Workflow
CMON(01792)
icon
Search documents
CMON(01792) - 2024 - 年度业绩
2025-04-30 13:45
Financial Performance - For the fiscal year ending December 31, 2024, CMON Limited reported total revenue of $37,353,249, a decrease of 17.1% from $45,051,708 in the previous year[4] - The cost of sales for the year was $19,355,755, resulting in a gross profit of $17,997,494, down 23.7% from $23,615,284 in 2023[4] - The company incurred an operating loss of $2,559,878 compared to an operating profit of $1,831,106 in the prior year, indicating a significant decline in operational performance[4] - Net loss for the year was $3,049,380, compared to a profit of $755,948 in 2023, reflecting a substantial downturn in profitability[5] - Basic and diluted loss per share was $(0.0015), compared to earnings of $0.0004 per share in the previous year[5] - The company reported a total comprehensive loss of $3,046,767 for the year, compared to a comprehensive income of $745,392 in the previous year[4] - The company reported a net loss of $3,047,341 for 2024, compared to a profit of $755,948 in 2023, indicating a shift in financial performance[23] - Revenue for the fiscal year decreased to approximately $37.4 million from about $45.1 million in the previous fiscal year, with a comprehensive loss of approximately $3.0 million compared to a profit of about $0.8 million in 2023[39] Assets and Liabilities - Total assets decreased to $21,486,975 from $25,298,248, a decline of approximately 15% year-over-year[7] - Non-current assets decreased to $25,842,055 from $28,776,392, primarily due to reductions in property, plant, and equipment[6] - Total non-current assets decreased from $19,926,924 in 2023 to $18,485,283 in 2024, a decline of approximately 7.2%[17] - The company’s total liabilities for lease liabilities interest increased from $25,554 in 2023 to $71,254 in 2024, an increase of approximately 178%[19] - Trade receivables decreased from $375,608 in 2023 to $0 in 2024, indicating a significant reduction in outstanding customer payments[25] - Prepayments and deposits decreased from $2,288,692 in 2023 to $762,899 in 2024, a decline of approximately 66.7%[29] - The group's bank and cash balance as of December 31, 2024, is $88,857, a decrease from $168,082 in 2023[30] - Bank borrowings decreased to $4,006,147 in 2024 from $5,806,654 in 2023, with $2,956,437 due within one year[32] - As of December 31, 2024, the group had total bank borrowings of approximately $3.0 million (short-term) and $1.0 million (long-term), compared to $4.3 million and $1.5 million respectively in 2023[65] - The group's debt-to-asset ratio as of December 31, 2024, was approximately 47.6%, slightly down from 48.1% in 2023[65] Revenue Breakdown - Revenue from North and South America was $15,699,195, down 31.1% from $22,828,405 in 2023, indicating a significant market contraction[13] - Revenue decreased by approximately 17.1% from about $45.1 million for the year ended December 31, 2023, to about $37.4 million for the year ended December 31, 2024, primarily due to a decline in confirmed crowdfunding game sales[42] - Revenue from wholesale sales decreased by approximately 9.7% from about $18.6 million to about $16.8 million for the same periods[42] - Crowdfunding revenue decreased from approximately $26.4 million to about $20.0 million, attributed to lower sales from five crowdfunding projects in 2024 compared to six in 2023[42] - Board games accounted for approximately 81.1% of total revenue in 2024, generating about $30.3 million, down from 85.8% and about $38.6 million in 2023[43] Expenses and Costs - The cost of goods sold decreased from $14,745,602 in 2023 to $13,093,441 in 2024, a reduction of approximately 11.2%[21] - The company’s marketing expenses decreased from $1,086,526 in 2023 to $920,943 in 2024, a reduction of approximately 15.3%[21] - The company’s total financing costs decreased from $468,624 in 2023 to $435,633 in 2024, a decline of approximately 7%[19] - Total operating expenses decreased from about $21.8 million in 2023 to about $20.7 million in 2024, with selling and distribution expenses dropping from about $9.6 million to about $7.2 million[50] - Total employee costs for the year ending December 31, 2024, were approximately $4.0 million, consistent with the previous year[62] Share Capital and Dividends - The company did not recommend any dividends for the year ending December 31, 2024, consistent with 2023[22] - The company's issued share capital has decreased from 2,167,200,000 shares to 1,806,000,000 shares following the cancellation of subscription shares[76] - After the cancellation, Huang Cheng'an's shareholding increased from 20.79% to 24.95%, while Jianbang's shareholding rose