Investment Rating - The report assigns a "Buy-A" rating for the company, indicating a positive outlook for its stock performance in the near term [7]. Core Views - The company is a leading domestic supplier of photomasks, benefiting from dual growth drivers in display and semiconductor sectors. The release of new production capacity is expected to support future growth [4][5][6]. - The company reported a revenue of 876 million yuan for 2024, a year-on-year increase of 30.21%, and a net profit of 191 million yuan, up 28.27% year-on-year. For Q1 2025, revenue reached 260 million yuan, reflecting a 47.09% year-on-year growth [4][5]. Financial Performance - The company achieved a revenue of 8.76 billion yuan in 2024, with a net profit of 1.91 billion yuan, and a significant increase in net profit margin [4][10]. - The projected net profits for 2025-2027 are 276 million, 384 million, and 544 million yuan respectively, with corresponding EPS of 1.43, 1.99, and 2.81 yuan [7][10]. Market Position and Growth Potential - The primary revenue source is the flat panel display photomask, with notable growth in OLED photomasks. The semiconductor photomask business is also expanding, establishing the company as a key supplier for major downstream packaging and testing firms [5][6]. - The company is expected to benefit from the domestic photomask industry's initial phase of localization, with significant room for import substitution [7]. Production Capacity and Future Outlook - New production lines for semiconductor and high-precision flat panel display photomasks are set to gradually release capacity in 2025, enhancing the company's production capabilities [6]. - The company has begun moving equipment for its semiconductor photomask project, targeting production for 130-40nm process nodes in 2025 [6]. Valuation Metrics - The projected P/E ratios for 2025-2027 are 23.5, 16.9, and 11.9, indicating a favorable valuation as the company grows [7][10]. - The expected revenue growth rates for 2025-2027 are 33.0%, 34.6%, and 36.4%, reflecting strong market demand and operational efficiency [10].