加密货币数据中心

Search documents
CoreWeave(CRWV.O):收购CoreScientific,加速布局AI数据中心
Guoxin Securities Hongkong· 2025-07-09 09:29
Investment Rating - The report assigns a "Neutral" rating for CoreWeave (CRWV.O) based on its current market performance and outlook [4]. Core Insights - CoreWeave announced the acquisition of Core Scientific for approximately $9 billion in an all-stock transaction, aimed at accelerating its AI data center strategy [1]. - Following the announcement, CoreWeave's stock fell by 3% on July 7 and continued to decline by 5% on July 8, while Core Scientific's stock dropped nearly 18% on the same day [1]. - The acquisition is expected to be completed in Q4 2025, pending regulatory and shareholder approvals [8]. Financial Projections - Revenue is projected to grow significantly from $229 million in 2023 to $16.418 billion by 2027, with operating profit turning positive by 2024 [3]. - Adjusted net profit is expected to improve from a loss of $45 million in 2023 to a profit of $1.08 billion in 2027 [3]. - The price-to-sales ratio is forecasted to decrease from 317.5 in 2023 to 4.4 by 2027, indicating improved valuation metrics over time [3]. Transaction Details - The exchange ratio for the acquisition is set at 1:0.1235, with Core Scientific shareholders expected to hold less than 10% of the combined company post-transaction [8]. - The acquisition price of $20.40 per share represents a 66% premium over Core Scientific's stock price prior to acquisition discussions [8]. - CoreWeave aims to leverage Core Scientific's existing 1.3 GW power capacity data centers, with plans to repurpose mining facilities for high-performance computing [8]. Strategic Implications - The acquisition reflects a broader trend where cloud service giants are moving towards owning core energy assets rather than relying on power leasing [9]. - CoreWeave's integration of Core Scientific is anticipated to enhance operational efficiency and reduce future leasing costs, potentially saving over $5 billion in operational costs by 2027 [8]. - The ownership of critical power resources is expected to unlock approximately $5 billion in financing opportunities, which could lower the company's weighted average cost of capital (WACC) [8]. Market Performance - CoreWeave's stock has shown volatility, with a 1-month return of -7% and a 3-month return of 211% [5]. - The market is concerned about the high valuation premium associated with the acquisition, especially given Core Scientific's significant projected losses in 2024 [12]. - Investors are advised to monitor CoreWeave's contract renewals with key clients like Microsoft and OpenAI, as well as its ability to secure financing at lower rates [10].