Core Viewpoint - CICC maintains the profit forecast for MicroPort Medical (00853) for 2025/26 and keeps the outperform rating unchanged, raising the target price by 54.5% to HKD 17, indicating a 31% upside potential from the current price [1] Company Updates - A major shareholder, Otsuka Pharmaceutical, has proposed a share sale plan, with buyers including Shanghai Shihua Capital, We'Tron Capital Limited, and the company's management investment platform [2] Shareholder Changes - Otsuka Pharmaceutical sold approximately 20.7% of its shares, with 7.3% going to Shanghai Shihua Capital, 7.3% to We'Tron Capital Limited, and 1.1% to the management investment platform, retaining about 5% ownership. The entry of state-owned capital is seen as a recognition of MicroPort's assets, potentially aiding core business expansion and governance improvement [3] Business Recovery - Since 2020, MicroPort's major products have been affected by national or provincial group purchasing, but by July 2025, most products are expected to have cleared the price reduction impacts. The trend of reducing internal competition is anticipated to stabilize pricing and contribute to revenue growth from new products [4] International Expansion - MicroPort's cardiovascular and surgical robot product lines are considered globally competitive, with products entering 40 major countries by the end of 2024. The company expects overseas revenue to reach USD 0.96 billion in 2024, with an anticipated growth rate of over 80% year-on-year in 2025 [5]

Core Viewpoint - MicroPort Medical's major shareholder, Otsuka Medical Devices, is selling 15.71% of its 20.70% stake, leading to a significant change in the company's ownership structure and governance [1][2]. Group 1: Shareholder Changes - Otsuka Medical Devices will reduce its stake to below 5%, exiting as the largest shareholder, while We'Tron Capital Limited will become the new largest shareholder with over 26% ownership [1]. - The transaction introduces state-owned investors, which may enhance the company's core business expansion and governance [2]. Group 2: Business Developments - MicroPort Medical is proposing a merger of its CRM business with the publicly listed company, HeartLink Medical, to create a comprehensive cardiac product platform and improve international marketing channels [2]. - The IPO for the CRM business is expected to raise at least $150 million, with a market valuation of no less than $1.5 billion [2]. Group 3: Financial Performance - For the first half of 2025, MicroPort Medical reported a revenue decline of no more than 4% (excluding currency effects) and a loss of $107 million, which is within the promised limit of $110 million [3]. - The company aims to achieve a profit of $52 million in the second half of 2025 to meet its convertible bond financing agreement requirements [3]. - Revenue projections for 2025-2027 are estimated at $1.193 billion, $1.393 billion, and $1.595 billion, with net profits of -$48 million, $83 million, and $159 million respectively [3].

Company Updates - A major shareholder, Otsuka Pharmaceutical, has proposed a share sale plan, with buyers including Shanghai Shendi Group, We'Tron Capital Limited, and the company's management investment platform [1] - Otsuka previously held approximately 20.7% of the company's shares, selling 7.3% to Shanghai Shendi, 7.3% to We'Tron Capital Limited, and 1.1% to the management platform, retaining about 5% [1] - The entry of state-owned capital from Shanghai Shendi reflects recognition of the company's assets, potentially aiding core business expansion and strategic acquisitions while improving corporate governance [1] Business Performance - The company's core businesses are gradually recovering from the impact of centralized procurement, with expectations of price stabilization and new product contributions leading to revenue growth [2] - By July 2025, it is anticipated that most major products will have cleared the price reduction effects from centralized procurement, with a positive outlook on the penetration rate of minimally invasive procedures and domestic product localization [2] International Expansion - The company has a rich pipeline of cardiovascular and surgical robot products, demonstrating strong global competitiveness [2] - By the end of 2024, the company's products are expected to be in 40 major countries, supported by 20 mature overseas subsidiaries and 670 sales personnel, with projected overseas revenue of $9.6 million in 2024 and over 80% year-on-year growth in 2025 [2] Profit Forecast and Valuation - The profit forecasts for 2025 and 2026 remain unchanged, maintaining an outperform rating for the industry [2] - The target price has been raised by 54.5% to HKD 17 based on a DCF model, indicating a 31% upside potential from the current price [2]

