Investment Rating - The report assigns a "Buy" rating to the company, with a current price of 12.74 HKD and a fair value of 14.64 HKD [8]. Core Insights - The company has shown continuous profit improvement, with a reported revenue of 79.07 billion RMB for 2025, a decrease of 2.0% year-on-year, while the net profit attributable to shareholders increased by 20.5% to 4.50 billion RMB [8]. - The company maintained a 100% dividend payout, reflecting its strong cash flow and commitment to returning value to shareholders [8]. - The second half of 2025 saw a narrowing decline in revenue, with the instant noodle business showing signs of recovery, particularly in high-priced products [8]. - The gross margin improved, with overall gross margin increasing by 1.7 percentage points to 34.8%, driven by cost benefits and product mix optimization [8]. - The report forecasts net profit growth for 2026-2028, with expected figures of 4.54 billion RMB, 4.89 billion RMB, and 5.24 billion RMB respectively, corresponding to a PE ratio of 14, 13, and 12 times [8]. Financial Summary - Revenue projections for 2024 to 2028 are as follows: 80.65 billion RMB (2024), 79.07 billion RMB (2025), 79.91 billion RMB (2026), 81.56 billion RMB (2027), and 83.32 billion RMB (2028) [4]. - The EBITDA is projected to grow from 9.47 billion RMB in 2024 to 11.10 billion RMB in 2028 [4]. - The return on equity (ROE) is expected to increase from 26.2% in 2024 to 35.0% in 2028 [4]. - The report highlights a decrease in employee count by 6.3% to 60,720, indicating ongoing operational efficiency improvements [8].

Investment Rating - The report maintains a "Hold" rating for the company 康师傅 (00322) despite adjusting the earnings forecast downwards by 6% and 5% for the next two years [1] Core Insights - The management expects revenue growth to be in the low to mid-single digits for the current year, with the first quarter performance meeting expectations [1] - Last year, the company's revenue decreased by 2% year-on-year, which was in line with expectations; however, the gross margin increased by 1.7 percentage points, and net profit rose by 20.5%, exceeding expectations [1] - The report forecasts a 2.7% year-on-year revenue growth for the company this year, with instant noodle revenue expected to grow by 2% and beverage business by 3% [1]

Investment Rating - The report maintains an "Outperform" rating for Tingyi Holdings Corp. [2] Core Views - Profitability continues to improve, with instant noodles returning to a growth trajectory. Revenue for 2025 decreased by 2% year-on-year to RMB 79.07 billion, while gross margin and net margin attributable to shareholders increased by 1.7 percentage points and 1.1 percentage points to 34.8% and 5.7%, respectively [3][11] - The improvement in profitability is attributed to the launch of new products that raised the share of high-margin categories and lower raw material costs coupled with improved supply chain efficiency [11] - The company proposed a final dividend of 39.92 cents, representing a payout ratio of 100% [3][11] Revenue and Profitability Summary - For the full year 2025, revenue from instant noodles was broadly flat year-on-year at RMB 28.42 billion, with a return to positive growth from July onward [12] - Beverage revenue declined by 2.9% year-on-year, with all categories except carbonated drinks experiencing declines [13] - Management expects low- to mid-single-digit revenue growth for 2026, with profitability visibility in the first half due to locked-in raw material prices [14] Financial Projections - Revenue projections for 2026-2028 are RMB 81.7 billion, RMB 84.0 billion, and RMB 85.6 billion, representing year-on-year growth of 3.3%, 2.9%, and 2% respectively [15] - Net profit attributable to shareholders is projected to be RMB 4.71 billion, RMB 5.14 billion, and RMB 5.41 billion for the same period, with growth rates of 4.7%, 9.1%, and 5.2% [15] - The target price is set at HKD 16.5, implying a 25% upside from the current price [15]