from 12.76% to 15.31%[77] Future Plans and Strategies - The company plans to focus on the development and operation of already launched games to reduce development costs amid trade war uncertainties[41] - The company aims to expand its wholesale market in Europe and initiate small game production in Europe to lower operational logistics costs[41] - The group plans to expand its game portfolio through acquisitions or licensing to increase market share, primarily funded by internally generated funds and external borrowings[64] Risks and Governance - The group has identified key risks including reliance on a limited number of outsourced manufacturers and the potential loss of key personnel[69] - The company is hiring an internal control review expert to assess its internal control policies regarding the issuance of subscription shares and the delayed publication of financial results for the year ending December 31, 2024[78] - The audit committee has reviewed the accounting policies and practices adopted by the group and discussed internal controls and financial reporting matters[82] Miscellaneous - The company has not recognized the net proceeds from the subscription shares, which were canceled following legal advice and agreements with the subscribers[36] - The group had no major investments, acquisitions, or disposals of subsidiaries, associates, or joint ventures for the year ending December 31, 2024[61] - The group has no significant contingent liabilities as of December 31, 2024, remaining unchanged from the previous year[67] - The company has not engaged in any business that directly or indirectly competes with its group business during the year ending December 31, 2024[81] - No purchases, sales, or redemptions of the company's listed securities occurred during the year ending December 31, 2024[79] - The annual report for the year ending December 31, 2024, is expected to be sent to shareholders and published on the company's website by May 30, 2025[85] - Trading of the company's shares was suspended on April 1, 2025, pending the announcement of audited financial results[86] - The audit firm has confirmed that the financial figures in the annual performance announcement align with the audited consolidated financial statements for the year ending December 31, 2024[84]
CMON(01792) - 2024 - 中期业绩
2024-08-29 14:47
Financial Performance - Revenue for the six months ended June 30, 2024, was $15,916,225, a decrease of 25.5% compared to $21,188,346 for the same period in 2023[1] - Gross profit for the period was $8,452,034, down 13.3% from $9,751,878 in the previous year[1] - Operating profit decreased to $305,353, a decline of 47.5% from $582,010 in the prior year[2] - Profit before tax was $202,774, down 46.5% from $376,785 in the same period last year[2] - Net profit after tax was $174,141, a decrease of 39.7% compared to $289,120 in the previous year[2] - Total revenue for the six months ended June 30, 2024, was $15,916,225, down 25.0% from $21,188,346 in the same period of 2023[11] - Sales of products decreased to $13,917,637, a decline of 30.7% from $20,083,473 in the previous year[11] - The group reported a net profit attributable to equity holders of $174,141 for the six months ended June 30, 2024, compared to $286,982 in the same period of 2023, representing a decrease of 39.2%[14] - Basic earnings per share for the six months ended June 30, 2024, was $0.00009, down from $0.00016 in the same period of 2023[14] Assets and Liabilities - Total assets increased to $39,720,522 as of June 30, 2024, compared to $37,305,721 at the end of 2023[3] - Non-current assets rose to $28,497,630 from $28,776,392 at the end of 2023[3] - Current assets increased to $11,222,891, up from $8,529,329 at the end of 2023[3] - Total liabilities amounted to $18,776,884, an increase from $17,944,904 at the end of 2023[4] - Total equity reached $20,943,638, up from $19,360,817 at the end of 2023[4] - Total bank borrowings as of June 30, 2024, were approximately $4.4 million, down from about $5.8 million as of December 31, 2023[33] - The company's debt structure included short-term and long-term bank borrowings of approximately $2.8 million and $1.7 million, respectively, as of June 30, 2024[41] - The debt-to-asset ratio was approximately 49.0% as of June 30, 2024, compared to 48.1% as of December 31, 2023[41] Cash Flow - Net cash generated from operating activities for the six months ended June 30, 2024, was $2,585,480, a decrease of 42.5% compared to $4,527,069 for the same period in 2023[6] - Cash and cash equivalents decreased by $1,254,189, ending at $1,925,054 as of June 30, 2024, compared to $4,083,221 at the end of the same period in 2023[6] - As of June 30, 