Group 1 - The core viewpoint of the report is that CICC maintains its earnings forecast for MicroPort Medical (00853) for 2025/26 and keeps the "outperform" rating unchanged, while raising the target price by 54.5% to HKD 17, indicating a 31% upside potential from the current price [1] - The report highlights the improvement in the company's shareholder structure, the upcoming launch of new domestic products, and the acceleration of overseas business as positive factors for future growth [1][2] - The significant shareholder, Otsuka Pharmaceutical, has proposed a share sale plan, with buyers including Shanghai Shihua Capital, We'Tron Capital Limited, and the company's management investment platform [2] Group 2 - Otsuka Pharmaceutical previously held approximately 20.7% of the company's shares, selling 7.3% to Shanghai Shihua Capital, 7.3% to We'Tron Capital Limited, and 1.1% to the management investment platform, retaining about 5% ownership [3] - The entry of state-owned capital through Shanghai Shihua Capital is seen as a recognition of MicroPort's assets, which may support the company's core business expansion and potential strategic acquisitions, while also improving corporate governance [3] - The core shareholders and management team increasing their stakes indicates a deeper alignment of interests with the company [3] Group 3 - The company's core businesses are gradually recovering from the impact of centralized procurement, with expectations of price stabilization and new products contributing to incremental revenue [4] - The report anticipates that by July 2025, most major products will have cleared the price reduction effects of centralized procurement, leading to a positive state of increased penetration rates and domestic production [4] - The company is expected to benefit from a favorable trend of price system stabilization and continuous new product contributions [4] Group 4 - MicroPort's cardiovascular and surgical robot product lines are considered to have strong global competitiveness, with products expected to enter 40 major countries by the end of 2024 [5] - The company has 20 mature overseas subsidiaries and 670 sales personnel, with projected overseas revenue of USD 0.96 billion in 2024, and an expected growth rate of over 80% year-on-year in 2025 [5] - The company is anticipated to maintain a rapid growth rate over the next 3-5 years [5]

Core Viewpoint - The stock of HeartLink Medical-B (02160) has increased by over 7%, currently trading at 1.45 HKD with a transaction volume of 19.13 million HKD, following the announcement of a potential restructuring with the CRM business of the parent company, MicroPort Medical [1] Group 1: Company Developments - On July 17, MicroPort Medical and HeartLink Medical announced plans to restructure HeartLink Medical with the CRM business to enhance resource integration and competitiveness [1] - The CRM business, in which MicroPort Medical holds a 50.13% stake, focuses on products for diagnosing, treating, and managing arrhythmias and heart failure, including pacemakers and defibrillators [1] Group 2: Financial Insights - In 2018, MicroPort Medical acquired LivaNova's cardiac rhythm management business for 190 million USD, which generated 250 million USD in revenue in 2016 [1] - The projected revenue for MicroPort's cardiac rhythm management in 2024 is 220 million USD, with a loss of 88.05 million USD [1] Group 3: Strategic Implications - The integration of HeartLink Medical is expected to create a platform company addressing structural heart diseases and rhythm management, leveraging shared international sales channels to enhance market presence and influence [1]

Core Viewpoint - HeartLink Medical-B (02160) has seen a significant increase of over 7%, currently trading at 1.45 HKD with a transaction volume of 19.13 million HKD, following the announcement of a potential restructuring with the group's CRM business to enhance competitiveness and resource integration [1]. Group 1: Company Developments - On July 17, MicroPort Medical and HeartLink Medical announced plans to restructure HeartLink Medical with the group's CRM business to improve internal resource integration and collaboration [1]. - The CRM business, in which the group holds a 50.13% stake, focuses on products for diagnosing, treating, and managing arrhythmias and heart failure, including pacemakers, defibrillators, and cardiac resynchronization therapy devices [1]. - In 2018, MicroPort Medical acquired LivaNova's arrhythmia management business for 190 million USD, which generated 250 million USD in revenue in 2016, while the projected revenue for MicroPort's arrhythmia management in 2024 is 220 million USD, with a loss of 88.05 million USD [1]. Group 2: Market Impact - The integration of HeartLink Medical is expected to create a platform company covering structural heart disease and arrhythmia management, leveraging shared international sales channels to generate synergies between the two business areas [1]. - This restructuring aims to establish a stronger sales network and market influence globally, enhancing the competitive position of the combined entity [1].

Core Viewpoint - HeartLink Medical (02160) has seen a significant increase in stock price, rising 7.41% to HKD 1.45, with a trading volume of HKD 19.1345 million, following the announcement of a potential restructuring with the group's CRM business to enhance competitiveness and resource integration [1] Group 1: Company Developments - On July 17, MicroPort Medical and HeartLink Medical announced plans to restructure HeartLink Medical with the group's CRM business to improve internal resource integration and collaboration [1] - The CRM business is a subsidiary in which the group holds a 50.13% stake, focusing on products for diagnosing, treating, and managing arrhythmias and heart failure, including pacemakers and defibrillators [1] Group 2: Financial Insights - In 2018, MicroPort Medical acquired LivaNova's cardiac rhythm management business for USD 190 million, which generated USD 250 million in revenue in 2016 [1] - The projected revenue for MicroPort's cardiac rhythm management in 2024 is USD 220 million, with an expected loss of USD 88.05 million [1] Group 3: Strategic Implications - The integration of HeartLink Medical is expected to create a platform company covering structural heart disease and rhythm management, leveraging shared international sales channels to generate synergies between the two business areas [1] - This restructuring aims to establish a stronger sales network and market influence globally [1]

