Investor Presentation Q3 2025 Disclaimer For the purposes of this notice, this "presentation" will mean and include the slides, any oral presentation of the slides by members of management of Bitcoin Depot Inc. (together with its subsidiary, Bitcoin Depot Operating LLC (f/k/a Lux Vending, LLC d/b/a Bitcoin Depot), (the "Company") or any person on their behalf, any question-and-answer session that follows that oral presentation, hard copies of this document and any materials distributed at, or in connection ...

Company Overview - Sunrise Realty Trust (SUNS) is an institutional lender focused on originating and funding commercial real estate loans, primarily in the Southern United States[16] - The company targets a portfolio net internal rate of return (IRR) in the low-teens[16] - The management team has structured over $21 billion in CRE and credit transactions[16] Market Opportunity - Approximately $656 billion of CRE deals have been sourced by SUNS Manager and its affiliates since October 2023, with the company pursuing only about 16% of these deals[17] - Over $2 trillion in CRE loans are maturing by the end of 2027, creating an opportunity for SUNS to scale quickly[17] - Target states in the Southern U S have experienced significant population and employment growth from Q4 2019 to Q2 2025, with total population increasing by 89% and total employment by 106%, outpacing the rest of the U S [34] Portfolio Composition - As of November 3, 2025, total current commitments were $4211 million, with a principal balance of $2952 million and a weighted average yield to maturity of 118%[55] - Senior loans constitute 94% of the portfolio, while subordinate loans make up the remaining 6%[59] - Residential assets account for 62% of the portfolio, with geographic exposure concentrated in Florida (52%) and Texas (35%)[59] Financial Performance - For the three months ended September 30, 2025, net income was $405 million, or $030 per basic common share[66] - Distributable earnings for the same period were $412 million, or $031 per basic weighted average share[67] - Loans held for investment at carrying value, net of current expected credit loss reserve, totaled $25023 million as of September 30, 2025[65]

Financial Highlights - EMCOR's 2024 Revenue was $146 billion[8] - As of September 30, 2025, Remaining Performance Obligations (RPOs) reached a record $1261 billion, including $894 million from the Miller Electric acquisition[8, 9, 19, 53] - For the nine months ended September 30, 2025, Revenues were $1247 billion, a 155% increase compared to $1079 billion in 2024[55] - Diluted Earnings per Common Share for the nine months ended September 30, 2025, were $1853, a 218% increase from $1521 in 2024[55] - Non-GAAP Diluted Earnings per Common Share for the nine months ended September 30, 2025, were $1868, a 228% increase from $1521 in 2024[55] Business Segments - Construction Services accounted for approximately 67% of EMCOR's 2024 Revenue[12] - Building Services represented about 24% of EMCOR's 2024 Revenue[12] - Industrial Services contributed roughly 9% of EMCOR's 2024 Revenue[12] - United States Electrical Construction & Facilities Services accounted for 30% of total revenues in Q3 2025[57] Strategic Initiatives - EMCOR UK divestiture is expected to close by the end of 2025 and is expected to be modestly accretive to go-forward operating margins[45] - J W Danforth acquisition closed November 4, 2025, and is expected to contribute between $350 million and $400 million to 2026 revenue[52]

Ultrapar Consolidated Performance - Ultrapar's total EBITDA increased by 27% from R$ 1,537 million in 3Q24 to R$ 1,946 million in 3Q25[10] - Ultrapar's operating cash flow increased significantly from R$ 780 million in 3Q24 to R$ 2,129 million in 3Q25[17, 18] - Ultrapar's net income increased by 11% from R$ 698 million in 3Q24 to R$ 772 million in 3Q25[14, 15] - Ultrapar's net debt decreased from R$ 12,635 million in 2Q25 to R$ 12,043 million in 3Q25, resulting in a leverage reduction from 1.9x to 1.7x[20, 21] Segment Performance - Ipiranga's recurring EBITDA increased by 12% from R$ 892 million in 3Q24 to R$ 1,085 million in 3Q25[28] - Ultragaz's EBITDA decreased by 6% from R$ 473 million in 3Q24 to R$ 446 million in 3Q25[32, 33] - Ultracargo's EBITDA decreased by 20% from R$ 168 million in 3Q24 to R$ 134 million in 3Q25[44, 45] - Hidrovias' recurring EBITDA increased by 114% from R$ 169 million in 3Q24 to R$ 361 million in 3Q25[52] Strategic Moves - Ultracargo completed the expansion of its Santos terminal, adding 34 thousand m³ of capacity in October 2025[5] - Hidrovias closed the sale of its cabotage operation for R$ 715 million on November 1st[5] - Ultrapar acquired a 37.5% stake in Virtu Participações for R$ 102 million[5]

Financial Performance - Combined revenue reached a record of $391 million in Q3 2025[13], a rise from $367 million in Q3 2024[16] - Adjusted EBITDA was $99 million in Q3 2025[13], compared to $113 million in Q3 2024[19] - Combined gross profit margin improved to 14.6% in Q3 2025[13], a significant increase from 8.9% in Q2 2025[16] - Adjusted EPS was $0.67 in Q3 2025, a recovery from $0.02 in Q2 2025[19, 21] - Cash provided by operating activities increased to $92 million in Q3 2025, up from $55 million in Q3 2024[24] Regional Performance - Australia experienced a 26% revenue increase due to contract wins and growth assets[15] with revenue of $189 million in Q3 2025, compared to $150 million in Q3 2024[16] - Revenue from wholly-owned entities increased by 11% compared to Q3 2024[17] Operational Efficiency - The company achieved a 100% renewal rate on Australian contracts[13] - Total Recordable Injury Rate is 0.45, and TTM exposure hours reached 7.0 million[35] - Global equipment utilization was 74% in Q3 2025[44] Future Outlook - The company signed a $2.0 billion contract in Queensland[40] - The company is targeting net debt leverage of 2.2x[63]