2024, the total cash and cash equivalents were approximately $2.1 million, down from $3.4 million as of December 31, 2023[34] Expenses - The cost of goods sold was $4,752,893, down 42.4% from $8,208,838 in the prior year[12] - Sales and distribution expenses decreased from approximately $3.4 million for the six months ended June 30, 2023, to about $2.1 million for the six months ended June 30, 2024, mainly due to a reduction in merchant account fees[31] - The total employee costs for the six months ended June 30, 2024, were approximately $1.6 million, compared to $2.3 million for the same period in 2023[38] Other Income and Expenditures - Other income decreased from $20,719 for the six months ended June 30, 2023, to $13,276 for the six months ended June 30, 2024, primarily due to a reduction in patent income[30] - The group incurred capital expenditures of approximately $2.4 million for property, plant, and equipment during the six months ended June 30, 2024, compared to $2.0 million in the same period of 2023[16] Strategic Initiatives - The company launched four crowdfunding games in the six months ended June 30, 2024, as part of its strategy to attract new players and enhance revenue[26] - The company aims to expand into Asian markets and enhance game design capabilities to achieve long-term growth[26] - The company has no significant investment plans but intends to acquire more quality games to increase market share[40] Dividends and Shareholder Information - The group did not declare any interim dividends for the six months ended June 30, 2024, consistent with the same period in 2023[15] - The board did not declare any interim dividends for the six months ended June 30, 2024[44] - The interim report for the six months ending June 30, 2024, will be sent to shareholders and published on the company's website and the designated exchange website[51] Governance and Compliance - The audit committee consists of three independent non-executive directors: Mr. Wang Yushan (Chairman), Mr. Cai Min, and Mr. Liang Yuxiong[50] - The executive directors include Mr. Huang Cheng'an, Mr. Jian Bang, Mr. David Preti, and Mr. Xu Zhengkai, while the non-executive director is Mr. Cai Wanjian[52] - The company has no significant contingent liabilities as of June 30, 2024[43] - The company has no foreign currency hedging policy but will continue to monitor foreign exchange risks[42] - The company expects that the newly issued accounting standards will not have a significant impact on its financial statements[9] Contractual Obligations - Contract liabilities increased from approximately $6.7 million as of December 31, 2023, to about $9.1 million as of June 30, 2024[23] - There were no major investments, acquisitions, or disposals of subsidiaries, associates, or joint ventures during the six months ended June 30, 2024[37]
CMON(01792) - 2023 - 年度财报
2024-04-29 10:15
Financial Performance - In 2023, CMON Limited's gross margin improved by over 20%, and net profit increased by nearly 50% compared to 2022[8]. - Total revenue for the fiscal year decreased by approximately 0.6% to about $45.1 million from approximately $45.3 million in the previous fiscal year[14]. - Revenue from wholesale sales decreased by about 0.6% to approximately $18.6 million, down from about $19.8 million in the previous year[14]. - Revenue generated from Kickstarter projects increased from approximately $25.1 million to about $26.4 million, attributed to higher sales from six projects in 2023 compared to five in 2022[14]. - Total revenue for the year ended December 31, 2023, was approximately $45.05 million, a decrease of about 0.6% from $45.34 million in 2022[17]. - Gross profit increased by approximately 28.2% to about $23.6 million for the year ended December 31, 2023, compared to approximately $18.4 million in 2022, with a gross margin improvement of 11.8 percentage points to 52.4%[20]. - The company reported a net profit attributable to equity holders of approximately $0.8 million for the year ended December 31, 2023, up from about $0.6 million in 2022[26]. Revenue Sources - Board games accounted for approximately 85.8% of total revenue in 2023, generating about $38.6 million, compared to 86.5% and approximately $39.2 million in 2022[15]. - The company shipped Kickstarter projects contributing approximately $26.3 million in revenue for the year ended December 31, 2023, compared to $25.1 million in 2022[35]. - The company launched four Kickstarter games in 2023, raising approximately $4.8 million, $3.8 million, $0.7 million, and $2.6 million respectively[11]. Expenses and Costs - Sales and distribution expenses rose to approximately $9.6 million in 2023 from about $7.8 million in 2022, partly