20Changes%20in%20Stockholders%27%20Equity) Stockholders' equity increased to **$1.50 billion** from **$1.24 billion** primarily due to **$270.8 million** in common stock issued for the FLIC merger, partially offset by net loss and dividends - The company issued **11,790,116 shares** of common stock valued at **$270.8 million** to complete the FLIC merger during the second quarter of 2025[13](index=13&type=chunk)[15](index=15&type=chunk) - Cash dividends paid on common stock totaled **$13.8 million** (**$0.36 per share**) for the six months ended June 30, 2025[15](index=15&type=chunk) [Consolidated Statements of Cash Flows](index=9&type=section&id=Consolidated%20Statements%20of%20Cash%20Flows) Cash and cash equivalents increased by **$240.0 million** for the six months ended June 30, 2025, driven by operating, investing (including FLIC cash), and financing activities Six Months Ended June 30 Cash Flow Summary (Unaudited, in thousands) | (in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $21,348 | $42,819 | | Net cash provided by investing activities | $99,048 | $169,165 | | Net cash provided by (used in) financing activities | $119,649 | ($161,185) | | **Net change in cash and cash equivalents** | **$240,045** | **$50,799** | - The company acquired **$54.9 million** in cash, net of cash consideration paid, from the FLIC acquisition[17](index=17&type=chunk) - Financing activities included **$200 million** in proceeds from the issuance of subordinated debt and a net increase in deposits of **$207.0 million**, offset by net repayments of FHLB borrowings of **$264.6 million**[17](index=17&type=chunk) [Notes to Consolidated Financial Statements](index=11&type=section&id=Notes%20to%20Consolidated%20Financial%20Statements) The notes detail accounting policies and financial components, highlighting the **$270.8 million** FLIC acquisition's impact on the balance sheet and income statement, along with specifics on loan portfolios, credit losses, and regulatory capital - On June 1, 2025, the Company completed its acquisition of The First of Long Island Corporation ("FLIC"), with former FLIC shareholders receiving **0.5175 shares** of the Company's common stock for each share of FLIC common stock[22](index=22&type=chunk)[40](index=40&type=chunk)[41](index=41&type=chunk) FLIC Acquisition Purchase Price Consideration (June 1, 2025, in thousands) | (in thousands) | Value | | :--- | :--- | | Total fair value of stock consideration issued | $270,819 | | Cash consideration paid | $9 | | **Total purchase price consideration** | **$270,828** | | Fair Value of Net Assets Acquired | $263,589 | | **Goodwill recorded in acquisition** | **$7,239** | - For purchased credit deteriorated (PCD) loans from the FLIC merger, an initial allowance for credit losses of **$43.3 million** was established by grossing-up the amortized cost of the loans[51](index=51&type=chunk)[54](index=54&type=chunk) - The allowance for credit losses (ACL) for loans increased to **$156.2 million** at June 30, 2025, from **$82.7 million** at year-end 2024, including a **$43.3 million** nonaccretable credit mark on PCD loans and a **$27.3 million** initial provision related to the acquisition[115](index=115&type=chunk)[118](index=118&type=chunk) - On May 15, 2025, the Company issued **$200 million** in fixed-to-floating rate subordinated notes with an initial interest rate of **8.125%**[200](index=200&type=chunk) [Management's Discussion and Analysis of Financial Condition and Results of Operations](index=55&type=section&id=Item%202.%20Management%27s%20Discussion%20and%20Analysis%20of%20Financial%20Condition%20and%20Results%20of%20Operations) Management attributes the Q2 2025 net loss to merger expenses and increased credit loss provisions, while net interest income and margin improved, and the balance sheet expanded significantly due to the FLIC merger [Operating Results Overview](index=56&type=section&id=Operating%20Results%20Overview) The company reported a net loss of **($21.8) million** for Q2 2025, primarily due to **$30.7 million** in merger costs and a **$33.2 million** increase in credit loss provisions, partially offset by increased net interest income Q2 2025 vs Q2 2024 Performance (in millions, except per share data) | Metric | Q2 2025 | Q2 2024 | Change | | :--- | :--- | :--- | :--- | | Net (Loss) Income to Common Stockholders | ($21.8M) | $17.5M | ($39.3M) | | Diluted EPS | ($0.52) | $0.46 | ($0.98) | | Merger Expenses | $30.7M | $0 | +$30.7M | | Provision for Credit Losses | $35.7M | $2.5M | +$33.2M | [Net Interest Income and Margin](index=56&type=section&id=Net%20Interest%20Income%20and%20Margin) For Q2 2025, fully taxable equivalent net interest income increased by **28.2%** to **$79.8 million**, with the net interest margin expanding **34 basis points** to **3.06%** Net Interest Margin Analysis (in millions, except percentages) | Metric | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | | :--- | :--- | :--- | | Net Interest Income (Tax-Equivalent) | $79.8M | $62.3M | | Net Interest Margin | 3.06% | 2.72% | | Average Yield on Earning Assets | 5.63% | 5.71% | | Average Cost of Interest-Bearing Liabilities | 3.36% | 3.84% | [Financial Condition](index=60&type=section&id=Financial%20Condition) As of June 30, 2025, the FLIC merger significantly altered the company's financial condition, increasing gross loans to **$11.2 billion** and deposits to **$11.3 billion**, while improving asset quality and maintaining strong capital ratios - Gross loans totaled **$11.2 billion** as of June 30, 2025, a **34.9% increase** from December 31, 2024, primarily due to the FLIC