Workflow
Frontline(FRO)
icon
Search documents
Frontline(FRO) - 2023 Q2 - Quarterly Report
2023-09-13 16:00
Management's Discussion and Analysis of Financial Condition and Results of Operations [General Overview and Recent Developments](index=4&type=section&id=General) Frontline completed newbuildings, adjusted its 66-vessel fleet, and is in arbitration regarding the Euronav agreement - As of June 30, 2023, the Company's fleet comprised **66 vessels**, including 65 owned and one commercially managed Aframax tanker[9](index=9&type=chunk)[14](index=14&type=chunk) - In H1 2023, **three vessels were sold** for **$145 million gross proceeds**, yielding **$91.8 million net cash** and a **$22.0 million gain**[10](index=10&type=chunk)[11](index=11&type=chunk) - The company concluded its newbuilding program with the delivery of **two VLCCs** in January 2023[9](index=9&type=chunk) - The combination agreement with Euronav NV was terminated in January 2023, with ongoing arbitration on the merits of the termination[13](index=13&type=chunk)[14](index=14&type=chunk) [Tanker Market Update](index=5&type=section&id=Tanker%20Market%20Update) Global oil consumption and supply increased in H1 2023, with an aging tanker fleet and low orderbook suggesting favorable supply dynamics - Global oil consumption averaged **100.6 million barrels per day (mbpd)** in H1 2023, up from 98.8 mbpd in H1 2022[16](index=16&type=chunk) - The tanker fleet is aging, with **12.2% of VLCCs** and **14% of Suezmax tankers** over 20 years old in 2023, while orderbooks remain low[20](index=20&type=chunk) - The price cap on Russian crude has complicated compliance as Urals prices rise, leading some owners to abandon the Russian trade[18](index=18&type=chunk)[19](index=19&type=chunk) [Results of Operations](index=6&type=section&id=Results%20of%20Operations) Frontline reported significantly increased profitability in H1 2023, driven by higher freight rates despite increased expenses Revenue and Expense Comparison (H1 2023 vs H1 2022) | (in thousands of USD) | 2023 | 2022 | | :--- | :--- | :--- | | **Total revenues** | **1,010,095** | **517,881** | | Voyage charter revenues | 971,049 | 463,195 | | Time charter revenues | 30,908 | 48,451 | | Voyage expenses and commissions | 315,437 | 254,906 | | Ship operating expenses | 87,490 | 84,867 | | Administrative expenses | 24,339 | 15,767 | | Depreciation | 112,642 | 80,780 | - Voyage charter revenues increased by **$507.9 million** due to higher market freight rates and newbuilding deliveries[23](index=23&type=chunk) - Depreciation expense increased primarily due to changing the estimated useful lives of vessels from 25 to **20 years** effective January 1, 2023[35](index=35&type=chunk) - Finance expense increased by **$75.6 million**, mainly due to higher market interest rates and a smaller gain on interest rate swaps[37](index=37&type=chunk) - The company recognized an unrealized loss of **$24.0 million** on marketable securities, primarily from its Euronav shares[41](index=41&type=chunk) [Liquidity and Capital Resources](index=9&type=section&id=Liquidity%20and%20Capital%20Resources) Frontline's liquidity strengthened in H1 2023 with increased cash from operations, significant debt activities, and dividend payments Cash and Liquidity Position | (in millions of USD) | June 30, 2023 | Dec 31, 2022 | | :--- | :--- | :--- | | Cash and cash equivalents | 306.8 | 254.6 | Cash Flow Summary (Six months ended June 30) | (in millions of USD) | 2023 | 2022 | | :--- | :--- | :--- | | Net cash provided by operating activities | 553.2 | 91.7 | | Net cash used in investing activities | (9.1) | (89.6) | | Net cash used in financing activities | (491.7) | 4.6 (provided) | - Financing activities in H1 2023 included **$259.4 million** in debt drawdowns, **$356.6 million** in debt repayments, and **$394.0 million** in cash dividend payments[64](index=64&type=chunk) - The company transitioned **$1,788.4 million** of its loan agreements from LIBOR to SOFR due to LIBOR's discontinuance[57](index=57&type=chunk) - Estimated average daily cash break-even TCE rates for the remainder of 2023 are approximately **$27,000 for VLCCs**, **$23,400 for Suezmax tankers**, and **$16,600 for LR2/Aframax tankers**[62](index=62&type=chunk) [Quantitative and Qualitative Disclosures about Market Risk](index=12&type=section&id=Quantitative%20and%20Qualitative%20Disclosures%20about%20Market%20Risk) Frontline manages interest rate, foreign currency, and equity price risks, utilizing interest rate swaps to mitigate floating-rate debt exposure - The company is exposed to interest rate risk on **$1,689.8 million** of variable-rate debt, where a one percentage point increase would raise annual interest expense by approximately **$16.9 million**[69](index=69&type=chunk) - Interest rate swaps are used to minimize floating-rate debt risks, with an aggregate fair value asset of **$52.7 million** as of June 30, 