Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company reported a total revenue of 14.5 billion yuan in 2024, representing a year-on-year increase of 37.04%. However, the net profit attributable to shareholders decreased by 4.52% to 481.82 million yuan [7][8] - The growth in revenue is primarily driven by the resource utilization segment, which saw a significant increase in revenue from hazardous waste recycling [7] - The company is focusing on strategic adjustments in its environmental engineering business, shifting its client base from government to large enterprises and expanding its service model [7] Financial Performance Summary - Total revenue for 2024 is projected at 145 billion yuan, with a year-on-year growth of 37.04% [7] - Gross profit for 2024 is expected to be 2.092 billion yuan, reflecting an 8.5% increase year-on-year, with a gross margin of 14.4%, down 3.8 percentage points [7] - The resource utilization segment generated 11.137 billion yuan in revenue, a 72.2% increase year-on-year, with a gross profit of 1.018 billion yuan, up 89.8% [7] - The environmental operation services segment reported revenue of 1.729 billion yuan, a 6.3% increase, with a gross margin of 49.9% [7] - The environmental engineering segment experienced a decline in revenue to 1.633 billion yuan, down 34.3%, with a significant drop in gross profit [7] Cash Flow and Valuation - The company reported a net cash flow from operating activities of 760 million yuan in 2024, a significant improvement from -950 million yuan in the previous year [7] - The report projects a decrease in net profit forecasts for 2025 and 2026, adjusting from 930 million yuan and 1.1 billion yuan to 630 million yuan and 750 million yuan respectively [7] - The projected P/E ratios for 2025 to 2027 are 15, 13, and 11 times respectively [7]