Investment Rating - The report maintains an "Outperform" rating for Tingyi Holdings Corp. [2] Core Views - Profitability continues to improve, with instant noodles returning to a growth trajectory. Revenue for 2025 decreased by 2% year-on-year to RMB 79.07 billion, while gross margin and net margin attributable to shareholders increased by 1.7 percentage points and 1.1 percentage points to 34.8% and 5.7%, respectively [3][11] - The improvement in profitability is attributed to the launch of new products that raised the share of high-margin categories and lower raw material costs coupled with improved supply chain efficiency [11] - The company proposed a final dividend of 39.92 cents, representing a payout ratio of 100% [3][11] Revenue and Profitability Summary - For the full year 2025, the revenue from instant noodles was broadly flat year-on-year at RMB 28.42 billion, with a return to positive growth from July onward [12] - Beverage revenue declined by 2.9% year-on-year, with all categories except carbonated soft drinks (CSD) recording declines [13] - Management expects low- to mid-single-digit revenue growth for 2026, with profitability visibility in the first half due to locked-in raw material prices [14] Financial Projections - Revenue projections for 2026-2028 are RMB 81.7 billion, RMB 84.0 billion, and RMB 85.6 billion, representing year-on-year growth of 3.3%, 2.9%, and 2% respectively [15] - Net profit attributable to shareholders is projected to be RMB 4.71 billion, RMB 5.14 billion, and RMB 5.41 billion for the same period, with growth rates of 4.7%, 9.1%, and 5.2% respectively [15] - The target price is set at HKD 16.5, implying a 25% upside from the current price [15]

Investment Rating - The report maintains a "Buy" rating for the company [2][10]. Core Insights - The company is committed to high-quality development, with profits continuing to expand well into 2025. The new CEO's appointment in 2026 is expected to release organizational vitality, supporting the "Buy" rating [2][10]. - The company achieved a revenue of HKD 79.068 billion in 2025, a year-over-year decrease of 1.96%. However, due to favorable raw material prices and product mix optimization, the gross profit margin increased by 1.72 percentage points [10]. - The beverage segment faced some pressure, with a revenue of HKD 50.123 billion in 2025, down 2.9% year-over-year. The company is focusing on consolidating core products and developing innovative offerings [10]. - The instant noodle segment showed resilience, with a revenue of HKD 28.421 billion in 2025, remaining stable. The company launched new products that contributed to double-digit growth in the snack channel [10]. - The new CEO's leadership is expected to enhance organizational efficiency and invigorate the workforce, returning to a more agile and competitive approach [10]. Financial Summary - The financial projections for the company are as follows (in million HKD): - Total Revenue: 2024A: 80,650.91, 2025A: 79,068, 2026E: 81,709, 2027E: 83,996, 2028E: 85,666 [4]. - Net Profit: 2024A: 3,734.43, 2025A: 4,500.70, 2026E: 4,728.77, 2027E: 5,159.88, 2028E: 5,516.25 [4]. - PE Ratio: 2024A: 18.14, 2025A: 15.05, 2026E: 14.33, 2027E: 13.13, 2028E: 12.28 [4]. - The company’s market capitalization is currently HKD 67,751 million, with a share price range over the past 52 weeks between HKD 10.22 and HKD 14.06 [7].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 15.03 [6]. Core Insights - The company is expected to achieve revenue of RMB 79.07 billion, net profit attributable to shareholders of RMB 4.50 billion, and adjusted net profit of RMB 4.25 billion for the year 2025, reflecting a year-on-year change of -2.0%, +20.5%, and +14.1% respectively [1]. - In the second half of 2025, the company reported revenue of RMB 38.80 billion, net profit of RMB 2.23 billion, and adjusted net profit of RMB 2.13 billion, with year-on-year changes of -1.7%, +20.6%, and +16.3% respectively, indicating that revenue met expectations [1]. - The beverage and instant noodle segments faced revenue declines of -2.9% and -0.5% year-on-year, respectively, while the second half of 2025 showed a recovery in instant noodle revenue with a year-on-year increase of +1.5% [1][2]. - The company’s EBIT margin improved by 1.2 percentage points year-on-year, driven by controlled costs and effective promotional strategies [3]. Revenue and Profitability - The beverage segment's revenue for 2025 decreased by 2.9% to RMB 50.10 billion, while the instant noodle segment's revenue decreased by 0.5% to RMB 28.28 billion [2]. - The gross margin for 2025 increased by 1.7 percentage points to 34.8%, with the beverage and instant noodle segments achieving gross margins of 37.5% and 29.7%, respectively [3]. - The company’s net profit margin for 2025 increased by 1.2 percentage points to 5.7%, with an EBIT margin of 8.8% [3]. Future Outlook - The company anticipates that rising oil prices will negatively impact the costs of PET and palm oil in 2026, but aims to maintain profit margins through improved operational efficiency [3][4]. - The forecasted net profit for 2026 and 2027 is RMB 4.28 billion and RMB 4.63 billion, respectively, with an estimated EPS of RMB 0.76 and RMB 0.82 [4][9]. - The report suggests that the dividend payout ratio may remain at 100% for the next 2-3 years, considering the peak in capital expenditures has passed [1].

