Core Viewpoint - TAG Immobilien is awaiting antitrust approval for the acquisition of 5,300 residential rental units from Resi4Rent, now expected in Q2 2026, while maintaining confidence in receiving clearance [1][5]. Financial Performance - Polish sales reached EUR 68 million, a 3% year-over-year increase, slightly exceeding guidance, with strong fourth-quarter performance attributed to a higher number of handovers [2]. - FFO 1 (rental result) rose 3% year-over-year to EUR 181 million, surpassing the raised guidance range of EUR 174 million to EUR 179 million, driven by decent rental growth and lower vacancy rates [3][4]. Rental Growth and Vacancy Rates - Like-for-like rental growth in Germany remained at 3%, while Poland's growth increased to 3.4% from 3.2% in 2024 [3]. - Vacancy rates ended at 3.2% in Germany (down from 3.6% at the start of the year) and 1.3% in Poland, described as "basically at the lowest rate possible" [3]. Strategic Initiatives - TAG is evaluating strategic alternatives for its Polish subsidiary Robyg, including a potential IPO, while planning to remain the majority owner [5][15]. - The company confirmed its 2026 guidance, assuming the closing of the Resi4Rent acquisition, with a focus on timing sensitivity [14]. Balance Sheet and Liquidity - EPRA NTA rose approximately 10% to nearly EUR 21 per share, with a loan-to-value ratio declining to 41% at year-end 2025 from 46.9% at the end of 2024 [6][9]. - TAG holds EUR 1.3 billion in cash to cover the EUR 565 million purchase price for Resi4Rent and repay a EUR 470 million convertible bond [11]. Acquisitions and Market Position - In Germany, TAG signed acquisitions for around 1,200 units, primarily in eastern regions, with a high gross initial yield of around 10% [7]. - The German portfolio recorded a 3.1% value increase for full-year 2025, indicating a recovery from previous years of devaluation [13]. Dividend and Future Outlook - TAG confirmed a 40% payout ratio for the 2025 dividend, translating to EUR 0.40 per share based on EUR 1 per share FFO 1 [14]. - Management indicated that the implied German rental EBITDA growth assumption appears conservative given the stronger-than-expected performance in 2025 [14].

Core Viewpoint - Welltower's recent earnings report shows strong performance with significant year-over-year growth in both FFO and revenues, indicating potential for continued positive momentum leading up to the next earnings release [3][4][8]. Financial Performance - Welltower's Q4 2025 normalized FFO per share was $1.45, exceeding the Zacks Consensus Estimate of $1.44, and reflecting a 28.3% increase year over year [3]. - The company reported revenues of $3.18 billion for the quarter, surpassing the Zacks Consensus Estimate of $2.71 billion, marking a 41.3% year-over-year increase [4]. - The same-store revenues in the SHO portfolio increased by 9.6% year over year, supported by a 400 basis-point rise in average occupancy and a 4.7% growth in Revenue per Occupied Room (RevPOR) [5]. Investment and Dispositions - In Q4, Welltower's pro-rata gross investments totaled $13.9 billion, which included $1.2 billion in loan funding and $112 million in development funding [6]. - The company completed pro-rata property dispositions of $6.1 billion and loan repayments of $1.4 billion during the same quarter [6]. Balance Sheet Position - As of December 31, 2025, Welltower had $10.2 billion in available liquidity, consisting of $5.2 billion in cash and restricted cash, along with full capacity under its $5 billion line of credit [7]. 2026 Guidance - Welltower provided guidance for 2026 normalized FFO per share in the range of $6.09 to $6.25, anticipating average blended SSNOI growth of 11.25% to 15.75% across various segments [8]. - The company plans to fund an additional $370 million in development for ongoing projects in 2026 [8]. Market Sentiment - There has been an upward trend in estimates for Welltower over the past month, indicating positive market sentiment [9]. - Welltower currently holds a Zacks Rank of 3 (Hold), suggesting an expectation of in-line returns in the coming months [12]. Industry Comparison - Welltower operates within the Zacks REIT and Equity Trust - Other industry, where competitor Healthpeak (DOC) has seen a 0.7% gain over the past month, with its recent revenue growth at 3.1% year over year [13].

Franklin Street Properties Corp. Supplemental Operating & Financial Data 401 Edgewater Place ~Wakefield, MA 01880 781.557.1300.~ www.fspreit.com Fourth Quarter 2025 Table of Contents | ` | Pa | Pa | ge | ge | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | - ...