due to an increase in patent fees and salary expenses[22]. - General and administrative expenses increased to approximately $12.2 million in 2023 from about $9.3 million in 2022, primarily driven by higher game development costs[23]. - Other income decreased to $62,898 in 2023 from $138,628 in 2022, mainly due to a reduction in patent income[21]. Market Strategy and Growth - CMON Limited plans to expand its market presence in Asia and diversify its product offerings to achieve long-term growth[12]. - The company aims to introduce new games based on its proprietary IP and popular licensed IPs in 2024, enhancing its revenue base and competitive position[12]. - The group has identified potential crowdfunding platforms other than Kickstarter for game launches, enhancing internal capabilities for launching games on its own website if necessary[47]. Financial Position - Cash and cash equivalents were approximately $3.2 million as of December 31, 2023, compared to $3.9 million as of December 31, 2022[27]. - The total bank borrowings of the company were approximately $5.8 million as of December 31, 2023, down from $7.3 million in 2022[31]. - The asset-liability ratio as of December 31, 2023, was approximately 48.1%, a decrease from 50.6% in 2022[40]. - As of December 31, 2023, the company's distributable reserves for equity holders were approximately $18.5 million, an increase from $17.8 million as of December 31, 2022[87]. Corporate Governance - The board of directors includes experienced professionals with extensive backgrounds in finance and management, enhancing the company's governance[64]. - The company has established compliance procedures to ensure adherence to relevant laws and regulations in Cayman Islands, Singapore, China, the United States, and Hong Kong[78]. - The audit committee consists of three independent non-executive directors who reviewed the group's accounting policies and financial reporting matters[130]. - The company has adopted a board diversity policy to enhance the effectiveness of the board[142]. Employee and Labor Relations - As of December 31, 2023, the total employee cost amounted to approximately $4.0 million, compared to $3.9 million in 2022, with the number of employees increasing from 78 to 87[37]. - There were no labor disputes reported, indicating good working relationships with employees during the fiscal year ending December 31, 2023[79]. Environmental Commitment - The company is committed to providing an environmentally friendly atmosphere while balancing environmental and economic needs[75]. - The group encourages environmentally friendly practices, including double-sided printing and the use of recycled paper[76]. - The group emphasizes environmental considerations in product design and production, aiming to minimize waste and packaging materials[76]. Shareholder Relations - The company emphasizes effective communication with shareholders to enhance investor relations and ensure timely and transparent information disclosure[186]. - The company has established a shareholder communication policy to facilitate two-way communication with shareholders[186]. - Shareholders have the right to propose matters for consideration at the general meeting, provided they hold at least 10% of the voting shares[192]. Risk Management - The company continues to monitor foreign exchange risks and may consider hedging significant foreign currency risks as needed[42]. - Major operational units are responsible for daily risk management activities, including identifying and mitigating significant risks[180]. - The risk management and internal control systems are deemed effective and adequate for the year ending December 31, 2023[182].
CMON(01792) - 2023 - 年度业绩
2024-03-28 11:21
Financial Performance - For the year ended December 31, 2023, CMON Limited reported total revenue of $45,051,708, a decrease of 0.63% from $45,337,007 in 2022[4] - The cost of sales decreased significantly to $21,436,424, down 20.5% from $26,920,837 in the previous year, resulting in a gross profit of $23,615,284, an increase of 28.5% from $18,416,170[4] - Operating profit for the year was $1,831,106, representing a 36% increase compared to $1,345,897 in 2022[4] - Net profit for the year was $755,948, up 48% from $510,101 in the previous year[4] - Basic and diluted earnings per share increased to $0.0004 from $0.0003, reflecting a growth of 33.33%[6] - The group’s net profit for 2023 was $755,948, compared to $579,571 in 2022, indicating a year-over-year growth of 30.5%[29] Revenue Breakdown - Revenue from North and South America was $22,828,405, accounting for 50.7% of total revenue, while revenue from Europe was $15,067,638, representing 33.4%[17] - Revenue