merger[229](index=229&type=chunk) - The allowance for credit losses (ACL) increased to **$156.2 million**, or **1.40% of loans receivable**, up from **$82.7 million** (**1.01%**) at year-end, driven by a **$43.3 million** mark for purchased credit-deteriorated (PCD) loans and a **$27.4 million** initial provision related to the FLIC merger[236](index=236&type=chunk)[242](index=242&type=chunk) - Nonperforming assets decreased to **$39.2 million** (**0.28% of total assets**) at June 30, 2025, from **$57.3 million** (**0.58% of total assets**) at December 31, 2024[246](index=246&type=chunk) - Total deposits increased by **$3.5 billion** (**44.2%**) to **$11.3 billion** compared to year-end 2024, also due to the FLIC merger[286](index=286&type=chunk) - The company and the bank both satisfy all capital adequacy requirements to be considered **well-capitalized** as of June 30, 2025[301](index=301&type=chunk)[302](index=302&type=chunk) [Qualitative and Quantitative Disclosures about Market Risks](index=75&type=section&id=Item%203.%20Qualitative%20and%20Quantitative%20Disclosures%20about%20Market%20Risks) The company manages interest rate risk using NII and EVE models, with a **+200 bps** rate shock estimated to decrease one-year NII by **4.94%** and EVE by **5.89%** Interest Rate Sensitivity Analysis (as of June 30, 2025, in percentages) | Rate Shock (bps) | Estimated Change in EVE (%) | Estimated Change in 1-Year NII (%) | | :--- | :--- | :--- | | +200 | -5.89% | -4.94% | | +100 | -1.22% | -1.91% | | -100 | -0.40% | +1.72% | [Controls and Procedures](index=75&type=section&id=Item%204.%20Controls%20and%20Procedures) The CEO and CFO concluded that disclosure controls and procedures are effective, with no material changes to internal controls over financial reporting during the quarter - The CEO and CFO concluded that the Company's disclosure controls and procedures are **effective**[304](index=304&type=chunk) - No material changes to internal controls over financial reporting occurred during the last fiscal quarter[305](index=305&type=chunk) [PART II – OTHER INFORMATION](index=76&type=section&id=PART%20II%20%E2%80%93%20OTHER%20INFORMATION) This section covers legal proceedings, risk factors, unregistered sales of equity securities, and a list of exhibits filed with the report [Legal Proceedings](index=76&type=section&id=Item%201.%20Legal%20Proceedings) The company faces an **$11.1 million** lawsuit as FLIC's successor regarding unauthorized wire transfers, which it intends to vigorously defend - A customer filed a lawsuit against the company (as successor to FLIC) for approximately **$11.1 million** in damages related to unauthorized wire transfers[308](index=308&type=chunk) - The company states it will vigorously defend against the claims[308](index=308&type=chunk) [Risk Factors](index=76&type=section&id=Item%201a.%20Risk%20Factors) No material changes to the company's risk factors were reported since the Annual Report on Form 10-K for the year ended December 31, 2024 - No material changes to risk factors were reported since the last Annual Report on Form 10-K[309](index=309&type=chunk) [Unregistered Sales of Equity Securities and Use of Proceeds](index=76&type=section&id=Item%202.%20Unregistered%20Sales%20of%20Equity%20Securities%20and%20Use%20of%20Proceeds) The company did not repurchase shares in Q2 2025, with **641,118 shares** remaining available under the authorized repurchase program - No shares were repurchased in Q2 2025[310](index=310&type=chunk) - As of June 30, 2025, **641,118 shares** are remaining for repurchase under the authorized program[310](index=310&type=chunk) [Exhibits](index=77&type=section&id=Item%206.%20Exhibits) This section lists exhibits filed with the 10-Q report, including the supplemental indenture for subordinated notes and required CEO/CFO certifications - Key exhibits include the Third Supplemental Indenture for the **8.125% Fixed-to-Floating Rate Subordinated Notes due 2035** and required CEO/CFO certifications[312](index=312&type=chunk) [Signatures](index=78&type=section&id=SIGNATURES) This section contains the official signatures of the company's Chairman, Chief Executive Officer, and Chief Financial Officer, certifying the report - The report was signed on **August 11, 2025**, by Frank Sorrentino III, Chairman and Chief Executive Officer, and William S. Burns, Senior Executive Vice President and Chief Financial Officer[316](index=316&type=chunk)

Financial Data and Key Metrics Changes - Total assets reached nearly $14 billion, with loans at $11.2 billion and deposits at $11.3 billion, while market capitalization exceeded $1.2 billion [7] - The loan-to-deposit ratio improved to 99% at the end of the second quarter, down from 106% as of March 31 [7] - Noninterest-bearing demand deposits increased to over 21% of total deposits, up from 18% at year-end [7][14] Business Line Data and Key Metrics Changes - Strong core deposit growth was noted, with a record increase in client deposits [6] - Loan demand remained robust, particularly in commercial and industrial, construction, SBA, and residential lending [6][15] - The merger with First of Long Island Bank is expected to enhance financial metrics and strengthen the balance sheet [13] Market Data and Key Metrics Changes - The Long Island market contributed significantly to deposit growth, with noninterest-bearing demand deposits increasing by over $100 million since March 31, reflecting a 15% annualized growth [14] - Total deposits increased by an annualized 8%, despite a $200 million decline in brokered deposits, indicating strong core balance growth [14] Company Strategy