Workflow
BJBASHI(600386)
icon
Search documents
北巴传媒(600386) - 2017 Q3 - 季度财报
2017-10-30 16:00
Financial Performance - Operating revenue for the first nine months was CNY 2,893,121,599.65, an increase of 16.68% year-on-year[7] - Net profit attributable to shareholders was CNY 80,996,111.86, down 9.75% compared to the same period last year[7] - Total operating revenue for Q3 2017 reached ¥1,081,427,984.42, an increase of 17.1% compared to ¥923,679,848.04 in Q3 2016[38] - Net profit for Q3 2017 was ¥38,807,492.12, a decrease of 9.8% from ¥42,682,791.13 in Q3 2016[39] - Total profit for the first nine months of 2017 was ¥122,620,859.25, compared to ¥131,907,366.56 in the same period of 2016, reflecting a decline of 7.0%[39] - The net profit for the first nine months of 2017 reached CNY 51,162,060.32, an increase from CNY 37,339,286.47 in the same period last year, representing a growth of approximately 37.5%[43] Cash Flow - Cash flow from operating activities for the first nine months was CNY 45,162,972.95, a significant decrease of 72.98% year-on-year[7] - The cash flow from operating activities for the first nine months of 2017 was CNY 45,162,972.95, a decrease from CNY 167,126,000.28 in the same period last year[46] - Operating cash inflow totaled $278.65 million, an increase from $273.49 million year-over-year[49] - Net cash flow from operating activities reached $111.00 million, up from $73.27 million in the previous year, reflecting a significant improvement[49] - Cash outflow from investment activities amounted to $1.27 billion, compared to $265.55 million in the same period last year, indicating increased investment efforts[49] - Net cash flow from investment activities was negative at -$125.52 million, contrasting with a positive $149.81 million in the previous year[49] Assets and Liabilities - Total assets at the end of the reporting period were CNY 3,556,286,582.80, a decrease of 2.28% compared to the end of the previous year[7] - Total current assets decreased slightly from CNY 2,215,100,213.25 at the beginning of the year to CNY 2,192,490,585.51 at the end of the period, a decline of approximately 1.02%[30] - Total liabilities decreased from CNY 1,693,367,131.14 to CNY 1,570,064,773.34, a reduction of approximately 7.3%[32] - Total equity increased from CNY 1,946,041,748.69 to CNY 1,986,221,809.46, an increase of about 2.1%[32] - Non-current assets decreased from CNY 1,424,308,666.58 to CNY 1,363,795,997.29, a decline of approximately 4.2%[31] Shareholder Information - The number of shareholders at the end of the reporting period was 34,650[9] - The company’s first major shareholder, Beijing Public Transport Holding (Group) Co., Ltd., held 443,520,000 shares, representing 55% of the total shares[9] Inventory and Receivables - Accounts receivable increased by 493.10% to CNY 34,400,000.00 due to an increase in bank acceptance bills received by a subsidiary[12] - Prepayments increased by 39.48% to CNY 233,303,624.87, primarily due to increased advance payments to suppliers by a subsidiary[13] - Inventory increased by 33.50% to CNY 345,696,193.16 compared to the previous year[12] - Other receivables increased by 64.62% compared to the end of the previous year, mainly due to the increase in financing lease deposits by subsidiary Longrui Sanyou[14] - The company reported a significant increase in other receivables from CNY 20,042,535.64 to CNY 32,993,979.87, an increase of about 64.2%[30] Investment Activities - The company planned to participate in a private placement of shares by Songzhi Co., with an investment of approximately RMB 89.99 million, but the transaction was terminated[25] - The company has a balance of RMB 490 million in bank financial products, with expected returns of RMB 8.81 million[22] - Cash received from the disposal of fixed assets increased by 140.46% year-on-year, mainly due to increased disposals by subsidiaries[19] - Cash received from other investment activities increased by 155.14% year-on-year, primarily due to the recovery of maturing bank financial products[21] Tax and Expenses - Tax and additional fees decreased by 43.94% year-on-year, mainly due to the transition from business tax to value-added tax[17] - Investment income decreased by 31.39% year-on-year, primarily due to reduced investment income from maturing financial products[17] - The company’s financial expenses for the first nine months of 2017 were CNY 13,968,188.94, slightly up from CNY 13,897,315.57 in the previous year[43] - The total operating expenses for the first nine months of 2017 were CNY 50,835,520.12, compared to CNY 54,206,791.41 in the same period last year, showing a decrease of approximately 6.8%[43] - The company’s investment income for the first nine months of 2017 was CNY 28,538,771.78, significantly higher than CNY 14,191,174.08 in the previous year, marking an increase of about 101.5%[43]
北巴传媒(600386) - 2017 Q2 - 季度财报
