Core Viewpoint - Gildan Activewear Inc. is acquiring HanesBrands Inc. in a deal valued at approximately $2.2 billion in equity and $4.4 billion in enterprise value, aiming to create one of the largest players in basic apparel [1][8] Group 1: Transaction Details - The merger will provide HanesBrands shareholders with 0.102 Gildan shares and $0.80 in cash per share, valuing HanesBrands stock at $6.00, which is a 24% premium to its closing price on August 11 [1] - The transaction has been unanimously approved by both companies' boards and is expected to close in late 2025 or early 2026 [2] Group 2: Financial Projections - The combined company is projected to have pro forma annual revenues of $6,883 million and adjusted EBITDA of $1,553.8 million, including $200 million in anticipated annual cost synergies to be realized within three years [2][8] - Gildan expects immediate accretion to adjusted earnings per share (EPS), with more than 20% accretion once synergies are factored in [2] Group 3: Strategic Benefits - The merger will enhance scale and market positioning, improving go-to-market capabilities and product diversification [3] - Gildan's low-cost vertically integrated production model will be utilized to optimize HanesBrands' operations and expand brand presence in activewear [3] Group 4: Financing and Debt Management - Gildan has arranged $2.3 billion in committed funding for the acquisition, consisting of a $1.2 billion bridge facility and $1.1 billion in term loans [4] - Following the deal's completion, Gildan expects its net debt leverage to be around 2.6x adjusted EBITDA, with plans to reduce this ratio to 2.0x or less within 12-18 months post-closing [5] Group 5: Future Outlook - Gildan has reaffirmed its full-year 2025 revenue and EPS targets, expecting net sales growth at a CAGR of 3-5% and adjusted EPS growth in the low-20% range from 2026 to 2028 [6]

Summary of Gildan Activewear (GIL) and Hanesbrands Merger Conference Call Industry and Companies Involved - **Industry**: Basic Apparel - **Companies**: Gildan Activewear (GIL) and Hanesbrands Core Points and Arguments 1. **Merger Announcement**: Gildan and Hanesbrands have agreed to merge, creating a global leader in basic apparel with a total enterprise value of $4.4 billion [2][7][17] 2. **Acquisition Rationale**: The merger aims to enhance Gildan's manufacturing capabilities and expand Hanes' retail presence, leveraging both companies' strengths [7][12] 3. **Revenue Growth**: The merger is expected to double Gildan's revenues to approximately $6.9 billion on a pro forma basis, enhancing its position in the basic apparel market [12][21] 4. **Synergies**: Expected synergies from the merger are projected at $200 million, with $50 million in 2026, $100 million in 2027, and $50 million in 2028 [14][21][36] 5. **Transaction Terms**: Hanesbrands shareholders will receive 0.102 Gildan shares and $0.80 in cash per share, representing a 24% premium to Hanesbrands' closing price prior to the announcement [17][18] 6. **Financing**: Gildan has secured $2.3 billion in committed financing for the transaction, with a mix of cash and stock [18][19] 7. **Market Positioning**: The merger will enhance Gildan's activewear capabilities while expanding Hanes' innerwear presence, creating a balanced product offering [13][58] 8. **Operational Efficiency**: The combined companies will utilize a low-cost, vertically integrated manufacturing network to drive efficiencies and innovation [8][14][28] 9. **Shareholder Value**: The transaction is expected to be immediately accretive to Gildan's adjusted diluted EPS in the first year, with a growth rate projected in the low 20% range [21][22][46] 10. **Strategic Review**: A review of strategic alternatives for Hanesbrands' Australia business will be conducted post-merger [20] Additional Important Content 1. **Nearshoring Opportunities**: The merger positions the companies to capitalize on nearshoring trends due to U.S. tariffs on Southeast Asian imports [25][27] 2. **Retail Strategy**: Gildan plans to leverage Hanes' strong retail presence to enhance its activewear offerings, aiming for a significant increase in market share [40][88] 3. **Capacity Utilization**: Gildan's manufacturing capacity is expected to increase, with plans to optimize production across both companies' facilities [95][96] 4. **Brand Integration**: The merger will allow Gildan to utilize Hanes' established brand strength while maintaining its focus on low-cost manufacturing [57][60] 5. **Long-term Outlook**: The combined entity anticipates a compound annual growth rate in net sales of 3% to 5% over the next three years [21][22] This summary encapsulates the key points discussed during the conference call regarding the merger between Gildan Activewear and Hanesbrands, highlighting the strategic rationale, financial implications, and operational synergies expected from the transaction.

