Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [1]. Core Insights - The company focuses on the new materials industry with a diversified layout, including four core product lines: ePTFE micro-permeable products, CMD and gas management products, SiO2 aerogel products, and high-performance wiring products, primarily serving the automotive, military, and aerospace sectors [4]. - The company operates in a high-barrier technology sector with excellent product profitability, maintaining a gross margin above 45% and a net margin around 20% over the past two years [4]. - The company's revenue growth remains robust, with a 25% year-on-year increase in 2024, reaching 515 million yuan, and a 43% year-on-year increase in net profit for Q1 2025 [5]. Company Overview - Latest closing price: 50.50 yuan - Total shares: 0.91 billion, Market capitalization: 4.6 billion yuan - Debt-to-asset ratio: 28.9%, PE ratio: 35.56 [3]. Business Segment Performance - **ePTFE Micro-permeable Materials**: Generated 162 million yuan in revenue in 2024, a 34% increase, accounting for approximately 32% of total revenue [6]. - **CMD and Gas Management Products**: Achieved 142 million yuan in revenue, a 45% increase, representing about 28% of total revenue [7]. - **SiO2 Aerogel Products**: Revenue reached 65 million yuan, growing by 47%, making up about 13% of total revenue [8]. - **High-performance Wiring Products**: The company expanded into high-performance cables and connectors, establishing an automotive wiring division in 2024 [9]. Financial Forecast and Valuation - Revenue projections for 2025-2027 are 678 million, 890 million, and 1.102 billion yuan, with year-on-year growth rates of 31.72%, 31.28%, and 23.78% respectively [10]. - Expected net profits for the same period are 145 million, 192 million, and 241 million yuan, with growth rates of 46.42%, 32.13%, and 25.60% respectively [10]. - Corresponding PE ratios are projected to be 31.65, 23.95, and 19.07 [10].