1. Report Industry Investment Rating No relevant content provided. 2. Core Viewpoints of the Report - The Libo Convertible Bond (111023.SH) started online subscription on July 3, 2025, with a total issuance scale of 750 million yuan. After deducting issuance fees, the net proceeds will be used for the large - scale industrial module manufacturing project of Nantong Libote Heavy Industry Co., Ltd. [3] - The current bond floor valuation is 99.26 yuan, and the YTM is 2.23%. The conversion parity is 100.4 yuan, and the parity premium rate is - 0.41%. The bond terms are average, and the total share capital dilution rate is 12.09%. [3] - It is expected that the listing price of Libo Convertible Bond on the first day will be between 128.57 and 142.73 yuan, and the winning rate is expected to be 0.0028%. It is recommended to actively subscribe. [3] - Jiangsu Libote Co., Ltd. is one of the few domestic enterprises with the ability to design and manufacture large - scale industrial modules. Since 2019, the company's revenue and net profit attributable to the parent have shown a steady growth trend. The company's revenue mainly comes from engineering services and industrial module design and manufacturing, and the product structure proportion has been optimized year by year. [3] 3. Summary According to the Directory 3.1. Convertible Bond Basic Information - **Issuance and Subscription Schedule**: The issuance and subscription of Libo Convertible Bond follow a series of schedules from July 1 to July 9, 2025, including announcements, roadshows, priority allotment, lottery draws, and payment confirmations. [9] - **Basic Terms**: The convertible bond has a code of 111023.SH, a term of 6 years from July 3, 2025, to July 2, 2031, a face value of 100 yuan, and a coupon rate ranging from 0.10% to 2.00% from the first to the sixth year. The initial conversion price is 12.14 yuan/share, and the conversion period is from January 9, 2026, to July 2, 2031. The terms for downward revision, redemption, and repurchase are also specified. [10] - **Use of Raised Funds**: The 750 million yuan of raised funds will be used for the large - scale industrial module manufacturing project of Nantong Libote Heavy Industry Co., Ltd. [11] - **Bond and Equity Indicators**: The pure bond value is 99.26 yuan, the pure bond premium rate is 0.74%, the conversion parity is 100.41 yuan, and the parity premium rate is - 0.41%. The pure bond YTM is 2.23%. [11] 3.2. Investment Subscription Suggestion - **Estimated Listing Price**: Based on comparable targets and empirical results, considering the good bond floor protection, rating, and scale attractiveness of Libo Convertible Bond, it is estimated that the conversion premium rate on the first - day of listing will be around 35%, and the corresponding listing price will be between 128.57 and 142.73 yuan. [14][15] - **Estimated Winning Rate**: It is estimated that the original shareholder priority allotment ratio is 70.72%, and the winning rate for online investors is 0.0028%. [18] 3.3. Analysis of the Underlying Stock's Fundamental Aspects 3.3.1. Financial Data Analysis - **Revenue and Profit Growth**: Since 2019, the company's revenue has been growing steadily, with a compound growth rate of 23.02% from 2019 - 2024. In 2024, the revenue reached 3.493 billion yuan, a year - on - year increase of 88.39%. The net profit attributable to the parent has also been rising year by year, with a compound growth rate of 17.48% from 2019 - 2024. In 2024, it reached 240 million yuan, a year - on - year increase of 38.73%. [21] - **Revenue Structure**: The company's revenue mainly comes from engineering services and industrial module design and manufacturing. From 2022 - 2024, the proportion of engineering service revenue in the main business revenue was 77.02%, 84.51%, and 79.03% respectively, and the proportion of industrial module design and manufacturing business revenue was 22.54%, 15.26%, and 20.73% respectively. [23] - **Profitability and Cost Ratios**: The company's sales net profit margin and gross profit margin reached a peak in 2022 and then declined year by year. The sales expense ratio is basically the same as the industry average, and the financial expense ratio and management expense ratio have remained stable in recent years. [25] 3.3.2. Company Highlights - **Technical and Manufacturing Capabilities**: The company is one of the few domestic enterprises with the ability to design and manufacture large - scale industrial modules. It has accumulated a lot of design technology and experience, and has leading module manufacturing technology and a large - scale production base. [29] - **Business Qualifications**: The company has necessary qualifications for international and domestic business. In the international market, it has certifications such as "ASME U" and "ASME S". In the domestic market, it has relevant design and manufacturing qualifications for pressure pipes and pressure vessels. [30]