2023[73](index=73&type=chunk) - Exposure to equity price risk arises from marketable securities held at fair value through profit or loss[72](index=72&type=chunk) - The company faces transaction and translation risk from subsidiaries reporting in British pounds, Norwegian kroner, or Singapore dollars, despite most transactions being in U.S. dollars[70](index=70&type=chunk) Unaudited Condensed Consolidated Interim Financial Statements [Condensed Consolidated Statements of Profit or Loss](index=17&type=section&id=Condensed%20Consolidated%20Statements%20of%20Profit%20or%20Loss) Frontline reported a significant profit increase to $430.3 million in H1 2023, driven by nearly doubled revenues Consolidated Profit or Loss (Six months ended June 30) | (in thousands of USD) | 2023 | 2022 | | :--- | :--- | :--- | | Total revenues and other operating income | 1,033,775 | 523,526 | | Total operating expenses | 539,908 | 435,697 | | **Net operating income** | **493,867** | **87,829** | | Profit for the period | 430,300 | 80,243 | | **Basic and diluted earnings per share** | **$1.93** | **$0.39** | [Condensed Consolidated Statements of Financial Position](index=19&type=section&id=Condensed%20Consolidated%20Statements%20of%20Financial%20Position) As of June 30, 2023, Frontline's total assets slightly decreased to $4.70 billion, while total equity increased to $2.30 billion Consolidated Financial Position | (in thousands of USD) | June 30, 2023 | Dec 31, 2022 | | :--- | :--- | :--- | | **Total assets** | **4,701,735** | **4,768,443** | | Total current assets | 897,575 | 881,050 | | Vessels and equipment | 3,622,364 | 3,650,652 | | **Total liabilities** | **2,405,448** | **2,508,544** | | Short-term debt | 362,547 | 277,854 | | Long-term debt | 1,932,610 | 2,112,460 | | **Total equity** | **2,296,287** | **2,259,899** | [Condensed Consolidated Statements of Cash Flows](index=21&type=section&id=Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) Net cash from operating activities surged to $553.2 million in H1 2023, with significant financing outflows for dividends and debt repayments Consolidated Cash Flows (Six months ended June 30) | (in thousands of USD) | 2023 | 2022 | | :--- | :--- | :--- | | Net cash provided by operating activities | 553,154 | 91,736 | | Net cash used in investing activities | (9,152) | (89,603) | | Net cash provided by (used in) financing activities | (491,704) | 4,605 | | **Net change in cash and cash equivalents** | **52,298** | **6,738** | | Cash and cash equivalents at end of period | 306,823 | 119,811 | Notes to the Unaudited Condensed Consolidated Interim Financial Statements [Note 2: Use of Judgements and Estimates](index=23&type=section&id=Note%202.%20Use%20of%20Judgements%20and%20Estimates) Effective January 1, 2023, the company revised vessel useful life from 25 to 20 years, increasing depreciation expense - Effective January 1, 2023, the Company revised the estimated useful life of its vessels from **25 years to 20 years**[97](index=97&type=chunk) - This change was driven by stricter charterer age requirements and increased environmental focus, favoring vessels under 20 years[97](index=97&type=chunk) - The change increased depreciation expense by approximately **$29.3 million** in the six months ended June 30, 2023[97](index=97&type=chunk) [Note 6: Marketable Securities](index=25&type=section&id=Note%206.%20Marketable%20Securities) As of June 30, 2023, marketable securities totaled $212.3 million, primarily Euronav shares, with an unrealized loss offset by dividends - As of June 30, 2023, the Company held **13,664,613 shares in Euronav**[112](index=112&type=chunk) - In H1 2023, the Company recognized an unrealized loss of **$24.9 million** on Euronav shares and received **$25.0 million** in dividends[112](index=112&type=chunk) [Note 9: Interest Bearing Loans and Borrowings](index=27&type=section&id=Note%209.%20Interest%20Bearing%20Loans%20and%20Borrowings) Total debt decreased to $2.295 billion as of June 30, 2023, following new drawdowns, significant repayments, and a LIBOR to SOFR transition Debt Movement (H1 2023) | (in thousands of USD) | Dec 31, 2022 | Proceeds | Repayments | June 30, 2023 | | :--- | :--- | :--- | :--- | :--- | | **Total debt** | **2,390,314** | **259,375** | **(356,625)** | **2,295,157** | - In H1 2023, the company drew down **$130.0 million** for two new VLCCs and **$129.4 million** to refinance an existing facility[119](index=119&type=chunk)[120](index=120&type=chunk)[121](index=121&type=chunk) - The company repaid **$134.4 million** of its **$275.0 million** senior unsecured credit facility with an affiliate of Hemen[122](index=122&type=chunk) - The company was in compliance with all financial covenants in its loan agreements as of June 30, 2023[126](index=126&type=chunk) [Note 12: Commitments and Contingencies](index=34&type=section&id=Note%2012.