for the year ended December 31, 2023, decreased by approximately 0.6% to about $45.1 million from approximately $45.3 million for the year ended December 31, 2022, primarily due to a decline in recognized wholesale sales[49] - Revenue from wholesale sales decreased from approximately $19.8 million for the year ended December 31, 2022, to approximately $18.6 million for the year ended December 31, 2023, a decline of about 0.6%[49] - Revenue from Kickstarter increased from approximately $25.1 million for the year ended December 31, 2022, to approximately $26.4 million for the year ended December 31, 2023, driven by higher sales from six Kickstarter projects in 2023 compared to five in 2022[49] Assets and Liabilities - Total assets as of December 31, 2023, were $28,776,392, a slight decrease from $29,892,015 in 2022[8] - The company reported a net asset value of $19,360,817, up from $18,615,425 in the previous year, indicating a growth of 4%[9] - The company’s total bank borrowings decreased from approximately $7.3 million as of December 31, 2022, to about $5.8 million as of December 31, 2023[64] - The company's debt-to-asset ratio as of December 31, 2023, was approximately 48.1%, a decrease from 50.6% in 2022, reflecting improved financial stability[76] Expenses - Total sales and distribution expenses increased from approximately $7.8 million for the year ended December 31, 2022, to approximately $9.6 million for the year ended December 31, 2023[57] - General and administrative expenses rose from approximately $9.3 million for the year ended December 31, 2022, to approximately $12.2 million for the year ended December 31, 2023, primarily due to increased game development expenses[58] - Financing costs increased from $342,911 for the year ended December 31, 2022, to $468,624 for the year ended December 31, 2023, mainly due to rising short-term borrowing rates[59] Cash Flow and Investments - As of December 31, 2023, the bank and cash balance reached $168,082, an increase from $145,596 in 2022[37] - The company has no major investments, acquisitions, or disposals of subsidiaries, associates, or joint ventures for the fiscal year ending December 31, 2023[70] - The company plans to expand its game portfolio through acquisitions or licensing agreements to increase market share, primarily funded by internal resources and external borrowings[75] Future Plans - The company plans to continue focusing on the design and development of board games and other leisure products, with an emphasis on expanding its market presence[11] - The company aims to launch new games based on popular intellectual properties such as Marvel and Song of Ice & Fire in 2024[47] - The company plans to expand into the Asian wholesale market and enhance its game design capabilities, aiming for long-term growth[47] Corporate Governance - The roles of the Chairman and Co-CEO are held by different individuals, with Mr. Huang Cheng'an currently serving as both Chairman and Co-CEO, which the board believes promotes effective management and business development[89] - The company has adopted the standard code of conduct for securities trading as per the listing rules, confirming compliance by all directors for the year ending December 31, 2023[90] - The audit committee reviewed the accounting policies and practices adopted by the group and discussed internal controls and financial reporting matters with management for the year ending December 31, 2023[93] Dividends - The group did not declare any dividends for the year ending December 31, 2023, consistent with 2022[28] - The board of directors does not recommend the payment of a final dividend for the fiscal year ending December 31, 2023, maintaining the same stance as in 2022[85]
CMON(01792) - 2023 - 中期财报
2023-09-15 08:57
on Limited (於開曼群島註冊成立的有限公司) 股 份 代 號 : 1792 中 期 報 告 CMON Limited 目錄 1 2023年中期報告 2 公司資料 4 簡明綜合損益及其他全面收益表 5 簡明綜合財務狀況表 7 簡明綜合權益變動表 8 簡明綜合現金流量表 9 簡明綜合財務報表附註 16 管理層討論及分析 22 企業管治及其他資料 CMON Limited | 公司資料 | 提名委員會 | | --- | --- | | 董事會 | 蔡敏先生 (主席) | | | 王宇山先生 | | 執行董事 | 梁毓雄先生 | | 黃成安先生 | 授權代表 | | (主席兼聯席行政總裁) | | | 建邦先生 | 伍秀薇女士 | | (聯席行政總裁) | 許政開先生 | | David Preti先生 | | | 許政開先生 | 公司秘書 | | 非執行董事 | 伍秀薇女士 | | 蔡穩健先生 | 法律顧問 | | 獨立非執行董事 | 衛達仕律師事務所 | | | 香港 | | 王宇山先生 | 金鐘道95號 | | 蔡敏先生 | 統一中心30樓 | | 梁毓雄先生 | (香港律師) | | 審核委員會 ...
CMON(01792) - 2023 - 中期业绩
2023-08-30 11:32
香港交易及結算所有限公司及香港聯合交易所有限公司對本公告之內容概不負責,對其 準確性或完整性亦不發表任何聲明,並明確表示概不就因本公告全部或任何部分內容而 產生或因倚賴該等內容而引致之任何損失承擔任何責任。 CMON LIMITED (於開曼群島註冊成立的有限公司) (股份代號:1792) 截至二零二三年六月三十日止六個月 中期業績公告 中期業績 CMON Limited(「本公司」)董事(「董事」)會(「董事會」)欣然宣佈本公司及其附屬公司(統 稱「本集團」)截至二零二三年六月三十日止六個月的未經審核簡明綜合財務業績,連同 截至二零二二年六月三十日止六個月的比較數字如下: 簡明綜合損益及其他全面收益表 截至二零二三年六月三十日止六個月 截至六月三十日止六個月 二零二三年 二零二二年 (未經審核) (未經審核) 附註 美元 美元 ...
