Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company achieved record high operating performance, with total revenue of 4.6 billion yuan in 2024, a year-on-year increase of 30%, and a net profit attributable to shareholders of 450 million yuan, up 32% year-on-year [1] - The cooling business for data centers is showing steady growth, with revenue reaching 2.4 billion yuan in 2024, a 49% increase year-on-year, and accounting for 53% of total revenue [1] - The energy storage cooling business is recovering, with revenue of 1.7 billion yuan in 2024, a 17% increase year-on-year, and a gross margin of 31% [2] - The company is positioned as a leader in the energy storage cooling industry, having delivered a comprehensive liquid cooling solution for high-density energy storage systems [2] - Future revenue projections for 2025-2027 are estimated at 6.2 billion, 7.9 billion, and 9.9 billion yuan, with net profits of 610 million, 780 million, and 960 million yuan respectively, corresponding to P/E ratios of 39, 30, and 24 times [2] Financial Summary - In 2024, the company reported total revenue of 4.6 billion yuan, with a year-on-year growth rate of 30% [4] - The net profit attributable to shareholders for 2024 was 450 million yuan, reflecting a year-on-year increase of 32% [4] - The company's gross margin for the cooling business was 27% in 2024, down from 32% in 2023 [1] - The projected earnings per share (EPS) for 2025 is 0.82 yuan, increasing to 1.29 yuan by 2027 [4] - The return on equity (ROE) is expected to rise from 15.5% in 2024 to 21.5% in 2027 [4]