Financial Performance - The company's full year 2025 net sales decreased by 52% to $28090 million compared to $29639 million in the prior year[41,69] - The company's full year 2025 organic sales decreased by 53%[43] - The company's full year 2025 adjusted EBITDA decreased by 222%[41] - The company delivered over $170 million of Adjusted Free Cash Flow through disciplined capex management and improved working capital[20] Segment Performance (Q4 2025) - Global Pet Care (GPC) net sales increased by 120%, but organic sales decreased by 33%[45] - Home & Garden (H&G) net sales increased by 32%, and organic sales increased by 31%[48,50] - Home & Personal Care (HPC) net sales decreased by 119%, and organic sales decreased by 134%[52] FY26 Outlook - The company is targeting flat to low single-digit net sales growth[66] - The company is targeting low single-digit adjusted EBITDA growth[66] - The company is targeting approximately 50% adjusted Free Cash Flow conversion as a percentage of adjusted EBITDA[66]

Company Profile & Portfolio - LPA's total portfolio Gross Leasable Area (GLA) reached 76 million sq ft as of September 30, 2025, including 60 million sq ft of operating GLA and 15 million sq ft of potential new GLA to be built-out [25, 26] - The operating portfolio's period-end occupancy rate was 979% [25] - US dollar-denominated leases accounted for 805% of the active leases as of September 30, 2025 [25] - The weighted average remaining lease life was 47 years [25] Financial Performance - For the three months ended September 30, 2025, rental revenues were $122 million [28] - Net Operating Income (NOI) for the same period was $104 million, with a NOI margin of 853% [28] - Cash Net Operating Income (Cash NOI) was $105 million [28] - Adjusted EBITDA for the three months ended September 30, 2025, was $73 million, representing a 567% margin [28] Capital Deployment & Land Portfolio - The fair market value (FMV) of the land portfolio as of September 30, 2025, was $398 million [69] - The total buildable area in the land portfolio was 1531326 sq ft [69]

Company Overview - Chicago Atlantic BDC has closed over $3.2 billion in loans since its platform inception[10] - The company's total portfolio investment value is $311 million[10] - The gross weighted-average yield of the company's debt investments is 15.8%[10] - 100% of the company's current debt investments are senior secured[10] Financial Performance - Gross investment income for the quarter ended September 30, 2025, was $15.1 million[24] - Net investment income for the same quarter was $9.5 million, or $0.42 per share[24] - Net asset value at the end of the period was $302.9 million, or $13.27 per share[24] Portfolio Composition and Strategy - 76% of the investment portfolio is allocated to cannabis-related businesses, while 24% is in non-cannabis sectors[29] - 71% of the debt portfolio is protected from further interest rate declines due to fixed rates or rate floors[15, 42] - Internally agented deals account for 83.8% of the portfolio companies[27]

3Q25 Performance - Total revenue increased by 8.8% to $1.577 billion in 3Q25[14] - Adjusted EBITDA grew by 46.3% to $143 million in 3Q25[14] - Adjusted EBITDA margin expanded by 240 bps to 9.1% in 3Q25[14] - Operating cash flow increased by 72.1% to $154 million in 3Q25[14] Year-to-Date (YTD) Performance - Total revenue increased by 8.2% to $4.719 billion YTD[14] - Adjusted EBITDA increased by 30.1% to $411 million YTD[14] - Adjusted EBITDA margin expanded by 150 bps to 8.7% YTD[14] - Operating cash flow increased by 26.4% to $247 million YTD[14] Volume and Revenue Drivers - Admissions increased by 5.8% in 3Q25 and 6.7% YTD[12] - Adjusted admissions increased by 2.9% in 3Q25 and 2.4% YTD[12] - Net patient service revenue per adjusted admission grew by 5.8% to $17,252 in 3Q25[14] Full-Year 2025 Guidance - Total revenue guidance reaffirmed at $6.2 billion to $6.45 billion[25] - Adjusted EBITDA guidance revised to $530 million to $555 million[25] - Adjusted admissions growth expected to be between 2.0% and 3.0%[25]

Financial Performance - Q3 2025 Contribution ex-TAC increased by 8% year-over-year, with programmatic revenue up by 10% year-over-year[18] - Excluding political contributions, Contribution ex-TAC grew by 14% and programmatic revenue grew by 15%[18] - CTV revenue reached $24.5 million in Q3 2025[18] - Adjusted EBITDA for Q3 2025 was $28.2 million, representing a 30% Adjusted EBITDA Margin[18] - Q3 2025 Non-IFRS Diluted EPS was $0.20[19] Liquidity and Capital Allocation - Net cash from operating activities in Q3 2025 was $35.8 million[19] - Cash and cash equivalents totaled $116.7 million as of September 30, 2025[19,20] - The company has $50 million undrawn on its revolving credit facility with no long-term debt[19] - Approximately 1.8 million shares were repurchased in Q3 2025, completing a $50 million share repurchase program and launching a new $20 million program[22] - The company invested an additional $20 million in VIDAA, with $15 million to be invested in Q3 2026[22] Future Outlook - The company updated its full year 2025 guidance, projecting Contribution ex-TAC between $350 million and $360 million and Adjusted EBITDA between $113 million and $117 million[24] - Programmatic revenue is expected to represent 95% of full year 2025 revenue[24]