Core Viewpoint - The report highlights the rapid growth of Insta360's revenue and its strong market position in the consumer-grade panoramic camera sector, projecting significant future earnings growth [1][4]. Financial Performance - In Q1 2025, the company achieved revenue of 1.355 billion yuan, a 40.70% increase from 963 million yuan in Q1 2024. The net profit attributable to shareholders was 176 million yuan, a slight decrease of 2.5% from 181 million yuan in the same period [1]. - For the first half of 2025, the company forecasts revenue between 3.214 billion and 3.815 billion yuan, representing a year-on-year growth of 32.38% to 57.10%. The net profit, excluding non-recurring gains and losses, is expected to be between 469 million and 554 million yuan, with a change of approximately -4.64% to 12.63% compared to the previous year [1]. Product Segmentation - Consumer-grade products account for nearly 85% of the company's revenue, with the X series panoramic cameras contributing over 50%, the Go series at 16.3%, and the Ace series at 10.44% [2]. - The X series is known for its comprehensive panoramic shooting capabilities, while the Go and Ace series are designed for creators and live streaming, competing with products from GoPro and DJI [2][3]. Market Position - Insta360 holds a dominant position in the global consumer-grade panoramic camera market, with a market share of 67.2% in 2023, followed by Ricoh and GoPro at 12.4% and 9.2%, respectively. The market share is expected to rise to 81.7% in 2024 [4]. - The company offers a wide range of accessories tailored to various shooting scenarios, enhancing user experience [4]. Supply Chain - Key suppliers include Wenyet Technology and Hongjing Optoelectronics, with significant procurement amounts for integrated circuits (IC) and lens modules [5]. - The proportion of lens modules from Hongjing Optoelectronics increased from 39.95% in 2022 to 72.87% in 2023, and is projected to reach 74.08% in 2024. The share of ICs from Wenyet Technology rose from 51.33% in 2021 to 68.80% in 2024 [6]. Investment Outlook - The company is projected to achieve net profits of 1.308 billion, 1.640 billion, and 2.226 billion yuan for the years 2025 to 2027, with corresponding earnings per share (EPS) of 3.26, 4.09, and 5.55 yuan, leading to price-to-earnings (PE) ratios of 62.62, 49.94, and 36.79, respectively [7].

Investment Rating - The industry investment rating is "Overweight" [1] Core Insights - The report highlights the significant growth of the company "Insta360" in the consumer-grade camera market, with a projected revenue increase of 32.38% to 57.10% for the first half of 2025 compared to the same period in 2024 [4][19] - The company has maintained a strong market position, holding a 67.2% share of the global consumer-grade panoramic camera market in 2023, with expectations to increase this to 81.7% in 2024 [7][19] - The report emphasizes the importance of continuous innovation and product iteration in maintaining competitive advantages within the industry [7][35] Summary by Sections 1. Panoramic Camera Industry Chain Overview - Insta360's financial data indicates a revenue of 1.355 billion yuan for Q1 2025, a 40.70% increase from 0.963 billion yuan in Q1 2024 [4][17] - The company expects to achieve a revenue range of 3.214 billion to 3.815 billion yuan for the first half of 2025, with net profit projections between 494.35 million and 583.22 million yuan [19][18] - Consumer-grade products account for nearly 90% of the company's revenue, with the X series panoramic cameras contributing over 50% [4][21] 2. Market Performance Review - The report notes a decline in major indices, with the Shenwan Electronics Index dropping by 2.17% during the week of May 19 to May 23, 2025 [4] - The best-performing sector was LED, with a decline of only 0.46%, while the integrated circuit packaging and testing sector saw a decline of 3.5% [4] 3. Product Composition and Application - The X series, Go series, and Ace series are the main consumer-grade products, contributing 52.74%, 16.30%, and 10.44% to the company's revenue in 2024, respectively [35][36] - The X series features advanced capabilities such as 360° panoramic shooting and high-resolution video recording, appealing to various outdoor activities [5][36] - The Ace series has gained traction as a versatile action camera, while the Go series is designed for ease of use and portability [5][39] 4. Supply Chain and Procurement - Key suppliers include Wenyue Technology for ICs and Hongjing Optoelectronics for lens modules, with procurement costs for ICs and lens modules constituting 28.82% and 24.93% of total procurement costs, respectively [7][8] - The report indicates a significant increase in the procurement share of Hongjing Optoelectronics for lens modules from 39.95% in 2022 to 72.87% in 2023 [8] 5. Competitive Landscape - Insta360 is positioned as a market leader in the panoramic camera sector, with a competitive edge due to its innovative product lines and extensive accessory offerings [7][36] - The report anticipates that the company's market dominance will continue, supported by ongoing research and development efforts [7][19]