Investment Rating - The report assigns a "Buy" rating to the company, indicating an expected stock price increase of over 15% within the next six months [5]. Core Views - The report highlights the strategic restructuring of major shareholders, with the exit of the previous largest shareholder, Otsuka Medical, and the entry of state-owned investors, which is expected to enhance business expansion and governance [1]. - The proposed merger of the CRM business with another listed company aims to create a comprehensive cardiac product platform, enhancing international marketing channels and synergy [2]. - The company is on track to meet its profit commitments for the first half of 2025, with expectations for continued improvement in profitability in the second half [2]. Financial Summary - Revenue projections for 2025-2027 are estimated at $1.193 billion, $1.393 billion, and $1.595 billion, respectively, with a net profit forecast of -$47.5 million, $82.62 million, and $158.87 million [3][10]. - The company is expected to achieve a significant turnaround in profitability, with a projected net profit margin of 5.9% by 2026 and 10.0% by 2027 [10]. - The report outlines a gradual improvement in earnings per share (EPS), moving from -0.12 in 2024 to 0.09 in 2027 [10]. Market Data - As of July 28, 2025, the closing price of the stock was HKD 11.58, with a market capitalization of approximately HKD 21.43 billion [5]. - The stock has shown strong performance with absolute returns of 34% over one month, 72% over three months, and 120% over twelve months [7].

Core Viewpoint - MicroPort Medical's recent announcements indicate a significant shift in its operations, including a profit warning and plans to inject its cardiac rhythm management business into a Hong Kong subsidiary, which has led to a temporary stock price surge despite ongoing financial challenges [1][3]. Financial Performance - The company expects a loss of no more than $110 million in the first half of 2025, with revenue decline limited to under 4% [1]. - For the fiscal year 2024, the company anticipates a revenue growth of nearly 10% but still projects a loss of $269 million, accumulating losses exceeding $1.8 billion over four years [1][12]. - The company reported a revenue increase of 9.6% to $1.031 billion for fiscal year 2024, with a significant reduction in net loss by 58.6% to $268 million [12]. Strategic Moves - The company is attempting to alleviate the pressure from a performance-based investment agreement by splitting its cardiac rhythm management business for a potential indirect listing [3][5]. - The plan involves HeartLink Medical issuing new shares to acquire 100% of MicroPort's CRM business and raising at least $150 million from external investors [5]. - The merger aims to create a comprehensive cardiac intervention platform, potentially leading to a combined annual revenue nearing $270 million [7]. Market Position and Competition - The combined entity is expected to significantly outperform competitors in the Hong Kong market, with MicroPort holding approximately 10% market share in rhythm devices and HeartLink dominating the TAVI valve market with a 45% share [7]. - The integration is projected to enhance operational efficiencies, potentially reducing material costs by 7-9% [7]. Challenges and Risks - The company faces a looming deadline for a performance-based investment agreement, requiring the CRM business to be listed by July 2025, or it must repay $287 million to investors [8][9]. - Regulatory hurdles and the need for compliance with cross-border data transmission laws may delay the transaction process [6]. - The company is also grappling with the impact of price reductions in the domestic market due to centralized procurement policies, which have significantly reduced market size [10][11]. Future Outlook - The company is focusing on divesting non-core assets to stabilize its financial situation, with plans to raise at least $55 million from the sale of its surgical, urology, and ophthalmology divisions [9][10]. - Despite short-term financial improvements, the long-term viability of the core business remains uncertain, as the company must navigate ongoing market pressures and regulatory challenges [12][13].

Core Viewpoint - MicroPort Medical plans to merge its CRM business with MicroPort CardioTech to create a comprehensive cardiac product platform, enhancing its market presence and product offerings [1][6]. Group 1: Background of the Restructuring - MicroPort Medical is a leading medical device group with a diverse portfolio including cardiovascular intervention, orthopedic devices, CRM, and surgical robots [4]. - The CRM business focuses on developing, manufacturing, and selling products for diagnosing and managing arrhythmias and heart failure, including pacemakers and defibrillators [4]. Group 2: Reasons for the Restructuring - Establishing a cardiac product platform: The merger aims to create a strong platform offering a complete range of cardiac products from CRM devices to structural heart disease solutions [6]. - Sharing international marketing and sales channels: The merger will enable better resource sharing and collaboration in global markets, enhancing market influence [8]. - Expanding business scale and growth potential: The merger is expected to create synergies that will increase business scale, revenue, and cash flow [8]. - Enhancing capital market recognition: The diversified product platform is anticipated to improve international market recognition of the combined business's value and growth potential [8]. Group 3: Company Overview - MicroPort Medical, established in 1998 and headquartered in Shanghai, is a global high-end medical device group focused on innovative medical device development and sales [10]. - The company’s products are used in over 20,000 hospitals across more than 100 countries, with overseas revenue increasing from 15% in 2020 to 28% in 2023 [10]. - The company holds over 6,000 global patents, including more than 1,500 PCT international patents [10]. Group 4: Financial Data - In 2024, the company achieved revenue of $1.031 billion, a year-on-year increase of 9.6%, driven by strong growth in its proprietary products [11]. - The net loss for 2024 was $269 million, a significant reduction of 58.6% compared to the previous year, with EBITDA turning positive [11]. - The CRM business accounted for 21.4% of the company's revenue in 2024 [11].