and Development Direction - The merger is viewed as a strategic move to expand geographic footprint and client base, enhancing growth opportunities [13][28] - The company aims to drive organic growth and create long-term shareholder value through a unified culture and client-focused approach [11][29] - Management emphasized the importance of client retention and seamless integration post-merger [11][12] Management's Comments on Operating Environment and Future Outlook - Management expressed optimism about the future, citing strong client retention and a solid pipeline for growth [5][28] - The company anticipates modest expense growth while remaining well-positioned for continued growth [9] - Credit quality metrics improved significantly, with a nonperforming asset ratio of 0.28%, down from 0.51% a year ago [24] Other Important Information - The total provision for credit losses for the second quarter was $35.7 million, including a day-one provision of $27.4 million related to the merger [19] - The company recognized $40 million in merger charges, with expectations to record an additional $10 million in the coming quarters [21] - Projected quarterly expenses for 2025 are expected to be in the $55 million range, with a slight increase in 2026 [22] Q&A Session Summary Question: Opportunities to further reduce classified and criticized loans - Management does not foresee major changes in classified credit levels but will monitor the situation closely [34] Question: Dynamic between capital deployment and managing CRE concentration - Management indicated that capital ratios are stronger than anticipated, and they expect CRE concentration to decrease naturally [35][36] Question: Drivers behind the increase in the securities portfolio - The increase was attributed to the acquisition, along with some restructurings to improve interest sensitivity [42] Question: Trends in reserve levels going forward - Management set a conservative reserve level and indicated that future performance could allow for adjustments [44] Question: Growth projections for the loan pipeline - The weighted average loan rate in the pipeline is 6.77%, with expected growth in the low to mid-single digits [52][55]

[Executive Summary](index=1&type=section&id=1.%20Executive%20Summary) The company reported a net loss in Q2 2025 due to significant merger-related expenses, while the strategic acquisition of FLIC expanded its scale and improved key operational metrics [Second Quarter 2025 Financial Highlights](index=1&type=section&id=1.1.%20Second%20Quarter%202025%20Financial%20Highlights) The company reported a net loss driven by merger expenses and credit loss provisions, though operating net income showed underlying strength Key Financial Performance (GAAP) | Metric | Q2 2025 | Q1 2025 | Q2 2024 | | :--- | :--- | :--- | :--- | | Net Loss (Income) Available to Common Stockholders (millions) | $(21.8) | $18.7 | $17.5 | | Diluted EPS | $(0.52) | $0.49 | $0.46 | | Return on Average Assets | (0.73)% | 0.84% | 0.79% | | Return on Average Tangible Common Equity | (8.42)% | 8.25% | 7.98% | Key Financial Performance (Operating, Non-GAAP) | Metric | Q2 2025 | Q1 2025 | Q2 2024 | | :--- | :--- | :--- | :--- | | Operating Net Income Available to Common Stockholders (millions) | $23.1 | $19.7 | $17.9 | | Operating Diluted EPS | $0.55 | $0.51 | $0.47 | | Operating Return on Average Assets | 0.89% | 0.88% | 0.80% | | Operating Return on Average Tangible Common Equity | 9.29% | 8.59% | 8.05% | - The decrease in net income and diluted EPS in Q2 2025 compared to Q1 2025 was primarily due to a **$34.3 million increase in noninterest expenses** (including $30.7 million in merger expenses) and a **$32.2 million increase in provision for credit losses** (including $27.4 million initial provision for FLIC merger)[4](index=4&type=chunk) [Strategic Overview: FLIC Merger Impact](index=1&type=section&id=1.2.%20Strategic%20Overview%3A%20FLIC%20Merger%20Impact) The completed FLIC merger transformed the company into a larger regional institution, enhancing its balance sheet and profitability ratios - The merger with FLIC, completed on June 1, 2025, established ConnectOne as a **$14 billion regional financial institution** with 61 locations and over 700 banking professionals[5](index=5&type=chunk) - The merger has operationally improved the loan and deposit mix, net interest margin, credit metrics, and profitability ratios[5](index=5&type=chunk) Key Balance Sheet Metrics Post-Merger (as of June 30, 2025) | Metric | Amount | | :--- | :--- | | Total Loans | $11.2 billion | | Total Deposits | $11.3 billion | | Market Capitalization | >$1.2 billion | | Loan-to-Deposit Ratio | 99% | | Noninterest-Bearing Demand Composition | >21% | [Dividend Declarations](index=3&type=section&id=2.%20Dividend%20Declarations) The Board of Directors declared quarterly cash dividends for both common and preferred stock - The Board of Directors declared a cash dividend of **$0.18 per share on common stock**, payable September 2, 2025, to stockholders of record on August 15, 2025[8](index=8&type=chunk) - A dividend of **$0.328125 per depositary share** (representing 1/40th interest in Series A Preferred Stock) will also be paid on September 2, 2025, to holders of record on August 15, 2025[8](index=8&type=chunk) [Detailed Operating Results](index=3&type=section&id=3.%20Detailed%20Operating%20Results) Operating results were significantly influenced by the FLIC merger, which drove higher net interest income but also substantially increased noninterest expenses [Net Interest Income and Margin](index=3&type=section&id=3.1.