Summary of Estun Automation Co. (002747.SZ) Conference Call Company Overview - **Company**: Estun Automation Co. (002747.SZ) - **Industry**: Industrial Robotics and Automation - **Current Rating**: Downgraded from Neutral to Sell - **12-Month Target Price**: Rmb9.90, implying a 57% downside potential from the current price of Rmb24.21 [1][25] Key Points Financial Performance and Forecasts - **YTD Performance**: Stock has rebounded +16% in 2025 YTD, outperforming both the average return of the China Industrial Tech sector (+13%) and the CSI300 index (+6%) [1][19] - **Revenue Forecasts**: - 2025E Revenue: Rmb4,710.6 million - 2026E Revenue: Rmb5,442.6 million - 2027E Revenue: Rmb6,224.2 million [3][11] - **EPS Forecasts**: - 2025E EPS: Rmb0.08 - 2026E EPS: Rmb0.28 - 2027E EPS: Rmb0.35 [3][11] - **EBITDA**: Expected to improve from a loss of Rmb27.2 million in 2024 to Rmb387.3 million in 2025E [3][11] Market Position and Competitive Landscape - **Market Share**: Estun is the No.1 industrial robot maker in the domestic market, achieving an 11% market share YTD [7][22] - **Competition**: The humanoid robot market is becoming increasingly competitive, with Estun facing challenges from numerous competitors despite its early-stage R&D in humanoid robots [14][23] End-Market Exposure - **High Exposure**: Estun has a 38% exposure to unfavorable end-markets, specifically solar (13%) and auto (25%) sectors, compared to an average of 14% for its peers [7][15] - **Capex Trends**: Expected capex growth in solar is projected to decline by -72% in 2025E and -5% in 2026E, while auto capex is expected to turn negative at -16% in 2026E [7][25] Margin and Profitability Concerns - **Stagnant Margins**: Despite gaining market share, Estun's margins have shown limited improvement due to persistent pricing competition [13][34] - **Earnings Track Record**: The company has an inconsistent earnings track record, which raises concerns about its ability to sustain profitability [34] Risks and Upside Potential - **Downside Risks**: - High exposure to unfavorable end-markets - Stagnant margins despite market share gains - Uncertain outlook for humanoid robot business - Inconsistent earnings performance [34][35] - **Upside Risks**: - Faster-than-expected market share gains - Shift towards favorable end-markets - Improved margin trends - Accelerated humanoid robot development [27][28][31] Conclusion - **Investment Thesis**: Estun Automation Co. is positioned as a leader in the domestic industrial robot market but faces significant challenges due to high exposure to unfavorable end-markets, stagnant margins, and intense competition in the humanoid robot sector. The current valuation appears demanding given the substantial downside potential, leading to a Sell rating [34][35]

31 July 2025 | 6:03PM HKT China Industrial Tech 2Q25 Robot/Automation Landscape Analyzer: How are market shares shifting? Jacqueline Du +852-2978-1783 | jacqueline.du@gs.com Goldman Sachs (Asia) L.L.C. 2Q25 Key observations on the China Industrial Robot & Automation competitive landscape Post MIR's estimated sales data (vs. production data reported by the NBS) as well as our coverage companies' business segment disclosures, we compile our latest landscape analyzer in this report. Goldman Sachs does and seek ...