Investment Rating - The investment rating for the company is "Outperform" (Maintain) [2] Core Views - The company is expected to see a significant increase in its non-net profit, projected to grow by 54% year-on-year by Q3 2025, driven by the new personal care fragrance segment [4] - The company has released its Q1-Q3 2025 financial results, reporting a revenue of 172 million yuan, a year-on-year increase of 10%, while the net profit attributable to shareholders decreased by 50% [4] - The second phase of the production project has entered trial production, which is anticipated to enhance the company's product variety and competitive advantage in the market [5] Financial Performance Summary - For Q1-Q3 2025, the company achieved a revenue of 172 million yuan, up 10.01% year-on-year, with a net profit of 16.57 million yuan, down 49.58% [4] - The projected net profits for 2025-2027 are 38 million, 47 million, and 62 million yuan respectively, with corresponding EPS of 0.49, 0.61, and 0.80 yuan per share [4] - The company's revenue is expected to grow from 238 million yuan in 2025 to 330 million yuan in 2027, with a compound annual growth rate of 19.7% [8] Production and Market Outlook - The second phase of the production project includes the production of various fragrance products, which will enhance the company's offerings in the personal care industry [5] - The fragrance and flavor market in China is projected to exceed 50 billion yuan by 2026, driven by rising living standards and consumption upgrades [6]

Group 1 - The stock price of Hengxing New Materials increased by 6.52% on August 1, reaching 17.47 CNY per share, with a trading volume of 80.52 million CNY and a turnover rate of 6.1%, resulting in a total market capitalization of 3.628 billion CNY [1] - Jiangsu Hengxing New Materials Technology Co., Ltd. is located in Yixing Economic and Technological Development Zone and focuses on the development, production, and sales of organic ketones, acids, and esters, which are widely used in green fields such as pesticides, lithium batteries, flavor and fragrance, and environmentally friendly coatings [1] - The company has four production bases with a total production capacity of 450,000 tons per year and has obtained ISO certification along with multiple technical honors, successfully listing on the Shanghai Stock Exchange main board in 2023 [1] Group 2 - As of March 31, Hengxing New Materials had 13,400 shareholders, with an average of 5,795 circulating shares per person [2] - For the first quarter of 2025, Hengxing New Materials achieved operating revenue of 187 million CNY, representing a year-on-year increase of 21.43%, while the net profit attributable to shareholders decreased by 23.27% to 12.8827 million CNY [2]