%20Net%20Interest%20Income%20and%20Margin) Fully taxable equivalent net interest income and margin increased significantly in Q2 2025, primarily due to the FLIC merger boosting average interest-earning assets Fully Taxable Equivalent Net Interest Income (FTE NII) | Metric | Q2 2025 | Change from Q1 2025 | Change from Q2 2024 | | :--- | :--- | :--- | :--- | | FTE NII (millions) | $79.8 | +$13.2 (19.9%) | +$17.6 (28.2%) | | Net Interest Margin | 3.06% | +13 bps | +34 bps | | Average Interest Earning Assets | +13.5% | +13.7% | | - The increase in average interest-earning assets was primarily due to the merger with FLIC[9](index=9&type=chunk)[10](index=10&type=chunk) - Accretion of purchase accounting adjustments contributed approximately **13 basis points** to the net interest margin in Q2 2025[9](index=9&type=chunk)[10](index=10&type=chunk) - The margin also benefited from an **11 basis-point decrease** in the average costs of deposits (QoQ) and a **56 basis-point decrease** (YoY), partially offset by higher average cash balances and a new subordinated debt issuance[9](index=9&type=chunk)[10](index=10&type=chunk) [Noninterest Income](index=3&type=section&id=3.2.%20Noninterest%20Income) Noninterest income grew in Q2 2025, largely attributable to increased deposit, loan, and BOLI income following the FLIC merger Noninterest Income (millions) | Metric | Q2 2025 | Q1 2025 | Q2 2024 | | :--- | :--- | :--- | :--- | | Total Noninterest Income | $5.2 | $4.5 | $4.4 | - The **$0.7 million QoQ increase** was primarily due to a $0.6 million increase in deposit, loan and other income and a $0.5 million increase in BOLI income, with the FLIC merger as the main contributor[11](index=11&type=chunk) - The **$0.8 million YoY increase** was primarily due to a $0.9 million increase in deposit, loan and other income, a $0.6 million increase in net gains on equity securities, and a $0.4 million increase in BOLI income[11](index=11&type=chunk) [Noninterest Expenses](index=3&type=section&id=3.3.%20Noninterest%20Expenses) Noninterest expenses rose substantially in Q2 2025, predominantly driven by significant merger-related costs from the FLIC acquisition Noninterest Expenses (millions) | Metric | Q2 2025 | Q1 2025 | Q2 2024 | | :--- | :--- | :--- | :--- | | Total Noninterest Expenses | $73.6 | $39.3 | $37.6 | - The **$34.3 million QoQ increase** was primarily due to a $29.4 million increase in merger expenses, a $2.7 million increase in salaries and employee benefits, and a $1.0 million increase in amortization of core deposit intangibles[12](index=12&type=chunk) - The **$36.1 million YoY increase** was primarily due to a $30.7 million increase in merger expenses, a $2.5 million increase in salaries and employee benefits, and a $0.9 million increase in amortization of core deposit intangibles[12](index=12&type=chunk) - The increases in noninterest expenses from both prior periods were primarily due to the merger with FLIC[13](index=13&type=chunk) [Income Tax (Benefit) Expense](index=4&type=section&id=3.4.%20Income%20Tax%20(Benefit)%20Expense) The company recorded a net income tax benefit in Q2 2025, a direct result of lower taxable income caused by expenses from the FLIC merger Income Tax (Benefit) Expense (millions) | Metric | Q2 2025 | Q1 2025 | Q2 2024 | | :--- | :--- | :--- | :--- | | Income Tax (Benefit) Expense | $(5.0) | $7.2 | $6.7 | - The overall decrease in income tax expense was primarily due to lower taxable income resulting from additional expenses due to the FLIC merger[14](index=14&type=chunk) - Included in Q2 2025 was an estimated **$3.0 million state tax liability** resulting from intercompany dividends[14](index=14&type=chunk) [Asset Quality and Credit Performance](index=4&type=section&id=4.%20Asset%20Quality%20and%20Credit%20Performance) Asset quality improved with lower nonperforming assets, while the allowance for credit losses increased significantly due to the FLIC merger's initial provision [Provision for Credit Losses](index=4&type=section&id=4.1.%20Provision%20for%20Credit%20Losses) The provision for credit losses increased substantially in Q2 2025, mainly due to a large initial provision related to the FLIC merger Provision for Credit Losses (millions) | Metric | Q2 2025 | Q1 2025 | Q2 2024 | | :--- | :--- | :--- | :--- | | Provision for Credit Losses | $35.7 | $3.5 | $2.5 | - Included in the Q2 2025 provision was a **$27.4 million initial provision** for credit losses related to the FLIC merger[15](index=15&type=chunk) [Nonperforming Assets and Loan Quality](index=4&type=section&id=4.2.%20Nonperforming%20Assets%20and%20Loan%20Quality) Nonperforming assets decreased significantly due to the workout of three CRE relationships, leading to improved asset quality ratios Nonperforming Assets and Ratios | Metric | June 30, 2025 | Dec 31, 2024 | June 30, 2024 | | :--- | :--- | :--- | :--- | | Nonperforming Assets (millions) | $39.2 | $57.3 | $46.0 | | Nonperforming Assets as % of Total Assets | 0.28% | 0.58% | 0.47% | | Nonaccrual Loans to Loans Receivable | 0.35% | 0.69% | 0.56% | | Annualized Net Loan Charge-offs Ratio | 0.22% | 0.17% | 0.16% | | Loans Delinquent 30-89 Days as % of Loans Receivable | 0.13% | 0.04% | 0.11% | - The decrease in nonaccruals was primarily due to the workout of three CRE relationships totaling **$22.0 million**, partially offset by $4.3 million in loans placed into nonaccrual status[16](index=16&type=chunk) [Allowance for Credit Losses](index=4&type=section&id=4.3.