Exhibit 99.1 Lands' End Announces Second Quarter 2025 Results Increased gross margin approximately 90 basis points Reduced inventory for the ninth consecutive quarter DODGEVILLE, Wis., September 9, 2025 (GLOBE NEWSWIRE) – Lands' End, Inc. (NASDAQ: LE) today announced financial results for the second quarter ended August 1, 2025. Andrew McLean, Chief Executive Officer, stated: "As we reflect on the past several months – including the second and into the third quarter – we're seeing clear, encouraging momentu ...

Increased gross margin approximately 90 basis points Reduced inventory for the ninth consecutive quarter DODGEVILLE, Wis., Sept. 09, 2025 (GLOBE NEWSWIRE) -- Lands’ End, Inc. (NASDAQ: LE) today announced financial results for the second quarter ended August 1, 2025. Andrew McLean, Chief Executive Officer, stated: “As we reflect on the past several months – including the second and into the third quarter – we’re seeing clear, encouraging momentum across our businesses. In our consumer business, tangible impr ...

Company Overview - Lands' End, Inc. is a leading digital retailer specializing in solution-based apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms [3] - The company operates through various channels including its website, third-party distribution, company-operated stores, and licensing agreements [3] - Lands' End also serves businesses and schools through its Outfitters distribution channel, providing products for employees and students [3] Upcoming Financial Event - Lands' End will host a conference call on September 9, 2025, at 5:00 p.m. Eastern Time to discuss its second quarter 2025 financial results [1] - A news release with the financial results will be issued prior to the call [1] - An online archive of the conference call will be available on the company's investor relations website shortly after the event [2]

Core Insights - The article introduces a new contributing analyst, Valuation Data Analytics, to Seeking Alpha, encouraging readers to share their investment ideas for publication [1] Group 1 - The analyst has a background in mathematics and a master's in quantitative economics, with 13 years of experience in equity research [2] - The research focus is on companies with over 10 years of financial reporting, demonstrating net income generation and stable free cash flow margins [2] - The analyst provides insights on business models and valuation data, requiring readers to understand DCF models and trading multiples [2]

Group 1 - The investment strategy focuses on long-only investment, evaluating companies from an operational and buy-and-hold perspective [1] - The approach does not prioritize market-driven dynamics or future price action, instead emphasizing long-term earnings power and competitive dynamics [1] - Most recommendations will be holds, indicating a cautious approach to market conditions, with only a small fraction of companies deemed suitable for purchase at any given time [1] Group 2 - The articles aim to provide important information for future investors and introduce skepticism in a generally bullish market [1] - There is a clear separation between the author's opinions and professional investment advice, emphasizing the need for readers to conduct their own due diligence [2][3]

Group 1 - The core focus of Quad 7 Capital is to provide investment opportunities through their BAD BEAT Investing platform, emphasizing both long and short trades [1] - The team consists of 7 analysts with diverse expertise in business, policy, economics, mathematics, game theory, and sciences, aiming to educate investors on proficient trading [1] - Since May 2020, the company has maintained an average position of 95% long and 5% short, showcasing a strategic approach to market conditions [1] Group 2 - BAD BEAT Investing offers various benefits, including weekly well-researched trade ideas, access to multiple chat rooms, and daily summaries of key analyst upgrades and downgrades [2] - The platform also provides education on basic options trading and extensive trading tools to enhance investor knowledge and skills [2]