%20Commitments%20and%20Contingencies) Frontline has no remaining newbuilding commitments, a $47.8 million bunker purchase commitment, and ongoing arbitration with Euronav - The Company has no remaining vessels in its newbuilding program and no further commitments as of June 30, 2023[153](index=153&type=chunk) - The company is engaged in arbitration proceedings with Euronav regarding the termination of their combination agreement, maintaining its lawful decision[154](index=154&type=chunk)[155](index=155&type=chunk) - The company has a commitment to purchase bunker fuel from TFG Marine for a total of **$47.8 million** through December 2024[152](index=152&type=chunk) [Note 13: Subsequent Events](index=34&type=section&id=Note%2013.%20Subsequent%20Events) In August 2023, the Board declared a cash dividend of $0.80 per share for the second quarter of 2023 - In August 2023, the Board of Directors declared a dividend of **$0.80 per share** for the second quarter of 2023[156](index=156&type=chunk) [Cautionary Statement Regarding Forward-Looking Statements](index=14&type=section&id=CAUTIONARY%20STATEMENT%20REGARDING%20FORWARD-LOOKING%20STATEMENTS) This report contains forward-looking statements subject to significant uncertainties and risks beyond the company's control - The report contains forward-looking statements based on management's current views and assumptions, subject to significant uncertainties[75](index=75&type=chunk)[76](index=76&type=chunk)[77](index=77&type=chunk) - Key risk factors include world economic strength, charter rate fluctuations, oil production changes, financing availability, and geopolitical events[78](index=78&type=chunk)[79](index=79&type=chunk)
Frontline(FRO) - 2023 Q2 - Earnings Call Transcript
2023-08-24 17:13
Frontline plc (NYSE:FRO) Q2 2023 Results Conference Call August 24, 2023 9:00 AM ET Company Participants Lars Barstad - CEO Inger Klemp - CFO Conference Call Participants Jon Chappell - Evercore Chris Robertson - Deutsche Bank Omar Nokta - Jefferies Chris Tsung - Webber Research Operator Good day and thank you for standing by. Welcome to the Second Quarter 2023 Frontline plc Conference Call. At this time, all participants are in a listen-only mode. [Operator Instructions] Please be advised that today's conf ...
Frontline(FRO) - 2023 Q1 - Earnings Call Presentation
2023-06-02 12:48
First Quarter Presentation May 2023 Forward Looking Statements MATTERS DISCUSSED IN THIS DOCUMENT MAY CONSTITUTE FORWARD-LOOKING STATEMENTS. THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 PROVIDES SAFE HARBOR PROTECTIONS FOR FORWARD-LOOKING STATEMENTS IN ORDER TO ENCOURAGE COMPANIES TO PROVIDE PROSPECTIVE INFORMATION ABOUT THEIR BUSINESS. FORWARD-LOOKING STATEMENTS INCLUDE STATEMENTS CONCERNING PLANS, OBJECTIVES, GOALS, STRATEGIES, FUTURE EVENTS OR PERFORMANCE, AND UNDERLYING ASSUMPTIONS AND OTHER STA ...
Frontline(FRO) - 2022 Q4 - Annual Report
2023-04-27 16:00
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC. 20549 FORM 20-F (Mark One) ☐ REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 OR ☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2022 OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _________________ to _________________ OR ☐ SHELL COMPANY REPORT ...
Frontline(FRO) - 2022 Q4 - Earnings Call Transcript
2023-02-28 20:17
Frontline plc (NYSE:FRO) Q4 2022 Earnings Conference Call February 28, 2023 9:00 AM ET Company Participants Lars Barstad - CEO Inger Klemp - CFO Conference Call Participants Omar Nokta - Jefferies Jon Chappell - Evercore ISI Chris Robertson - Deutsche Bank Greg Lewis - BTIG Operator Good day, and thank you for standing by. Welcome to the Fourth Quarter 2022 Frontline PLC Earnings Conference Call. [Operator Instructions] Please be advised that today's conference is being recorded. I would now like to hand th ...
Frontline(FRO) - 2022 Q3 - Earnings Call Transcript
2022-11-30 17:50
Frontline Ltd. (NYSE:FRO) Q3 2022 Results Conference Call November 30, 2022 9:00 AM ET Company Participants Lars Barstad - CEO Inger Klemp - CFO Conference Call Participants Omar Nokta - Jefferies Chris Robertson - Deutsche Bank Greg Lewis - BTIG Operator Good day. And thank you for standing by. Welcome to the Q3 2022 Frontline Limited Earnings Conference Call. At this time, all participants are in a listen only mode. After the speakers’ presentation, there'll be a question-and-answer session. [Operator Ins ...
Frontline(FRO) - 2022 Q1 - Earnings Call Transcript
2022-05-24 14:32
Frontline Ltd (NYSE:FRO) Q1 2022 Earnings Conference Call May 24, 2022 9:00 AM ET Company Participants Lars Barstad - Chief Executive Officer Inger Klemp - Chief Financial Officer Conference Call Participants Jon Chappell - Evercore Chris Tsung - Webber Research Chris Robertson - Jefferies Operator Good day and thank you for standing by. Welcome to the Frontline Q1 2022 Earnings Conference Call. At this time, all participants are in a listen-only mode. After the speakers' presentation, there will be a quest ...