%20Allowance%20for%20Credit%20Losses) The allowance for credit losses increased substantially due to the FLIC merger, significantly strengthening coverage of nonaccrual loans Allowance for Credit Losses (ACL) Metrics | Metric | June 30, 2025 | Dec 31, 2024 | June 30, 2024 | | :--- | :--- | :--- | :--- | | ACL (millions) | $156.2 | $82.7 | $82.1 | | ACL as % of Loans Receivable | 1.40% | 1.00% | 1.01% | | ACL as % of Nonaccrual Loans | 398.2% | 144.3% | 178.3% | - The increase in ACL was primarily due to the FLIC merger: **$43.3 million** of allowance recorded through goodwill related to purchased credit-deteriorated loans and **$27.4 million** reflecting the initial provision for credit losses[17](index=17&type=chunk) - Criticized and classified loans as a percentage of loans receivable was **2.44%** as of June 30, 2025, down from 2.68% as of December 31, 2024[17](index=17&type=chunk) [Balance Sheet Overview](index=4&type=section&id=5.%20Balance%20Sheet%20Overview) The balance sheet expanded substantially following the FLIC merger, with significant growth in total assets, loans, deposits, and stockholders' equity [Key Balance Sheet Items](index=4&type=section&id=5.1.%20Key%20Balance%20Sheet%20Items) The company's balance sheet expanded significantly as of June 30, 2025, with total assets, loans, and deposits all showing substantial increases due to the FLIC merger Key Balance Sheet Items (millions) | Metric | June 30, 2025 | Dec 31, 2024 | | :--- | :--- | :--- | | Total Assets | $13,915,738 | $9,879,600 | | Loans Receivable | $11,164,477 | $8,274,810 | | Total Deposits | $11,278,487 | $7,820,114 | - The increases in total assets, loans receivable, and total deposits were primarily due to the merger with FLIC[18](index=18&type=chunk) [Stockholders' Equity and Capital](index=4&type=section&id=5.2.%20Stockholders'%20Equity%20and%20Capital) Total stockholders' equity increased due to stock issuance for the FLIC merger, though the tangible common equity ratio and tangible book value per share declined Stockholders' Equity and Capital Metrics | Metric | June 30, 2025 | Dec 31, 2024 | | :--- | :--- | :--- | | Total Stockholders' Equity (millions) | $1,496,431 | $1,241,704 | | Tangible Common Equity Ratio | 8.09% | 9.49% | | Tangible Book Value Per Share | $21.95 | $23.92 | | Total Goodwill and Other Intangible Assets (millions) | $281.9 | $213.0 | - The increase in total stockholders' equity was primarily due to an increase in common stock of **$270.8 million**, representing the fair value stock consideration issued for the FLIC merger[19](index=19&type=chunk) [Non-GAAP Financial Measures](index=5&type=section&id=6.%20Non-GAAP%20Financial%20Measures) The company utilizes non-GAAP measures to supplement GAAP results, providing investors with additional insight into operating performance - ConnectOne supplements its GAAP results with non-GAAP measures to provide meaningful information to investors regarding operating performance and trends[20](index=20&type=chunk) - These non-GAAP measures have inherent limitations, are not uniformly applied, are not audited, and should not be considered in isolation or as a substitute for GAAP results[20](index=20&type=chunk) [Corporate Information](index=5&type=section&id=7.%20Corporate%20Information) This section provides an overview of the company's business, forward-looking statement disclaimers, investor contacts, and conference call details [About ConnectOne Bancorp, Inc.](index=6&type=section&id=7.1.%20About%20ConnectOne%20Bancorp%2C%20Inc.) ConnectOne Bancorp is a financial services company operating through its commercial bank subsidiary and a fintech marketplace for franchise lending - ConnectOne Bancorp, Inc. operates through ConnectOne Bank, a high-performing commercial bank, and BoeFly, Inc., a fintech marketplace[23](index=23&type=chunk) - ConnectOne Bank offers banking and lending products and services to small to middle-market businesses[23](index=23&type=chunk) - BoeFly, Inc. connects borrowers in the franchise space with funding solutions through a network of partner banks[23](index=23&type=chunk) [Forward-Looking Statements](index=6&type=section&id=7.2.%20Forward-Looking%20Statements) This release contains forward-looking statements that are subject to risks and uncertainties, and the company disclaims any obligation to update them - Forward-looking statements are based on assumptions and describe future plans, strategies, and expectations, identified by words like 'believe,' 'expect,' or similar expressions[24](index=24&type=chunk) - The Company's ability to predict results is inherently uncertain, with material adverse effects possible from factors like interest rates, economic conditions, and regulatory changes[24](index=24&type=chunk) - The Company does not undertake any obligation to publicly release revisions to forward-looking statements to reflect events or circumstances after their date[24](index=24&type=chunk) [Investor and Media Contacts](index=6&type=section&id=7.3.%20Investor%20and%20Media%20Contacts) Contact information is provided for investor relations and media inquiries - Investor Contact: William S. Burns, Senior Executive Vice President & CFO, at 201.816.4474 or bburns@cnob.com[25](index=25&type=chunk) - Media Contact: Shannan Weeks, MikeWorldWide, at 732.299.7890 or sweeks@mww.com[25](index=25&type=chunk) [Conference Call Details](index=5&type=section&id=7.4.%20Conference%20Call%20Details) The company hosted a conference call and webcast on July 29, 2025, to discuss financial performance, with a replay available - A conference call and audio webcast were held on **July 29, 2025, at 10:00 a.m. ET**[21](index=21&type=chunk) - Conference call dial-in number: 1 (646) 307-1963, access code 7519286[21](index=21&type=chunk) - A replay was available from July 29, 2025, to August 5, 2025, by dialing 1 (609) 800-9909, access code 7519286[22](index=22&type=chunk) [Consolidated Financial Statements](index=7&type=section&id=8.