Financial Performance - For the 13 weeks ended May 2, 2025, net revenue was $261.2 million, a decrease of 8.5% from $285.5 million for the same period in 2024[96]. - Gross profit for the first quarter of 2025 was $132.7 million, representing a gross margin of 50.8%, compared to 48.7% in the first quarter of 2024[96]. - The net loss for the first quarter of 2025 was $8.3 million, or 3.2% of net revenue, compared to a net loss of $6.4 million, or 2.3% of net revenue, in the first quarter of 2024[96]. - Adjusted net loss for the first quarter of 2025 was $5.4 million, with an adjusted diluted loss per share of $0.18, compared to an adjusted net loss of $6.2 million and an adjusted diluted loss per share of $0.20 in the first quarter of 2024[102]. - Net revenue for Q1 2025 was $261.2 million, a decrease of $24.3 million or 8.5% from $285.5 million in Q1 2024[108]. - Gross profit for Q1 2025 was $132.7 million, a decrease of $6.3 million or 4.5% from $139.0 million in Q1 2024, while gross margin improved to 50.8%[114]. - Selling and administrative expenses decreased by $3.9 million to $123.5 million, representing 47.3% of total net revenue in Q1 2025[115]. - Adjusted EBITDA for Q1 2025 was $9.5 million, down from $11.6 million in Q1 2024[124]. - Net loss for Q1 2025 was $8.3 million, with a diluted loss per share of $0.27, compared to a net loss of $6.4 million and diluted loss per share of $0.20 in Q1 2024[122]. Restructuring and Operational Changes - The company incurred restructuring charges of $3.3 million in the first quarter of 2025, compared to $0.3 million in the first quarter of 2024[91]. - The company reduced approximately 6% of corporate office positions to align with evolving business needs and invest in key growth areas[89]. - Approximately $2.4 million of restructuring costs incurred as of May 2, 2025, remain unpaid and are included in accrued expenses[92]. Revenue by Distribution Channel - U.S. eCommerce net revenue increased slightly by $0.2 million or 0.1% to $170.7 million in Q1 2025, driven by strong outerwear sales[109]. - Europe eCommerce net revenue decreased by $7.1 million or 28.4% to $17.9 million in Q1 2025, attributed to a strategic relaunch as a premium brand[112]. - The company operates through multiple distribution channels, including U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail[90]. - The company’s net revenue from the Europe eCommerce distribution channel represented approximately 7% of total net revenue during Year-to-Date 2025[153]. Cash Flow and Financing Activities - Net cash used in operating activities was $22.5 million during First Quarter 2025, a decrease from $25.8 million in First Quarter 2024, attributed to changes in working capital[143]. - Net cash used in investing activities was $8.3 million in First Quarter 2025, compared to $6.7 million in First Quarter 2024, primarily for investments in digital information technology infrastructure[144]. - Net cash provided by financing activities was $32.4 million in First Quarter 2025, down from $35.0 million in First Quarter 2024, mainly due to increased share repurchases[145]. - As of May 2, 2025, the company had $40.0 million outstanding on the ABL Facility, unchanged from the previous year, with outstanding letters of credit totaling $11.0 million[147]. - The ABL Facility had a balance outstanding of $40.0 million as of May 2, 2025, with borrowing availability of $86.8 million[129]. Economic and Market Conditions - Macroeconomic challenges, including inflation and high interest rates, continue to impact consumer discretionary spending and may require higher promotional efforts[88]. - Seasonal fluctuations resulted in approximately 34% of net revenue generated in the fourth quarters of both Fiscal 2024 and Fiscal 2023[94]. - A 10% change in foreign currency exchange rates would have resulted in a potential $1.8 million increase or decrease in net revenue for Year-to-Date 2025[153]. - Each one percentage point change in interest rates associated with the Term Loan Facility would result in a $2.4 million change in annual cash interest expenses[155]. - The Term Loan Facility has a fluctuating interest rate based on the Total Leverage Ratio, with margins ranging from 7.75% to 8.25% depending on the leverage ratio[134]. - As of May 2, 2025, the company was in compliance with its financial covenants in the Debt Facilities[141].