Core Insights - NewLake Capital Partners, Inc. reported fourth quarter 2025 revenue of $12.3 million and full year 2025 revenue of $51.1 million, reflecting a modest increase of 1.9% compared to 2024 [1][11] - The company declared a first quarter 2026 cash dividend of $0.43 per share, maintaining a strong AFFO payout ratio of 85% for the fourth quarter [3][19] Financial Highlights - Fourth quarter 2025 net income attributable to common stockholders was $6.0 million, with funds from operations (FFO) totaling $10.0 million and adjusted funds from operations (AFFO) at $10.6 million [2][8] - For the full year 2025, net income attributable to common stockholders reached $26.3 million, with FFO of $42.3 million and AFFO of $43.8 million [2][11] Operational Highlights - The company experienced a 1.4% decline in fourth quarter revenue compared to the same period in 2024, primarily due to vacancies at properties previously leased to AYR Wellness, Inc. and Revolutionary Clinics, Inc. [10] - Full year 2025 revenue growth was driven by acquisitions, a full year of rent from properties acquired in 2024, and annual contractual rent escalations, despite the impact of vacancies [11] Investment Activity - In 2025, the company acquired two dispensaries in Ohio for approximately $0.8 million and committed to fund improvements totaling approximately $1.1 million [8][12] - The company completed a like-kind exchange involving a dispensary in Mokena, IL for one in Brookville, PA [8] Balance Sheet Highlights - As of December 31, 2025, the company had total liquidity of $106.3 million, with cash and cash equivalents of $23.9 million [13] - The company maintained a low debt to total gross assets ratio of 1.6% and a debt service coverage ratio of approximately 77.9x [13] Dividend Information - The board of directors declared a fourth quarter 2025 cash dividend of $0.43 per share, equivalent to an annualized dividend of $1.72 per share, representing a 79% growth since the company's IPO in 2021 [19][20] - The total dividends declared for the year ended December 31, 2025, were also $1.72 per share, with an annual AFFO payout ratio of 82% [20]

Core Insights - AvalonBay Communities (AVB) is a prominent real estate investment trust (REIT) focused on developing, acquiring, and managing apartment communities in high-barrier markets across the U.S. [1] - The company is currently trading at a price of $177.32, reflecting a decrease of 0.94% from the previous day [4] - AVB has a market capitalization of approximately $25.11 billion, indicating significant investor interest [5] Price Target and Growth Potential - Michael Lewis from Truist Financial has set a price target of $201 for AVB, suggesting a potential upside of 13.35% from its current trading price [2][6] - The company is expected to see strong growth in Core Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) per share in 2027–2028, following a stagnation period in 2025–2026 [3][6] Financial Metrics - AVB is currently trading at historically low FFO and AFFO multiples, presenting an attractive entry point for value investors [3][6] - The stock has fluctuated between a low of $174.37 and a high of $178.02 during the trading day, with a yearly high of $230.21 and a low of $166.73 [4] Strategic Positioning - The company's strategic capital allocation includes moderate leverage, aggressive buybacks, and high-yield development, positioning it well for long-term growth [5]

Core Viewpoint - SL Green's recent performance has been underwhelming, with shares declining approximately 11.7% since the last earnings report, lagging behind the S&P 500 index. The upcoming earnings release may determine whether this negative trend will persist or if a recovery is on the horizon [1]. Financial Performance - In Q4 2025, SL Green reported FFO per share of $1.13, exceeding the Zacks Consensus Estimate of $1.10, but down from $1.81 per share in the same quarter last year [2]. - Net rental revenues reached $159.8 million, surpassing the Zacks Consensus Estimate of $147 million, and reflecting a year-over-year increase of 14.5% [3]. Leasing Activity - The company signed 56 office leases in Manhattan, totaling 0.8 million square feet, with an average rental rate of $98.26 per rentable square foot, up from $92.81 in the previous quarter [4]. - The average lease term for signed leases was 8.5 years, with tenant concessions averaging 8.8 months of free rent and a tenant improvement allowance of $97.54 per rentable square foot. The mark-to-market on signed leases increased by 6.4% compared to previous rents [5]. Occupancy and Operating Income - Same-store cash net operating income (NOI) decreased by 3.4% year over year to $152.6 million, excluding lease termination income. As of December 31, 2025, Manhattan's same-store office occupancy was 93%, an increase from 92.4% in the prior quarter [6]. Interest Expenses - Interest expenses (net of interest income) rose by 29.5% year over year to $49.4 million [7]. Portfolio Activity - In January 2026, SL Green acquired Park Avenue Tower for $730 million. In December 2025, the company sold a 49% joint venture stake in 100 Park Avenue, valued at $425 million [8]. - In October 2025, SL Green acquired a 39.5% stake in 800 Third Avenue for $5.1 million and purchased 346 Madison Avenue and an adjacent site for $160 million [9]. Liquidity Position - As of the end of Q4 2025, SL Green had cash and cash equivalents of $155.7 million, down from $187 million at the end of Q3 2025. The net carrying value of the company's debt and preferred equity portfolio decreased to $168.4 million from $171.4 million [10]. Market Outlook - The stock currently holds a Zacks Rank 3 (Hold), indicating an expectation of an in-line return in the coming months [13]. - SL Green's overall VGM Score is D, with a poor Growth Score of F, a Momentum Score of C, and a Value Score of C, placing it in the middle 20% for value investors [12].