%20Consolidated%20Financial%20Statements) The consolidated financial statements detail the company's financial condition and income, reflecting the significant impact of the FLIC merger [Consolidated Condensed Statements of Financial Condition](index=7&type=section&id=8.1.%20Consolidated%20Condensed%20Statements%20of%20Financial%20Condition) The company's balance sheet expanded significantly as of June 30, 2025, with substantial growth in assets, loans, deposits, and equity due to the FLIC merger Consolidated Condensed Statements of Financial Condition (Selected Items, in thousands) | Item | June 30, 2025 | December 31, 2024 | June 30, 2024 | | :--- | :--- | :--- | :--- | | **ASSETS** | | | | | Total assets | $13,915,738 | $9,879,600 | $9,723,731 | | Loans receivable, net | $11,008,287 | $8,192,125 | $8,075,826 | | Goodwill | $215,611 | $208,372 | $208,372 | | Core deposit intangibles | $66,315 | $4,639 | $5,232 | | **LIABILITIES** | | | | | Total deposits | $11,278,487 | $7,820,114 | $7,576,014 | | Subordinated debentures, net | $276,500 | $79,944 | $79,692 | | Total liabilities | $12,419,307 | $8,637,896 | $8,499,504 | | **STOCKHOLDERS' EQUITY** | | | | | Total stockholders' equity | $1,496,431 | $1,241,704 | $1,224,227 | [Consolidated Statements of Income](index=8&type=section&id=8.2.%20Consolidated%20Statements%20of%20Income) The income statement for Q2 2025 shows a net loss driven by increased credit loss provisions and noninterest expenses related to the FLIC merger Consolidated Statements of Income (Selected Items, in thousands) | Item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | | :--- | :--- | :--- | | Total interest income | $146,030 | $130,007 | | Total interest expense | $67,147 | $68,568 | | Net interest income | $78,883 | $61,439 | | Provision for credit losses | $35,700 | $2,500 | | Total noninterest income | $5,185 | $4,399 | | Total noninterest expenses | $73,649 | $37,594 | | (Loss) income before income tax expense | $(25,281) | $25,744 | | Income tax (benefit) expense | $(4,988) | $6,688 | | Net (loss) income | $(20,293) | $19,056 | | Net (loss) income available to common stockholders | $(21,802) | $17,547 | | Diluted EPS | $(0.52) | $0.46 | [Supplemental Financial Data (GAAP & Non-GAAP)](index=9&type=section&id=9.%20Supplemental%20Financial%20Data%20(GAAP%20%26%20Non-GAAP)) This section offers detailed supplemental data, including balance sheet trends, profitability ratios, and a net interest margin analysis [Selected Financial Data (Balance Sheet)](index=9&type=section&id=9.1.%20Selected%20Financial%20Data%20(Balance%20Sheet)) Supplemental data details the significant balance sheet growth in assets, loans, and deposits resulting from the FLIC merger Selected Financial Data (As of Period End, in thousands) | Item | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Total assets | $13,915,738 | $9,759,255 | $9,879,600 | $9,723,731 | | Loans receivable | $11,164,477 | $8,201,134 | $8,274,810 | $8,157,903 | | Noninterest-bearing demand deposits | $2,424,529 | $1,319,196 | $1,422,044 | $1,268,882 | | Total deposits | $11,278,487 | $7,767,230 | $7,820,114 | $7,576,014 | | Total stockholders' equity | $1,496,431 | $1,252,939 | $1,241,704 | $1,224,227 | Quarterly Average Balances (in thousands) | Item | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Total assets | $11,108,430 | $9,748,605 | $9,563,446 | $9,745,853 | | Loans receivable | $9,121,442 | $8,208,755 | $8,103,126 | $8,212,656 | | Noninterest-bearing demand deposits | $1,680,653 | $1,305,722 | $1,304,699 | $1,256,251 | | Total deposits | $8,806,712 | $7,674,843 | $7,621,437 | $7,565,124 | [Income Statement and Profitability Ratios](index=11&type=section&id=9.2.%20Income%20Statement%20and%20Profitability%20Ratios) This section details income statement items and profitability ratios, reconciling GAAP earnings to operating results to show underlying performance Income Statement (Three Months Ended, in thousands) | Item | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Net interest income | $78,883 | $65,756 | $64,711 | $61,439 | | Provision for credit losses | $35,700 | $3,500 | $3,500 | $2,500 | | Total noninterest income | $5,185 | $4,451 | $3,744 | $4,399 | | Total noninterest expenses | $73,649 | $39,305 | $38,498 | $37,594 | | Net (loss) income available to common stockholders | $(21,802) | $18,733 | $18,862 | $17,547 | | Diluted EPS | $(0.52) | $0.49 | $0.49 | $0.46 | Reconciliation of GAAP Net Income to Operating Net Income (in thousands) | Item | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Net (loss) income | $(20,293) | $20,242 | $20,371 | $19,056 | | Merger expenses | $30,745 | $1,320 | $863 | - | | Initial provision for credit losses related to merger | $27,418 | - | - | - | | Operating net income available to common stockholders | $23,097 | $19,710 | $20,220 | $17,928 | | Operating diluted EPS (non-GAAP) | $0.55 | $0.51 | $0.52 | $0.47 | Return on Assets Measures | Metric | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Return on avg. assets | (0.73)% | 0.84% | 0.84% | 0.79% | | Operating return on avg. assets (non-GAAP) | 0.89% | 0.88% | 0.90% | 0.80% | [Capital and Efficiency Ratios](index=13&type=section&id=9.3.