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其準確性或完 整性亦不發表任何聲明，並明確表示，概不對因本公告全部或任何部分內容而產生或因倚賴該等內 容而引致之任何損失承擔任何責任。 TINGYI (CAYMAN ISLANDS) HOLDINGCORP. 康 師 傅 控 股 有 限 公 司 * （在開曼群島註冊成立之有限公司） （股份編號：0322） 海外監管公告 本公告是由康師傅控股有限公司 (「本公司」) 根據香港聯交所有限公司證券上市規則第 13.10B條而作出。 以下附件是本公司依臺灣證券交易所股份有限公司規定於2026年3月23日在臺灣證券交易 所股份有限公司刊發的公告。 承董事會命 康師傅控股有限公司 公司秘書 葉沛森 香港，2026年3月23日 TDR股利分派情形申報查詢作業 公司代號：910322 公司簡稱：康師傅-DR 董事會通過擬議者適⽤ | 股利所屬年度 | 114 | | --- | --- | | 期別 | 1 | | 董事會決議通過股利分派⽇期 | 115/03/23 | | 股東會⽇期 | 115/06/08 | | 期初未分配盈餘(元) (勿空⽩) ...

EF001 免責聲明 | 香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其準確性或完整性亦不發表任何聲明，並明確表示，概不對因 | | | --- | --- | | 公告全部或任何部份內容而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 | | | 股票發行人現金股息公告 | | | 發行人名稱 | 康師傅控股有限公司 | | 股份代號 | 00322 | | 多櫃檯股份代號及貨幣 | 不適用 | | 相關股份代號及名稱 | 不適用 | | 公告標題 截至二零二五年十二月三十一日止年度業績公佈 | | | 公告日期 | 2026年3月23日 | | 公告狀態 | 新公告 | | 股息信息 | | | 股息類型 | 末期 | | 股息性質 | 特別股息 | | 財政年末 | 2025年12月31日 | | 宣派股息的報告期末 | 2025年12月31日 | | 宣派股息 | 每 股 0.3992 RMB | | 股東批准日期 | 2026年6月8日 | | 香港過戶登記處相關信息 | | | 派息金額及公司預設派發貨幣 | 有待公佈 | | 匯率 | 有待公佈 | | 除淨日 ...

EF001 EF001 免責聲明 | 香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其準確性或完整性亦不發表任何聲明，並明確表示，概不對因 公告全部或任何部份內容而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 | | | --- | --- | | 股票發行人現金股息公告 | | | 發行人名稱 | 康師傅控股有限公司 | | 股份代號 | 00322 | | 多櫃檯股份代號及貨幣 | 不適用 | | 相關股份代號及名稱 | 不適用 | | 公告標題 截至二零二五年十二月三十一日止年度業績公佈 | | | 公告日期 | 2026年3月23日 | | 公告狀態 | 新公告 | | 股息信息 | | | 股息類型 | 末期 | | 股息性質 | 普通股息 | | 財政年末 | 2025年12月31日 | | 宣派股息的報告期末 | 2025年12月31日 | | 宣派股息 | 每 股 0.3992 RMB | | 股東批准日期 | 2026年6月8日 | | 香港過戶登記處相關信息 | | | 派息金額及公司預設派發貨幣 | 有待公佈 | | 匯率 | 有待公佈 | | 除淨日 ...

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其準確性 或完整性亦不發表任何聲明，並明確表示，概不對因本公告全部或任何部份內容而產生或因倚 賴該等內容而引致之任何損失承擔任何責任。 TINGYI (CAYMAN ISLANDS) HOLDING CORP. 康師傅控股有限公司 * （於開曼群島註冊成立之有限公司） （股份編號：0322） 2025 年年度業績演示材料 康師傅控股有限公司及其附屬公司截至 2025 年 12 月 31 日止之年度業績演示材料 可參閲以下附件。 承董事會命 康師傅控股有限公司 公司秘書 葉沛森 香港，2026 年 3 月 23 日 於本公告日期，本公司之執行董事為魏宏名先生、井田純一郎先生、魏宏丞先生、 筱原幸治先生、高橋勇幸先生及曾倩女士；本公司之獨立非執行董事為徐信群先 生、栃尾雅也先生及文暮良先生。 網址: http://www.masterkong.com.cn http://www.irasia.com/listco/hk/tingyi *僅供識別 (在開曼群島註冊成立之有限公司) (股份代號 : 0322) 康師傅控股有限公司 2025年全年 ...