Core Insights - Rexford Industrial Realty, Inc. (REXR) reported solid Q4 2025 results, beating consensus estimates for AFFO per share, but the guidance disappointed the market [1][11] - The guidance for full-year core FFO per share was below consensus estimates, and same-store NOI growth was slightly negative, leading to a decline in share price [2][13] Financial Performance - REXR's projected occupancy for 2025 is between 94.8% and 95.3%, which is lower than the 96.4% average achieved in 2025 [2] - Same-store NOI growth was negative, with cash NOI growth at 2.8% and overall same-store NOI up by 0.4% [22] - REXR's shares are currently trading just under $37.40, with a forward AFFO multiple around 19.4x, which is lower than peers like Terreno (TRNO) and Prologis (PLD) [9] Capital Allocation - REXR repurchased $100 million worth of shares in Q4 2025, retiring over 1% of outstanding shares, and plans to dispose of properties worth $400 to $500 million [3][20] - The capital allocation strategy of buybacks is viewed positively, especially as REXR trades at a discount [20] Leasing Activity - REXR signed over 3 million square feet of leases in Q4 2025, with net effective rent change at 22.0% and cash rent change at 9.0% [14][15] - The retention rate for leases was 61%, with a total leasing activity of 3,039,567 square feet [16] Valuation Comparison - REXR is considered to be within a favorable valuation range compared to peers, despite having more debt in its capital structure [5][9] - The difference in valuation between REXR and its peers is material, indicating that prices still matter in the investment decision [7]

Financial Data and Key Metrics Changes - For Q4 2025, the company reported a GOP margin of 40.2% and a hotel EBITDA margin of 33.2%, with GOP margins only down 30 basis points despite a 1.8% decline in RevPAR [28][23] - The company generated adjusted EBITDA of $20.2 million and adjusted FFO of $0.21 per share [28][30] - The overall leverage ratio was reduced to 20%, down from nearly 35% in 2019, with net debt decreased by $70 million [7][30] Business Line Data and Key Metrics Changes - RevPAR for the company's predominantly leisure hotels grew by 50 basis points in the quarter, while occupancy at Silicon Valley hotels was 72% with ADR up 2.5% [16][12] - The top five RevPAR hotels included Residence Inn in White Plains with $200, and Residence Inn in Fort Lauderdale at $186, indicating strong performance in key locations [21][22] Market Data and Key Metrics Changes - Silicon Valley's RevPAR grew only 1% in 2026, with a notable decline in the third and fourth quarters due to renovation impacts and pricing strategies [12][14] - San Diego's RevPAR declined 8% in 2025, while Los Angeles saw a 4% increase due to fire-related business [17][18] - The Coastal Northeast hotels are projected to have better comps in 2026 due to renovation impacts in 2025 [18][27] Company Strategy and Development Direction - The company sold four older hotels at a cap rate of approximately 6% to reduce debt and repurchase shares, having repurchased about 1.8 million shares [5][6] - Future acquisitions are planned for 2026, with a focus on markets benefiting from increased business investments, particularly in the Central and Southeastern U.S. [10][11] - The company expects to commence development of a hotel in Portland, Maine, with no cost basis in the land [11] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in long-term industry growth, citing a favorable supply-demand equation and healthy GDP growth [8] - Wage pressures are expected to moderate, with a projected increase of only 2% for the second half of 2025 [5][9] - The company anticipates RevPAR growth in 2026, with guidance of -0.5% to +1.5% [30] Other Important Information - The company completed the largest financing in its history with a total capacity of $500 million, reducing overall borrowing costs [7] - The company returned approximately $35 million to shareholders through dividends and share repurchases [7] Q&A Session Summary Question: Potential for further asset sales in 2026 - Management indicated there may be one or two more opportunistic sales in 2026, following the sale of several hotels in the past 18 months [35] Question: Acquisition strategy and leveraging proceeds - Management is comfortable with historical leverage levels and sees sellers becoming more realistic about pricing, which may facilitate acquisitions [36][37] Question: Expected pressures on expenses in 2026 - Management noted potential utility pressures early in 2026 but emphasized stable operating expenses outside of labor costs [39] Question: Productivity improvements and cost control - Management highlighted a 13% reduction in headcount and ongoing efforts to control wages and expenses [44][45] Question: Impact of the World Cup on demand - Management remains conservative about the World Cup's impact on demand, citing uncertainties in certain markets [50][52] Question: RevPAR guidance and market-specific growth - Management expects low single-digit declines in Q1 2026, with growth in the last three quarters due to easier comps and specific events [56][57]

