Summary of China Tourism Group Duty Free Conference Call Company Overview - **Company**: China Tourism Group Duty Free (601888.SS, 601888 CG) - **Industry**: Consumer sector in China/Hong Kong - **Market Capitalization**: Rmb161,767 million - **Current Stock Price**: Rmb78.99 (as of Nov 7, 2025) - **Price Target**: Rmb66.00, indicating a downside of 16% from the current price [6][6][6] Key Takeaways Sales Performance - **Hainan Offline Duty-Free Sales**: Increased by 35% year-over-year (YoY) in early November 2025, reaching Rmb506 million with 73,000 shoppers [9][9][9] - **Growth Drivers**: The growth is attributed to a lower base effect, increased electronics sales, and a new policy allowing local residents to purchase duty-free items [9][9][9] - **Historical Context**: Daily duty-free sales in November are typically 40% higher than in September, suggesting potential for continued growth in November 2025 [9][9][9] Financial Projections - **Earnings Per Share (EPS)**: Projected EPS for 2025 is Rmb2.23, with estimates increasing to Rmb3.09 by 2027 [6][6][6] - **Revenue Forecast**: Expected net revenue for 2025 is Rmb54,387 million, with growth anticipated to Rmb66,525 million by 2027 [6][6][6] - **Valuation Metrics**: - P/E ratio for 2026 is estimated at 24x, which is 1 standard deviation below the average since 2017 [10][11][11] - Dividend yield projected to increase from 1.4% in 2025 to 2.0% by 2027 [6][6][6] Risks and Opportunities - **Upside Risks**: - Favorable policy outcomes for Hainan Free Trade Zone and downtown duty-free shopping [13][14][14] - Improvement in consumer spending, particularly in beauty and luxury products [13][14][14] - **Downside Risks**: - Overall economic slowdown affecting disposable income [13][14][14] - Price competition among various retail channels [13][14][14] - Insufficient supply of luxury products [13][14][14] Market Sentiment - **Analyst Rating**: The stock is rated as Equal-weight, indicating a neutral outlook compared to the market [6][6][6] - **Investor Day**: An upcoming investor day in Sanya, Hainan, is expected to provide further insights into the company's development and management's outlook [9][9][9] Conclusion China Tourism Group Duty Free is experiencing a significant rebound in sales, particularly in Hainan, driven by favorable policies and consumer behavior. However, the company faces challenges from economic uncertainties and competitive pressures. The stock is currently rated as Equal-weight, with a price target suggesting a potential decline from current levels. Investors should monitor upcoming events and market conditions closely.

Summary of China Tourism Group Duty Free (601888.SS) Conference Call Company Overview - **Company**: China Tourism Group Duty Free (CTGDF) - **Ticker**: 601888.SS - **Market Cap**: Rmb157.4 billion / $22.1 billion - **Enterprise Value**: Rmb132.1 billion / $18.6 billion - **Price Target**: Rmb70.00 - **Current Price**: Rmb76.07 - **Downside**: 8.0% Key Financial Results - **3Q25 Net Profit**: Rmb452 million, down -29% YoY to Rmb412 million excluding one-off items, significantly lower than Rmb1.9 billion in 1Q25 and Rmb657 million in 2Q25, totaling Rmb3 billion for 9M25, which is 72% of the full-year forecast [1][21] - **Revenue Stabilization**: Revenue stabilized with a flattish YoY change in 3Q25 compared to -11% and -8% in 1Q25 and 2Q25 respectively, maintaining a gross margin of ~32% [1][21] - **G&A Expenses**: Higher general and administrative expenses contributed to operating de-leverage [1][21] - **Net Interest Income**: Rmb129 million, down from Rmb212 million in 2Q25 [1] Dividend Declaration - **Interim DPS**: First-time declaration of an interim dividend of Rmb0.25, representing only 16.9% of earnings in 9M25, with management considering this as a potential regular practice due to strong financial position (Rmb28.8 billion net cash at end-3Q25) [2][21] Hainan Duty-Free Sales - **Sales Recovery**: Hainan DFS sales turned positive since September (+3% YoY), continuing into the Golden Week holidays (+14%) [2][18] - **Shopper Metrics**: Per-shopper spending stabilized at Rmb5-6k, but shopper conversion ratio bottomed at 17-18% [18] - **Policy Relaxation**: New DFS policy effective from November 1st, expanding eligible product categories and allowing travelers from other countries to make purchases in Hainan [18][27] Airport and Online Sales - **Airport DFS Revenue**: Estimated to have bounced back by +15% YoY, while online sales faced intense competition, resulting in a -5% YoY decline [19] - **Revenue Breakdown**: Excluding Hainan DFS, airport and online segments generated Rmb6.3 billion in 3Q25, a +2% YoY increase [19] Cost Management and Future Projects - **Cost Control**: Management aims to maintain gross margins at 32-33% through economies of scale and favorable supplier negotiations [19] - **Inventory Management**: Inventory days reduced from 215 to 135, then increased to 193/195 due to product replenishment ahead of peak season [19][20] - **New Project**: Sanya downtown DFS mall phase 3 is on track for launch in FY26E [20] Valuation and Outlook - **Revised EPS Estimates**: FY25E EPS estimates revised down by -12%, with FY26-27E forecasts largely unchanged [21] - **Target Price Adjustment**: 12-month target price raised to Rmb70/HK$61, applying a mid-cycle P/E multiple of 30x [21] - **Neutral Rating**: Maintained due to skepticism about resuming high double-digit growth rates seen in FY20-22 [21] Additional Insights - **Competitive Pricing**: CTGDF remains competitive against cross-border e-commerce and duty-free channels in Japan, Korea, and Hong Kong [18] - **Market Trends**: Improvement in sales trends aligns with broader high-end spending recovery observed in other industries [21]