CMON(01792) - 2022 - 年度财报
2023-04-27 14:17
Financial Performance - Revenue increased from $38 million in the previous year to $45 million, representing a growth of approximately 18%[10] - Profit attributable to equity holders rose from about $0.4 million to approximately $0.6 million, marking a 50% increase[16] - Revenue increased by approximately 20.0% from about $37.8 million for the year ended December 31, 2021, to about $45.3 million for the year ended December 31, 2022, primarily due to increased Kickstarter sales[20] - Revenue from Kickstarter increased from approximately $17.4 million to about $25.1 million, driven by five Kickstarter projects in 2022 compared to four in 2021[20] - Gross profit increased by approximately 27.1% from about $14.5 million to about $18.4 million, with gross margin rising from approximately 38.3% to about 40.6%[26] - Other income decreased from $169,313 to $138,628, primarily due to reduced government subsidies related to the COVID-19 pandemic[27] - The company had cash and cash equivalents of approximately $3.9 million and $3.1 million as of December 31, 2022, and 2021, respectively[33] - Total bank borrowings decreased from about $8.3 million to approximately $7.3 million, with short-term borrowings increasing from about $3.2 million to about $3.4 million[34] - The company generated approximately $25.1 million in revenue from Kickstarter projects for the year ended December 31, 2022, compared to $17.4 million in 2021[41] - The amount of successfully launched but not yet delivered Kickstarter projects was about $7.8 million for the year ended December 31, 2022, up from $6.9 million in 2021, with expected delivery in the first half of 2023[41] Business Expansion and Strategy - Five new games were successfully launched, raising a total of approximately $15.4 million through Kickstarter campaigns[16] - The company expanded its distribution business in Asia, establishing branches in Japan and Thailand[11] - Future plans include launching new games based on popular intellectual properties, such as "Song of Ice & Fire" and "God of War"[17] - The company aims to enhance its game design capabilities and introduce high-quality intellectual properties to drive growth[17] - The company plans to expand its game portfolio through acquisitions or licensing agreements to increase market share[45] Operational Challenges - The company faced challenges such as supply chain disruptions and material shortages but demonstrated resilience and adaptability[11] - The company has identified potential risks related to reliance on a limited number of outsourced manufacturers for game production[51] - The company is exploring other crowdfunding platforms and enhancing internal capabilities to mitigate risks associated with reliance on Kickstarter for game launches[53] Corporate Governance and Compliance - The company is committed to sustainable development and corporate governance standards[12] - The company is committed to complying with relevant laws and regulations in Singapore, China, the United States, and the Cayman Islands[82] - The company has established compliance procedures to ensure adherence to applicable laws and regulations that significantly impact its operations[82] - The company has implemented measures to reduce paper usage and energy consumption in its operations[80] - The company has a strong management team with extensive experience in finance and accounting, including the CFO who has over 15 years of experience[58] Employee and Management Information - Total employee costs for the year ended December 31, 2022, amounted to approximately $3.9 million, an increase from $3.2 million in 2021[43] - The total number of employees increased to 78 as of December 31, 2022, from 65 in the previous year[43] - The company maintains good working relationships with employees, with no labor disputes reported during the fiscal year[84] - The company encourages continuous professional development for directors, providing necessary training and updates on relevant regulations[155] Shareholder and Financial Policies - The board of directors did not recommend a final dividend for the year ending December 31, 2022, compared to zero in 2021[71] - The board has adopted a dividend policy to allow shareholders to benefit from profits while retaining liquidity for future opportunities[196] - The board will consider various factors, including actual and expected financial performance, capital and debt levels, and market conditions when declaring dividends[198] - The company emphasizes the importance of effective communication with shareholders to enhance investor relations and understanding of business strategies[195] Risk Management and Internal Controls - The board is responsible for ensuring the establishment and maintenance of effective risk management and internal control systems, which are reviewed annually[185] - The company has engaged an independent third party to conduct an internal control review to ensure the effectiveness and adequacy of its internal control systems[188] - The audit committee regularly reviews the effectiveness of the company's risk management and internal control systems, finding them effective and adequate as of December 31, 2022[190] - The management team continuously monitors and reviews risk management measures to ensure significant risks are adequately addressed[190] Board Composition and Diversity - The board consists of four executive directors, one non-executive director, and three independent non-executive directors, complying with listing rules regarding board composition[149] - The company has achieved its measurable goals for board diversity, with eight board members, including three independent non-executive directors[152] - The company plans to appoint at least one female director by the end of 2024 to enhance gender diversity on the board[153] - The company has adopted a board diversity policy since November 17, 2016, focusing on various aspects such as skills, knowledge, gender, age, race, culture, and educational background[175]
CMON(01792) - 2022 - 年度业绩
2023-03-30 13:45
香港交易及結算所有限公司及香港聯合交易所有限公司對本公告之內容概不負責,對其 準確性或完整性亦不發表任何聲明,並明確表示概不就因本公告全部或任何部分內容而 產生或因倚賴該等內容而引致之任何損失承擔任何責任。 CMON LIMITED (於開曼群島註冊成立的有限公司) (股份代號:1792) 截至二零二二年十二月三十一日止年度 年度業績公告 截至二零二二年十二月三十一日止年度的年度業績 CMON Limited(「本公司」)董事(「董事」)會(「董事會」)欣然宣佈本公司及其附屬公司(統 稱(「本集團」)截至二零二二年十二月三十一日止年度的經審核綜合業績連同截至二零二 一年十二月三十一日止年度的比較數字如下: ...