Corporate Information & Analyst Coverage | Key Management | | | --- | --- | | Andrew Spodek | Chief Executive Officer | | Jeremy Garber | President, Treasurer & Secretary | | Steve Bakke | Chief Financial Officer | | Board of Directors | Board Responsibilities | | Patrick Donahoe | Chair of the Board, Member - Audit Committee | | Andrew Spodek | Chief Executive Officer, Director | | Barry Lefkowitz | Chair of Audit Committee, Member - Corporate Governance & Compensation Committee | | Anton Feingold | Chair ...

Core Insights - Xenia Hotels & Resorts reported strong financial results for the fourth quarter and full year 2025, highlighting significant growth in key performance metrics and successful capital market activities [1][2][3] Fourth Quarter 2025 Highlights - The company repurchased 2,697,110 shares at an average price of $13.56, totaling approximately $36.6 million [1] - Declared a fourth quarter dividend of $0.14 per share for stockholders of record on December 31, 2025 [1] - Same-Property Hotel EBITDA Margin increased to 25.9%, up 214 basis points from Q4 2024 [1] - Same-Property Hotel EBITDA reached $68.8 million, a 16.3% increase from Q4 2024 [1] - Same-Property Total RevPAR was $325.52, up 6.7% compared to Q4 2024 [1] - Same-Property RevPAR increased to $176.45, a 4.5% rise from Q4 2024 [1] - Adjusted FFO per Diluted Share was $0.45, a 15.4% increase from Q4 2024 [1] Full Year 2025 Highlights - The company repurchased 9,353,816 shares at an average price of $12.87, totaling approximately $120.4 million [1] - Declared total dividends of $0.56 per share for the year [1] - Acquired land for Hyatt Regency Santa Clara for $25 million and sold Fairmont Dallas for $111 million [1] - Same-Property Hotel EBITDA Margin increased to 25.8%, up 129 basis points from 2024 [1] - Same-Property Hotel EBITDA was $274.3 million, a 13.5% increase from 2024 [1] - Same-Property Total RevPAR increased to $328.57, up 8.0% from 2024 [1] - Adjusted FFO per Diluted Share was $1.76, a 10.7% increase from 2024 [1] Operating Results - Net income attributable to common stockholders for Q4 2025 was $6.1 million, or $0.07 per share, compared to a loss of $0.01 per share in Q4 2024 [2] - Total revenues for Q4 2025 were $265.6 million, compared to $261.8 million in Q4 2024 [5] - The company had total outstanding debt of approximately $1.4 billion with a weighted-average interest rate of 5.51% as of December 31, 2025 [2] Capital Markets Activity - The company has $97.5 million remaining under its share repurchase authorization [2] - No shares were issued through the At-The-Market program in the quarter, with $200 million of remaining availability as of December 31, 2025 [2] Capital Expenditures - Invested $15.9 million in portfolio improvements during Q4 2025 and $86.6 million for the full year [3] - Significant projects included renovations at Grand Hyatt Scottsdale and food & beverage facility reconcepting at W Nashville [3] 2026 Outlook and Guidance - The company provided guidance for 2026, estimating Same-Property RevPAR change between 1.5% and 4.5% compared to 2025 [3] - Adjusted EBITDAre is projected to be between $250 million and $270 million [3] - Capital expenditures are expected to range from $70 million to $80 million [3]