Core Viewpoint - Bohai Automotive plans to acquire stakes in four companies from Hainachuan for a total estimated transaction price of 2.728 billion yuan, while also raising up to 1.379 billion yuan through a share issuance to specific investors [1][3][8] Acquisition Details - The acquisition includes 51% of Beiqi Moulding, 51% of Langfang Andautuo, 100% of Zhili Technology, and 50% of Langfang Leini Wiring Harness [1][3] - The estimated valuations for the acquired companies are based on 2024 audited financial data, industry average P/E ratios, and performance commitments [6] - Specific transaction prices include 1.523 billion yuan for Beiqi Moulding (P/E of approximately 6.3), 489 million yuan for Langfang Andautuo (P/E of about 11), 176 million yuan for Zhili Technology (despite a projected loss), and 540 million yuan for Langfang Leini Wiring Harness (P/E of 3.7) [6] Performance Commitments - The acquired companies have set performance commitments for the years 2025-2028, with total net profit commitments of no less than 3.48 billion yuan for Beiqi Moulding, 3.46 billion yuan for Langfang Andautuo, and 3.71 billion yuan for Langfang Leini Wiring Harness [7] Fundraising Purpose - The fundraising of up to 1.379 billion yuan will be used for cash payment for the acquisition, updating production equipment, capacity construction for smart vehicle communication systems, R&D projects, intermediary fees, and to supplement working capital [8][9] - Notably, over 50% of the raised funds will be allocated to alleviate liquidity pressure [9] Financial Context - Bohai Automotive has been experiencing continuous losses since 2021, with reported revenues of 4.415 billion yuan in 2021, 4.102 billion yuan in 2022, and 4.670 billion yuan in 2023, alongside net losses [11] - As of June 2023, the company had cash reserves of only 610 million yuan, with short-term borrowings of 1.243 billion yuan and long-term borrowings of 227 million yuan [13]