CMON(01792) - 2022 - 中期财报
2022-09-16 08:45
Financial Performance - For the six months ended June 30, 2022, CMON Limited reported revenue of $15,192,007, a slight increase of 0.54% compared to $15,111,314 for the same period in 2021[9]. - Gross profit for the same period was $6,871,848, representing a gross margin of approximately 45.3%, up from $6,630,858 in 2021[9]. - Operating profit increased to $316,719, compared to $194,318 in the previous year, reflecting a growth of 63%[9]. - The net profit after tax for the period was $134,359, significantly higher than $35,721 in the prior year, marking an increase of 276%[9]. - Total revenue for the six months ended June 30, 2022, was $15,192,007, a slight increase from $15,111,314 in the same period of 2021, representing a growth of 0.54%[23]. - The company reported a net profit attributable to equity holders of $138,381 for the six months ended June 30, 2022, compared to $33,241 in the same period of 2021, an increase of 315%[31]. - The company reported a total comprehensive income of $138,381 for the period, compared to $33,241 in the same period last year, an increase of 316%[9]. Assets and Liabilities - Total assets as of June 30, 2022, amounted to $44,647,747, up from $36,603,681 at the end of 2021, indicating a growth of 22%[10]. - Cash and cash equivalents decreased to $2,934,961 from $3,090,120, a decline of 5%[10]. - The company’s total equity rose to $18,234,721, compared to $18,096,341 at the end of 2021, an increase of 0.76%[10]. - As of June 30, 2022, the company had a total of 114 games, including 108 board games, 3 model war games, 2 mobile games, and 1 computer game[47]. - As of June 30, 2022, the total bank borrowings of CMON Limited amounted to approximately $9.0 million, an increase from $8.3 million as of December 31, 2021[59]. - The asset-liability ratio was approximately 59.2% as of June 30, 2022, up from 50.6% as of December 31, 2021[69]. Cash Flow and Investments - Net cash generated from operating activities for the six months ended June 30, 2022, was $2,978,625, down from $5,984,241 in the prior year, a decrease of 50%[16]. - The company invested approximately $2.0 million in property, plant, and equipment during the six months ended June 30, 2022, compared to $2.5 million in the same period of 2021[35]. - The company incurred a total of $1,278,756 in game development expenses for the six months ended June 30, 2022, down from $1,308,534 in the previous year, a decrease of 2.3%[26]. - The company has no major investment plans but intends to acquire more quality games to increase market share[68]. - The company plans to use internal funds and external borrowings to support its expansion plans[68]. Revenue Breakdown - Revenue from North America decreased to $6,579,987 in 2022 from $8,625,784 in 2021, a decline of 23.7%[22]. - Revenue from Asia increased significantly to $3,220,675 in 2022 from $1,467,687 in 2021, representing a growth of 119%[22]. - Revenue for the six months ended June 30, 2022, was approximately $15.2 million, a slight increase of 0.5% from $15.1 million for the same period in 2021, primarily due to more Kickstarter revenue being recognized[50]. Shareholder Information - Major shareholders include Huang Cheng'an and Jianbang, each holding approximately 40.27% of the shares, totaling 727,198,463 shares[80]. - Cai Wanjian holds 18.18% of the shares, amounting to 328,249,232 shares, while David Preti holds 16.71%, equivalent to 301,692,691 shares[80]. - Quantum Asset and Magic Carpet collectively own 17.87% of the shares, totaling 322,669,232 shares[85]. - The company maintains compliance with the Securities and Futures Ordinance regarding the disclosure of interests and positions in its shares[82]. Stock Options and Dividends - The company did not declare any interim dividend for the six months ended June 30, 2022, consistent with the previous year[34]. - A total of 74,620,000 stock options were granted to certain directors and employees at an exercise price of HKD 0.232 per share[92]. - The maximum number of shares that may be issued under the stock option plan cannot exceed 180,600,000 shares, equivalent to 10% of the total issued shares as of the interim report date[91]. - No stock options were exercised, cancelled, or lapsed during the six months ended June 30, 2022[95]. - The stock option plan is valid for a period of ten years from the date of adoption, with approximately 4 years and 3 months remaining[93].