%20Capital%20and%20Efficiency%20Ratios) This section details capital and efficiency ratios, showing improved operating efficiency despite declines in GAAP equity returns due to merger costs Return on Equity Measures | Metric | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Return on avg. common equity (GAAP) | (7.09)% | 6.64% | 6.64% | 6.36% | | Operating return on avg. common equity (non-GAAP) | 7.51% | 6.99% | 7.11% | 6.50% | | Return on avg. tangible common equity (non-GAAP) | (8.42)% | 8.25% | 8.27% | 7.98% | | Operating return on avg. tangible common equity (non-GAAP) | 9.29% | 8.59% | 8.77% | 8.05% | Efficiency Measures | Metric | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Operating noninterest expense (millions) | $41,653 | $37,379 | $36,862 | $37,273 | | Operating revenue (millions) | $84,648 | $70,502 | $69,644 | $66,863 | | Operating efficiency ratio (non-GAAP) | 49.2% | 53.0% | 52.9% | 55.7% | [Net Interest Margin Analysis](index=16&type=section&id=9.4.%20Net%20Interest%20Margin%20Analysis) The net interest margin analysis confirms the expansion of interest-earning assets and a widening margin, driven by improved asset yields and lower deposit costs Net Interest Margin Analysis (Three Months Ended, in thousands) | Item | Jun. 30, 2025 | Mar. 31, 2025 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | | Average interest-earning assets | $10,468,589 | $9,224,712 | $9,210,050 | | Total interest-earning assets rate | 5.63% | 5.52% | 5.71% | | Total interest-bearing liabilities rate | 3.36% | 3.35% | 3.84% | | Net interest spread (tax equivalent basis) | 2.27% | 2.17% | 1.87% | | Net interest margin (non-GAAP) | 3.06% | 2.93% | 2.72% | - The average balance of loans receivable and loans held-for-sale increased significantly to **$9.12 billion** in Q2 2025 from $8.21 billion in Q1 2025, reflecting the FLIC merger[38](index=38&type=chunk) - The average cost of total interest-bearing deposits decreased to **3.39%** in Q2 2025 from 3.44% in Q1 2025 and 3.96% in Q2 2024[38](index=38&type=chunk) [Asset Quality Metrics](index=14&type=section&id=9.5.%20Asset%20Quality%20Metrics) This section details asset quality metrics, showing improved nonperforming asset ratios and a substantially increased allowance for credit losses post-merger Capital Ratios and Book Value per Share | Metric | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Common equity ratio (GAAP) | 9.96% | 11.70% | 11.45% | 11.45% | | Tangible common equity ratio (non-GAAP) | 8.09% | 9.73% | 9.49% | 9.46% | | Book value per share (GAAP) | $27.56 | $29.69 | $29.47 | $29.02 | | Tangible book value per share (non-GAAP) | $21.95 | $24.16 | $23.92 | $23.45 | Asset Quality Metrics | Metric | Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Jun. 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Nonaccrual loans (thousands) | $39,228 | $49,860 | $57,310 | $46,026 | | Nonperforming assets (thousands) | $39,228 | $49,860 | $57,310 | $46,026 | | Allowance for credit losses - loans (ACL) (thousands) | $156,190 | $82,403 | $82,685 | $82,077 | | Nonaccrual loans as a % of loans receivable | 0.35% | 0.61% | 0.69% | 0.56% | | Nonperforming assets as a % of total assets | 0.28% | 0.51% | 0.58% | 0.47% | | ACL as a % of loans receivable | 1.40% | 1.00% | 1.00% | 1.01% | | ACL as a % of nonaccrual loans | 398.2% | 165.3% | 144.3% | 178.3% |

Core Points - ConnectOne Bancorp reported a net loss of $(21.8) million for Q2 2025, a significant decline from net income of $18.7 million in Q1 2025 and $17.5 million in Q2 2024 [1][3] - The merger with The First of Long Island Corporation was completed on June 1, 2025, contributing to the financial results for the quarter [1][4] - Operating net income, excluding non-operating items, was $23.1 million for Q2 2025, up from $19.7 million in Q1 2025 and $17.9 million in Q2 2024 [2] Financial Performance - Diluted earnings per share were $(0.52) for Q2 2025, compared to $0.49 for Q1 2025 and $0.46 for Q2 2024 [1] - Return on average assets was (0.73)% for Q2 2025, down from 0.84% in Q1 2025 and 0.79% in Q2 2024 [1] - Operating return on average assets was 0.89% for Q2 2025, slightly up from 0.88% in Q1 2025 and 0.80% in Q2 2024 [2] Revenue and Expenses - Noninterest expenses increased to $73.6 million in Q2 2025, up from $39.3 million in Q1 2025 and $37.6 million in Q2 2024, primarily due to merger-related costs [10] - Net interest income for Q2 2025 was $78.9 million, an increase of $13.2 million or 19.9% from Q1 2025, driven by a widening net interest margin [7] - The provision for credit losses was $35.7 million in Q2 2025, significantly higher than $3.5 million in Q1 2025 and $2.5 million in Q2 2024, with $27.4 million attributed to the merger [13] Asset Quality - Nonperforming assets decreased to $39.2 million as of June 30, 2025, down from $57.3 million at the end of 2024 and $46.0 million in Q2 2024 [14] - The allowance for credit losses increased to $156.2 million as of June 30, 2025, representing 1.40% of loans receivable [15] Balance Sheet Highlights - Total assets reached $13.9 billion as of June 30, 2025, compared to $9.9 billion at the end of 2024, largely due to the merger [16] - Total deposits were $11.3 billion as of June 30, 2025, up from $7.8 billion at the end of 2024 [16] - The company's total stockholders' equity increased to $1.5 billion as of June 30, 2025, from $1.2 billion at the end of 2024 [17]

