Workflow
显示器支架组件
icon
Search documents
重庆新铝时代收购标的资产评估值13.1亿元 增值率265.96% 汇率波动影响有限
Xin Lang Cai Jing· 2025-11-06 15:08
Core Viewpoint - Chongqing New Aluminum Era Technology Co., Ltd. is progressing with its share issuance to acquire assets and raise supporting funds, with the target asset, Honglian Electronics, appraised at 1.31 billion yuan, reflecting a significant appreciation of 265.96% [1] Group 1: Asset Performance - The target asset, Honglian Electronics, is projected to achieve revenues of 1.105 billion yuan and 1.401 billion yuan in 2023 and 2024, respectively, representing a year-on-year growth of 26.79% [2] - Revenue from precision stamping and structural components has surged from 258 million yuan to 573 million yuan, marking a year-on-year increase of 122.22% [2] - The gross profit margins for the main business are reported at 29.35%, 30.75%, and 31.63% for the respective periods, consistently outperforming industry peers [2] Group 2: Customer Concentration and Foreign Revenue - The sales to the top five customers account for 59.99%, 58.73%, and 58.82% of total revenue, indicating a high customer concentration risk [3] - Foreign revenue has been increasing, with proportions of 52.13%, 54.69%, and 56.94% from 2023 to Q1 2025 [3] Group 3: Valuation and Market Comparison - The asset's valuation of 1.31 billion yuan is based on a discounted cash flow method, with a static price-to-earnings ratio of 12.88, lower than the industry average [4] - The asset's actual performance for January to August 2025 has exceeded expectations, with revenues of 1.004 billion yuan and net profits of 79.6036 million yuan, achieving annualized rates of 104.60% and 108.81%, respectively [4] Group 4: Risk Management - The assessment confirmed that the target asset has effective mechanisms in place to address risks related to customer structure, exchange rates, and production compliance [5] - The evaluation agency noted that the identified risks would not pose significant obstacles to the transaction, and the valuation has adequately considered various uncertainties [5]