CMON(01792) - 2021 - 年度财报
2022-04-25 09:04
Financial Performance - In 2021, CMON Limited reported a revenue increase from approximately $25.1 million to about $37.8 million, marking a significant recovery from the previous year's loss of approximately $4.9 million[13]. - Overall, the company achieved a profit attributable to equity holders of approximately $0.4 million for the year, a turnaround from the previous year's loss[13]. - Revenue increased by approximately 50.3% from about $25.1 million for the year ended December 31, 2020, to about $37.8 million for the year ended December 31, 2021, primarily due to increased wholesale sales[17]. - Gross profit increased by approximately 54.9% from about $9.4 million in 2020 to about $14.5 million in 2021, with gross margin rising from approximately 37.2% to 38.3%[23]. - The company recorded a profit attributable to equity holders of approximately $0.4 million for the year ended December 31, 2021, compared to a loss of about $4.9 million in 2020[30]. - Cash and cash equivalents increased to approximately $3.1 million as of December 31, 2021, from about $509,585 as of December 31, 2020[31]. - The revenue contribution from Kickstarter projects for the year ended December 31, 2021, was approximately $17.4 million, compared to $16.9 million in 2020[37]. Sales and Market Growth - Sales on Kickstarter grew by approximately 5.4% to about $17.4 million, while sales to distributors surged by 137.0% to approximately $20.1 million compared to the previous fiscal year[8]. - The company's sales in Asia increased by approximately 52.1% to about $3.8 million, which is viewed as a key growth driver[8]. - CMON Limited plans to expand its market presence in Asia, particularly targeting end-users and players in China, to enhance market share[15]. - The company successfully launched a game based on licensed and proprietary IP, "Marvel Zombies — A Zombicide Game," which raised $9.0 million on Kickstarter[15]. - The company aims to enhance its game design capabilities and introduce high-quality intellectual properties to drive long-term growth[15]. - The company plans to expand its game portfolio through acquisitions or licensing agreements to increase market share[41]. Expenses and Financial Management - Total sales and distribution expenses rose from about $5.2 million in 2020 to about $6.0 million in 2021, mainly due to increased royalties from licensed games[26]. - Total bank borrowings decreased from approximately $8.8 million as of December 31, 2020, to about $8.3 million as of December 31, 2021[33]. - The amount of successfully launched but not yet delivered Kickstarter projects as of December 31, 2021, was approximately $6.9 million, down from $14.3 million in 2020, with expected delivery in the first half of 2022[37]. Corporate Governance and Compliance - The board of directors consists of three executive directors, one non-executive director, and three independent non-executive directors as of December 31, 2021[142]. - The company has adopted corporate governance practices in line with the applicable codes and has complied with all relevant provisions for the year ended December 31, 2021[138]. - The audit committee, composed of three independent non-executive directors, reviewed the financial performance for the year ended December 31, 2021[131]. - The company has appropriate liability insurance for its directors, which is reviewed annually[140]. - The company confirmed compliance with the non-competition agreement for the year ended December 31, 2021[123]. Shareholder Information - The board of directors did not recommend a final dividend for the year ending December 31, 2021, compared to zero in 2020[68]. - The company has adopted a dividend policy to allow shareholders to enjoy profits while retaining liquidity for future development opportunities[192]. - The board will consider various factors, including financial performance and capital needs, when determining dividend payments[194]. - Shareholders can propose matters for consideration at the company's general meetings, provided they hold at least 10% of the voting shares[196]. Risk Management and Internal Control - The company has no internal audit department, and the board directly oversees the internal control system's effectiveness[184]. - The management is responsible for designing and maintaining the risk management and internal control systems to ensure compliance with relevant laws and regulations[185]. - The company engaged an independent third party to review the internal control system's effectiveness during the year ended December 31, 2021[184]. - The audit committee regularly reviews the effectiveness of the company's risk management and internal control systems[191]. - The company has not identified any significant issues that would adversely affect the effectiveness and adequacy of its risk management and internal control systems[191].