Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company demonstrates confidence through high-standard incentive assessments and has significant growth potential in the AI + IDE sector [1][6] - The company maintains its profit forecast, expecting net profits of 88 million, 114 million, and 144 million yuan for 2025-2027, with corresponding EPS of 0.73, 0.94, and 1.19 yuan [4][8] Financial Summary - The total market capitalization is 5.841 billion yuan, with a current stock price of 48.22 yuan [1] - The company’s revenue is projected to grow from 418 million yuan in 2025 to 700 million yuan in 2027, reflecting a year-on-year growth of 29.4% and 25.0% respectively [8][10] - The gross profit margin is expected to stabilize around 50% by 2027, with net profit margins projected at 21.1% [8][11] Incentive Plan - The company has proposed a stock incentive plan to grant 4 million restricted shares, representing 3.30% of the total share capital, with a grant price of 25.00 yuan per share [5] - The incentive plan targets 40 individuals, including core technical personnel, which constitutes 8% of the total workforce [5] Growth Targets - The company has set ambitious performance targets for its IDE business, aiming for revenues of no less than 1.45 billion, 2.8 billion, and 5 billion yuan from 2025 to 2027 [6] - The company also aims to increase the number of paid users in its IDE business to 25,000 by 2027 [6] Market Potential - The AI + IDE market presents vast potential, with the company’s new low-code IDE product SnapDevelop and AI + IDE platform EazyDevelop receiving recognition from JetBrains [7] - The broad scope of the stock incentive plan is expected to enhance the cohesion of core talent in the IDE business, solidifying long-term growth momentum [7]