Summary of China Tourism Group Duty Free Conference Call Company Overview - **Company**: China Tourism Group Duty Free (CTG Duty Free) - **Ticker**: 1880.HK - **Market Cap**: HK$127 billion (US$16.4 billion) [5] Key Industry Insights - **Hainan Duty-Free Market**: Hainan is the key revenue source for CTG Duty Free, accounting for 55% of total revenue. The duty-free sales in Hainan are expected to improve, with a forecasted decline of only 1% in H225E, turning positive in Q425E [2][9]. - **Sales Performance**: Hainan duty-free sales decreased by 9% YoY in H125 but narrowed to a decline of 5% in June 2025, indicating a recovery trend [2][9]. Financial Performance - **Net Profit Forecast**: The net profit for Q425E is expected to increase YoY, with a projected NPM of 5.7% in H225E, up 1.8 percentage points YoY [3][9]. - **Earnings Per Share (EPS)**: EPS estimates for 2025-2027 have been cut by 14-12% due to lower-than-expected revenue and deteriorating margins. The revised EPS for 2025E is Rmb1.96, down from Rmb2.28 [6][12]. - **Revenue Projections**: Total revenue is expected to decline to Rmb53.647 billion in 2025E, with a gradual recovery to Rmb63.325 billion by 2027E [12][19]. Strategic Outlook - **Pricing Strategy**: The company plans to adjust its pricing strategy by reducing discounts and promotions, which is expected to stabilize margins and improve profitability [3][9]. - **Market Competition**: Cooling competition in Hainan's duty-free market is anticipated to support NPM expansion, alongside improved inventory management [9]. Valuation and Investment Rating - **Price Target**: The price target has been raised to HK$71.20 from HK$58.40, reflecting a 17% discount to the new price target for CTG-A [4][5]. - **Investment Rating**: The company maintains a "Buy" rating, with expectations of positive sales growth and margin improvement in the coming years [4][9]. Risks and Challenges - **Major Risks**: - A sharp decline in CDF International's net profit - Higher concession rates at airports post re-tendering - Lower Hainan NPM due to increased discounts and a higher sales contribution from lower-margin consumer electronics [9]. Additional Financial Metrics - **Gross Profit Margin (GPM)**: Expected to improve slightly, with GPM projected at 31.8% for 2025E [12]. - **Debt Metrics**: The net debt to EBITDA ratio is not meaningful (NM) for 2025E, indicating a strong balance sheet position [5]. Conclusion - The outlook for China Tourism Group Duty Free is cautiously optimistic, with expected improvements in sales and profitability driven by strategic pricing adjustments and a recovering Hainan market. However, potential risks related to competition and operational costs remain significant considerations for investors.

Investment Rating - The investment rating for China Tourism Group Duty Free is Equal-weight [8] Core Insights - Hainan's offline duty-free sales showed a year-over-year decline of 5% in March 2025, which is an improvement from a 13% decline in the first two months of 2025. The average daily sales were RMB 94 million [4][11] - The daily shopper count decreased by 26% year-over-year to 17,700, while spending per shopper increased by 28% to RMB 6,500. The growth in average spending per shopper may be attributed to a rise in electronic product sales, although this may not significantly impact margins [4][11] - The macroeconomic outlook remains uncertain, particularly with potential tariff escalations expected to impact the second half of 2025. The performance of Hainan's duty-free market is closely tied to middle-class spending [2][11] - The Hainan government is anticipated to release details regarding the free-trade-zone policy later this year, which could affect duty-free operators [3] Summary by Sections Sales Trends - In March 2025, Hainan's offline duty-free sales were RMB 94 million per day, reflecting a 5% year-over-year decline, which is an improvement from the 13% decline observed in the first two months of 2025. Daily sales were 35% lower than in the first two months of 2025 and 25% lower than the pre-COVID seasonality of March 2015-2019 [4][11] - Assuming that the sales trends from April to December 2025 follow pre-COVID seasonality, the year-over-year decline in sales may remain in the low to mid-single digits for the second and third quarters of 2025. However, a lower year-over-year comparison base in the fourth quarter of 2025 may lead to positive sales growth for the full year [11] Economic Factors - The report highlights that the macroeconomic conditions are critical for Hainan's duty-free market, which is more sensitive to middle-class spending. The uncertainty in the macro outlook and potential tariff impacts are significant considerations for future performance [2][11] - The anticipated free-trade-zone policy from the Hainan government is expected to be released later this year, which could have implications for duty-free operators [3]