Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to achieve a net profit attributable to shareholders of 600-660 million yuan in 2025, representing a year-on-year increase of 52.21% to 67.43% [2] - The data center business is steadily growing, with projected revenue of over 3 billion yuan in 2025, a year-on-year increase of 20% [2] - The new energy business is recovering, with expected revenue of 2 billion yuan in 2025, a year-on-year increase of 10%, and storage business revenue expected to nearly double [2] Financial Forecasts - Total revenue is forecasted to be 5,281 million yuan in 2025, with a year-on-year growth of 26.99% [1] - The net profit attributable to shareholders is projected to be 643.82 million yuan in 2025, with a year-on-year growth of 63.32% [1] - The latest diluted EPS is expected to be 1.11 yuan per share in 2025 [1] Revenue Breakdown - The data center segment is expected to generate over 10 billion yuan in Q4 2025, reflecting a year-on-year increase of 40% [2] - The storage revenue in Q4 2025 is projected to be around 4 billion yuan, with a year-on-year increase of 50% [2] Profitability Metrics - The company’s profitability forecast for 2025 has been raised to 6.4 billion yuan, with corresponding P/E ratios of 50, 29, and 21 for 2025, 2026, and 2027 respectively [3] - The gross margin is expected to be 29.75% in 2025, with a net profit margin of 12.19% [9] Market Position - The company has made significant breakthroughs in the North American market, with new orders expected to contribute significantly to revenue in 2026 [3] - Collaborations with major domestic players like ByteDance and Alibaba are expected to stabilize the domestic market base [3]