Investment Rating - The investment rating for the company is "Buy" with a maintained rating, indicating an expected return exceeding 10% relative to the CSI 300 index over the next six months [1][12]. Core Views - The company is experiencing robust growth in its core business, with significant progress in its digital trade ecosystem. The "Six Districts"招商 (招商 refers to the process of attracting businesses) has exceeded expectations, and the cross-border financial services are expected to become a second growth driver [6][9]. - The company has achieved a 21.9% year-on-year increase in exports from January to May 2025, with notable growth in trade with Africa, Latin America, and ASEAN [6]. - The company is set to open its "Six Districts" by October 2025, focusing on emerging industries such as low-altitude economy, jewelry, and maternal and infant products, which is anticipated to drive rental income growth [6][9]. - The cross-border payment platform, 快捷通, has seen a significant increase in transaction volume, with a total of over 40 billion USD in cross-border payments completed in 2024, reflecting a 233% year-on-year growth [6][9]. - The company is actively expanding its offshore business by establishing a subsidiary in Hong Kong, which will enhance its financial service capabilities and support its global development strategy [6][9]. Summary by Sections Company Basic Data - Total shares: 5,483.65 million - Total market value: 113,511.47 million - Circulating shares: 5,482.86 million - Circulating market value: 113,495.21 million - Highest/Lowest price in 12 months: 20.90/7.17 - Debt-to-asset ratio: 43.38% - Net asset per share: 3.89 yuan - Price-to-earnings ratio (TTM): 35.88 - Price-to-book ratio (PB): 5.33 - Return on equity: 3.77% [2]. Financial Projections - Revenue projections for 2025-2027 are as follows: - 2025: 19,933.92 million (growth rate: 26.67%) - 2026: 24,988.47 million (growth rate: 25.36%) - 2027: 30,113.54 million (growth rate: 20.51%) - Net profit attributable to shareholders for the same period is projected to be: - 2025: 4,258.59 million (growth rate: 38.55%) - 2026: 5,382.25 million (growth rate: 26.39%) - 2027: 6,452.43 million (growth rate: 19.88%) - Earnings per share (EPS) is expected to be: - 2025: 0.78 yuan - 2026: 0.98 yuan - 2027: 1.18 yuan [8][9].