Core Viewpoint - ConnectOne Bancorp, Inc. plans to release its second quarter financial results for the period ending June 30, 2025, on July 29, 2025, before market opening [1] Group 1: Financial Performance Announcement - The company will host a conference call and audio webcast at 10:00 a.m. ET on July 29, 2025, to discuss its financial performance and operating results [1] - The conference call will be led by Chairman and CEO Frank Sorrentino III and CFO William S. Burns [2] - Participants are encouraged to dial in at least five minutes prior to the call using the provided dial-in number and access code [2] Group 2: Replay and Webcast Information - A replay of the conference call will be available starting at approximately 1:00 p.m. ET on July 29, 2025, until August 5, 2025 [3] - An online archive of the webcast will be accessible after the conference call on the company's website [3] Group 3: Company Overview - ConnectOne Bancorp, Inc. operates through its subsidiary ConnectOne Bank and its fintech subsidiary BoeFly, Inc., focusing on small to middle-market businesses [4] - ConnectOne Bank offers a comprehensive range of banking and lending products and services [4] - The company is publicly traded on the Nasdaq Global Market under the symbol "CNOB" [4]

Core Viewpoint - Momentum investing focuses on following a stock's recent price trends, aiming to buy high and sell higher, with the expectation that established trends will continue [1] Company Overview: ConnectOne Bancorp (CNOB) - ConnectOne Bancorp currently holds a Momentum Style Score of B and a Zacks Rank of 2 (Buy), indicating strong potential for outperformance [2][3] - The stock has shown significant price appreciation, with a 6.41% increase over the past week, outperforming the Zacks Banks - Northeast industry, which rose 4.31% [5] - Over the last month, CNOB's shares increased by 10.86%, compared to the industry's 9.21% [5] - In the longer term, CNOB shares have risen 18.14% over the past quarter and 34.53% over the past year, while the S&P 500 increased by 16.66% and 14.76%, respectively [6] Trading Volume - The average 20-day trading volume for CNOB is 298,147 shares, which serves as a bullish indicator when combined with rising stock prices [7] Earnings Outlook - Recent earnings estimate revisions for CNOB have been positive, with two estimates moving higher and none lower over the past two months, raising the consensus estimate from $2.30 to $2.50 [9] - For the next fiscal year, one estimate has increased, with no downward revisions noted [9] Conclusion - Given the positive momentum indicators and earnings outlook, CNOB is positioned as a strong buy candidate for investors seeking short-term gains [11]

Company Overview - ConnectOne Bancorp (CNOB) is based in Englewood Cliffs and operates in the Finance sector, with a year-to-date share price change of 1.09% [3] - The company currently pays a dividend of $0.18 per share, resulting in a dividend yield of 3.11%, which is higher than the Banks - Northeast industry's yield of 2.78% and the S&P 500's yield of 1.57% [3] Dividend Performance - The current annualized dividend of $0.72 represents a 1.4% increase from the previous year [4] - Over the past five years, ConnectOne Bancorp has increased its dividend four times, achieving an average annual increase of 18.45% [4] - The company's payout ratio stands at 38%, indicating that it paid out 38% of its trailing 12-month earnings per share as dividends [4] Earnings Growth Expectations - For the fiscal year, CNOB anticipates solid earnings growth, with the Zacks Consensus Estimate for 2025 projected at $2.50 per share, reflecting a year-over-year earnings growth rate of 37.36% [5] Investment Appeal - ConnectOne Bancorp is viewed as an attractive dividend play and a compelling investment opportunity, currently holding a Zacks Rank of 2 (Buy) [7]

Core Insights - ConnectOne Bancorp, Inc. has appointed Robert A. Schwartz as General Counsel effective June 1, 2025, to enhance executive leadership capabilities following its merger with First of Long Island Corporation [1][2] - Schwartz brings extensive experience in mergers and acquisitions, securities law, and bank regulatory frameworks, which will be crucial for advising the Board and executive leadership on legal and business risks [2][4] - The appointment is significant as ConnectOne recently achieved nearly $14 billion in assets, indicating a period of growth and expansion for the company [2] Company Overview - ConnectOne Bancorp operates through its subsidiary, ConnectOne Bank, and its fintech subsidiary, BoeFly, Inc., providing a full suite of banking and lending products focused on small to middle-market businesses [5] - BoeFly, Inc. serves as a fintech marketplace connecting borrowers in the franchise space with funding solutions through a network of partner banks [5] - ConnectOne Bancorp is publicly traded on the Nasdaq Global Market under the symbol "CNOB" [5]

Core Viewpoint - ConnectOne Bancorp, Inc. has successfully completed its merger with The First of Long Island Corporation, creating a combined entity with approximately $14 billion in total assets, $11 billion in total deposits, and $11 billion in total loans [1]. Group 1: Merger Details - The merger allows ConnectOne to operate under a unified brand, enhancing its scale and capabilities while maintaining a client-first culture [2]. - First of Long Island shareholders received 0.5175 shares of ConnectOne common stock for each share of FLIC common stock owned, along with cash for any fractional shares [3]. Group 2: Leadership and Governance - Following the merger, ConnectOne's Board of Directors has expanded to 15 members, with Christopher Becker appointed as Vice Chairman [4]. - The addition of new board members is expected to bring valuable industry expertise and strategic insight to support the company's growth [5]. Group 3: Company Overview - ConnectOne Bancorp operates through its subsidiary, ConnectOne Bank, and its fintech subsidiary, BoeFly, Inc., focusing on small to middle-market businesses [6].