Financial Data and Key Metrics Changes - Total revenue for Q1 2025 was $261 million, a decrease of 9% year-over-year, and a 4% decrease when excluding the impact of transitioning kids and footwear inventory to licensees [19][20] - Adjusted EBITDA was $10 million, aligning with guidance, while gross profit decreased by 5% year-over-year [20][23] - The company reported a net loss of $8.3 million or $0.27 per share, with an adjusted net loss of $5.4 million or $0.18 per share, both within guidance [23] Business Line Data and Key Metrics Changes - The asset-light B2C licensing business saw revenues increase over 60% year-over-year, indicating strong growth in this segment [12][22] - The U.S. e-commerce business experienced flat sales and gross profit compared to Q1 2024, driven by strong outerwear performance but a slow start to swim assortments [21] - Sales from the Lands' End Outfitters increased by 1% year-over-year, while the Business Uniform channel saw slight growth and the School Uniform channel experienced a slight decline [21] Market Data and Key Metrics Changes - European e-commerce sales decreased by 28% year-over-year as new leadership repositioned the brand as more premium [22] - The third-party marketplace business saw gross profit dollars decrease by 11% year-over-year, primarily due to challenges in one marketplace, although overall marketplaces improved in April [21][22] Company Strategy and Development Direction - The company is focusing on building its brand through customer-centric strategies, including innovative marketing campaigns and a diverse sourcing network to mitigate tariff impacts [6][9] - The strategic exploration of alternatives, including potential sale or merger, is ongoing to maximize shareholder value [27] - The company aims to enhance its presence in international markets, particularly Europe, by leveraging local trends and customer preferences [39] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in mitigating tariff impacts through strategic sourcing and operational adjustments [30][31] - The company anticipates continued growth in the licensing business and sees significant opportunities in the European market [22][39] - Management highlighted the importance of customer experience and personalization in driving brand loyalty and new customer acquisition [10][11] Other Important Information - The company repurchased $3 million worth of shares under its $25 million share repurchase authorization, with $11 million remaining [24][25] - The guidance for the full year remains unchanged, with expected net revenue between $1.33 billion and $1.45 billion [25] Q&A Session Summary Question: Upcoming quarter guidance and tariff impacts - Management provided annual guidance based on current tariff rates, emphasizing mitigation efforts against tariff impacts [30][31] Question: Delta agreement and marketplace performance - The Delta agreement is a continuation of a previous contract, and management expressed optimism about marketplace growth, particularly in Nordstrom and Amazon [33][35] Question: Licensing strategy and new categories - Licensing is expected to add incremental revenue through new categories, with strong performance in kids' products and a focus on expanding into new markets [58][62] Question: Back to school and school uniforms - The company anticipates strong performance in the back-to-school season, driven by new customer growth from competitors exiting the market [70][71] Question: Swim product performance and weather impact - Management noted that improved swim product performance is due to product enhancements rather than just weather conditions [72][74]

Financial Performance - Net revenue for the first quarter was $261.2 million, a decrease of $24.3 million or 8.5% year-over-year[3] - U.S. Digital Segment Net revenue was $227.7 million, a decrease of $1.0 million or 0.4% from the previous year[3] - Europe eCommerce Net revenue decreased by $7.1 million or 28.4% to $17.9 million, with a focus on relaunching as a premium brand[6] - Licensing revenue decreased by $16.2 million or 50.9% to $15.6 million, but licensing revenue from existing partners grew over 60%[6] - Net revenue for the 13 weeks ended May 2, 2025, was $261.2 million, a decrease of 8.5% compared to $285.5 million for the same period in 2024[20] Profitability Metrics - Gross profit decreased by $6.3 million or 4.5% to $132.7 million, while gross margin improved by approximately 210 basis points to 50.8%[6] - Gross profit for the same period was $132.7 million, down from $139.0 million, resulting in a gross margin of 50.7%[20] - Adjusted EBITDA for the first quarter was $9.5 million, down from $11.6 million in the same quarter last year[6] - Adjusted EBITDA for the 13 weeks ended May 2, 2025, was $9.5 million, representing 3.6% of net revenue, compared to $11.6 million or 4.1% in the prior year[30] Net Loss and Adjusted Loss - Net loss was $8.3 million, or $0.27 loss per diluted share, compared to a net loss of $6.4 million or $0.20 loss per diluted share in the prior year[6] - The company reported a net loss of $8.3 million for the 13 weeks ended May 2, 2025, compared to a net loss of $6.4 million in the prior year[20] - Adjusted net loss for the same period was $5.4 million, with an adjusted diluted loss per share of $0.18[27] - Net loss for the 13 weeks ended May 2, 2025, was $8,262,000, compared to a net loss of $6,442,000 for the same period in 2024, representing an increase in loss of approximately 28.3%[34] Cash Flow and Assets - Net cash used in operating activities was $22,463,000, a decrease from $25,815,000 in the prior year, indicating improved cash flow management[34] - Cash provided by financing activities totaled $32,420,000, slightly down from $34,959,000 in the previous year, reflecting ongoing financing efforts[34] - The company reported a net increase in cash, cash equivalents, and restricted cash of $1,505,000, compared to an increase of $2,549,000 in the prior year[34] - Total current assets decreased to $365.1 million from $405.0 million year-over-year[18] - Total liabilities decreased to $530.4 million from $565.5 million year-over-year[18] Strategic Initiatives - A strategic alternatives process is ongoing to explore options including a sale or merger to maximize shareholder value[8] - The company plans to focus on corporate restructuring, which incurred costs of $3.3 million in the latest quarter[28] - The company expects full-year net revenue to be between $1.33 billion and $1.45 billion, with adjusted EBITDA projected in the range of $95.0 million to $107.0 million[11] - The company provided fiscal 2025 guidance for adjusted EBITDA of $95 million, down from $107 million in the previous guidance[32] Inventory and Receivables - Accounts receivable increased significantly to $12,283,000 from $553,000, indicating a potential rise in sales or credit terms[34] - Inventories decreased to $4,114,000 from $12,762,000, suggesting improved inventory turnover or reduced production[34] Financing and Liabilities - Proceeds from borrowings under the ABL Facility were $60,000,000, up from $49,000,000, indicating increased reliance on financing[34] - Interest paid decreased to $8,670,000 from $10,983,000, reflecting lower borrowing costs or reduced debt levels[34] - The company had an unpaid liability to acquire property and equipment of $1,691,000, up from $1,480,000, indicating ongoing capital expenditure commitments[34] - Operating lease right-of-use assets obtained in exchange for lease liabilities amounted to $95,000, showing continued investment in operational infrastructure[34]