Summary of HanesBrands (HBI) M&A Announcement Conference Call Company and Industry - **Companies Involved**: Gildan and HanesBrands - **Industry**: Basic Apparel Core Points and Arguments 1. **Merger Announcement**: Gildan and HanesBrands have agreed to merge, creating a global leader in basic apparel with a total enterprise value of $4.4 billion [2][7] 2. **Acquisition Rationale**: The merger aims to enhance Gildan's manufacturing capabilities and expand the Hanes brand's presence in activewear, leveraging both companies' strengths [7][10] 3. **Financial Impact**: The acquisition is expected to double Gildan's revenues to approximately $6.9 billion and enhance margins, with immediate accretion to Gildan's adjusted diluted EPS in the first year [12][14] 4. **Transaction Terms**: HanesBrands shareholders will receive 0.102 Gildan shares and $0.80 in cash per share, representing a 24% premium to HanesBrands' closing price prior to the announcement [17][18] 5. **Synergies**: Expected run-rate synergies of $200 million, with $50 million in 2026, $100 million in 2027, and $50 million in 2028 [21][36] 6. **Market Positioning**: The merger will enhance Gildan's position in the basic apparel market and allow for better market share in activewear through Hanes' established retail presence [13][42] Additional Important Content 1. **Nearshoring Opportunities**: The merger positions the companies to capitalize on nearshoring opportunities due to U.S. tariffs on Southeast Asian manufacturers [25][27] 2. **Manufacturing Synergies**: Gildan plans to modernize Hanes' facilities and optimize production across geographies, leveraging existing capacity [28][29] 3. **Retail Strategy**: The focus will be on leveraging Hanes' strong retail presence to drive activewear sales, while Gildan will continue to support its wholesale market strategy [42][88] 4. **Free Cash Flow Generation**: The combined entity is expected to generate strong free cash flow, allowing for shareholder returns through buybacks and dividends [46][48] 5. **Strategic Review of Australia Business**: Gildan plans to review strategic alternatives for HanesBrands' Australia business, which is primarily outsourced and does not align with the core manufacturing model [20][37] 6. **Long-term Growth Outlook**: The combined entity anticipates a compound annual growth rate (CAGR) of 3% to 5% in net sales over the next three years, with adjusted diluted EPS growth expected to exceed 20% [21][22] This summary encapsulates the key points from the conference call regarding the merger between Gildan and HanesBrands, highlighting the strategic rationale, financial implications, and future growth opportunities.

Transaction Overview - Gildan will acquire all outstanding shares of HanesBrands for 0102x Gildan shares and \$080 cash per HanesBrands share[32] - The total enterprise value of the transaction is \$44 billion, implying an 89x LTM adjusted EBITDA multiple, or 63x on a fully synergized basis[32] - Upon closing, HanesBrands shareholders will own approximately 199% of Gildan shares on a non-diluted basis[32] Financial Highlights - The LTM pro forma revenue is \$69 billion, and the LTM pro forma adjusted EBITDA is approximately \$16 billion, including expected run-rate cost synergies of \$200 million[32] - Gildan expects to realize at least \$200 million of annual run-rate cost synergies within 3 years of closing, with approximately \$50 million to be realized in 2026, approximately \$100 million in 2027, and approximately \$50 million in 2028[32] - Gildan's adjusted diluted EPS CAGR over the next three years is expected to be in the low 20% range, starting from the midpoint of Gildan's 2025 adjusted diluted EPS guidance[32] Financial Position - Gildan obtained \$23 billion of committed transaction financing and expects to refinance HanesBrands' existing debt[32] - The expected closing net debt leverage ratio is 26x, with an expected net debt leverage ratio of less than 20x within 12 to 18 months post-closing, in line with the stated long-term target net debt leverage ratio of 15x – 25x[32]