Core Insights - Lands' End, Inc. reported solid first quarter performance with growth in Gross Merchandise Value (GMV) and Gross margin, reflecting the effectiveness of its customer-centric strategy [3][4] - The company experienced a decrease in net revenue and net loss compared to the previous year, but improved gross margin by approximately 210 basis points [11][12] Financial Performance - Gross Merchandise Value (GMV) increased by low-single digits, but was modestly lower year-over-year when accounting for a $12.7 million impact from transitioning kids and footwear inventory to licensees [4] - Net revenue for the first quarter was $261.2 million, down 8.5% from $285.5 million in the same quarter of fiscal 2024, with a 4.2% decrease when excluding the inventory transition impact [4] - Gross profit decreased to $132.7 million, a 4.5% decline from $139.0 million in the first quarter of 2024, while gross margin improved to 50.8% [11] - The net loss was $8.3 million, or $0.27 loss per diluted share, compared to a net loss of $6.4 million, or $0.20 loss per diluted share in the prior year [11] Segment Performance - U.S. Digital Segment net revenue was $227.7 million, a slight decrease of 0.4% from the previous year, while U.S. eCommerce net revenue increased by 0.1% to $170.7 million [4] - Europe eCommerce net revenue fell by 28.4% to $17.9 million, attributed to a relaunch strategy and macroeconomic challenges [4] - Licensing and Retail net revenue decreased by 50.9% to $15.6 million, primarily due to inventory transitions, although licensing revenue grew over 60% [4] Balance Sheet and Cash Flow - Cash and cash equivalents were $18.1 million as of May 2, 2025, down from $27.4 million a year earlier, while inventories decreased by 9% to $262.4 million [5] - Net cash used in operating activities improved to $22.5 million from $25.8 million year-over-year, driven by changes in working capital [6] Strategic Initiatives - The company is exploring strategic alternatives, including potential sale or merger, to maximize shareholder value [9] - A partnership with Delta Air Lines is set to commence in the second quarter of fiscal 2025 [11] Outlook - For fiscal 2025, the company expects GMV growth in the mid-to-high single digits and net revenue between $1.33 billion and $1.45 billion [17] - The guidance includes an anticipated net income range of $8.0 million to $20.0 million and adjusted EBITDA between $95.0 million and $107.0 million [17]