2017-08-29 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was CNY 1,811,693,615.23, representing a 16.45% increase compared to CNY 1,555,813,522.00 in the same period last year[17]. - The net profit attributable to shareholders for the first half of 2017 was CNY 45,312,281.24, a decrease of 10.98% from CNY 50,901,344.37 in the previous year[17]. - The total profit for the period was CNY 6,793,210, which is a decrease of 8.06% compared to the same period last year[29]. - The net profit attributable to the parent company was CNY 4,531,230, reflecting a decline of 10.98% year-on-year[29]. - The operating profit for the first half of 2017 was CNY 64,880,663.65, down from CNY 72,124,832.23 in the same period last year, reflecting a decline of 10.3%[22]. - The company reported a total comprehensive income of CNY 39,967,555.75, compared to CNY 46,852,360.22 in the previous year, indicating a decrease of 14.8%[92]. - The total operating costs increased to CNY 1,754,808,981.67, up from CNY 1,488,955,351.52, representing an increase of 17.8%[22]. - Investment income for the first half of 2017 was CNY 7,996,030.09, an increase from CNY 5,266,661.75 in the previous year, marking a growth of 51.8%[22]. Cash Flow and Liquidity - The net cash flow from operating activities decreased by 38.17% to CNY 63,373,930.74 from CNY 102,502,666.23 in the same period last year[17]. - Cash flow from operating activities increased to CNY 2,040,620,983.00, up from CNY 1,701,695,907.88, reflecting a growth of 19.9%[97]. - The net cash flow from investing activities was CNY 155,992,997.01, compared to CNY 56,975,918.38 in the previous period, indicating a significant increase of 173.5%[99]. - The net cash flow from financing activities was CNY 9,534,559.54, recovering from a negative cash flow of CNY -13,324,162.20 in the previous period[99]. - The total cash and cash equivalents at the end of the period reached CNY 1,049,025,464.22, slightly down from CNY 1,053,561,186.90[99]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 3,670,206,186.11, a slight increase of 0.85% from CNY 3,639,408,879.83 at the end of the previous year[17]. - The total assets and owners' equity amounted to CNY 2,265,241,740.19 and CNY 1,394,413,362.64 respectively, showing a slight increase from CNY 2,247,015,017.90 and CNY 1,365,986,020.29 in the previous period[22]. - The total liability of CNY 1,684,889,951.74, down from CNY 1,693,367,131.14, representing a decrease of about 0.5%[86]. - Current liabilities totaled CNY 949,694,032.35, slightly down from CNY 951,176,455.44, indicating a decrease of about 0.15%[86]. - Non-current liabilities amounted to CNY 735,195,919.39, a decrease from CNY 742,190,675.70, representing a decline of approximately 0.67%[86]. Shareholder Information - The company plans to distribute a cash dividend of RMB 1.20 per 10 shares, totaling RMB 48.384 million, based on a total share capital of 403,200,000 shares as of the end of 2016[51]. - The company has a total of 30,058 ordinary shareholders as of the end of the reporting period[62]. - The largest shareholder, Beijing Public Transport Holdings (Group) Co., Ltd., holds 221,760,000 shares, accounting for 55.00% of total shares[64]. Risks and Challenges - The company faces risks from economic policy changes, intensified market competition, and potential fluctuations in the value of financial instruments due to macroeconomic conditions[48]. - The company has experienced a reduction in demand for its advertising and automotive service businesses due to economic conditions and competition from new media[48]. - The company is subject to increased management demands due to rapid business expansion, which may pose operational risks[48]. Corporate Governance and Structure - The company has established a governance structure including a shareholders' meeting, board of directors, and supervisory board, ensuring effective management and oversight[116]. - There were changes in the board of directors and senior management, with several members resigning and new members elected[65]. - The company has no significant integrity issues reported for itself or its controlling shareholders during the reporting period[53]. Accounting Policies and Financial Reporting - The financial statements are prepared based on the accrual basis of accounting, ensuring accurate reflection of the company's financial position[121]. - The company’s accounting policies comply with the enterprise accounting standards, ensuring transparency and reliability in financial reporting[124]. - The group recognizes financial assets or liabilities when it becomes a party to a financial instrument contract[143]. Investment and Subsidiary Performance - The company is actively expanding its new energy charging service network and enhancing its automotive service platform[27]. - Beijing Public Transport Advertising Co., a subsidiary, reported an operating income of 57.04 million yuan and a net profit of 21.71 million yuan[45]. - Beijing Bus Car Rental Co., another subsidiary, generated an operating income of 29.55 million yuan and a net profit of 1.95 million yuan[45]. - Beijing Bus Haiyijie Automotive Service Co. reported an operating income of 1.41 billion yuan and a net profit of 2.76 million yuan[47].
北巴传媒(600386) - 2017 Q1 - 季度财报
2017-04-27 16:00
Financial Performance - Operating revenue increased by 17.29% to CNY 856,552,092.76 year-on-year[7] - Net profit attributable to shareholders decreased by 25.07% to CNY 18,796,267.05[7] - Cash flow from operating activities decreased by 4.49% to CNY 36,054,005.31[7] - The weighted average return on equity decreased by 0.31 percentage points to 1.06%[7] - Total operating revenue for Q1 2017 was CNY 856,552,092.76, an increase of 17.3% compared to CNY 730,254,682.71 in the same period last year[27] - Net profit for Q1 2017 was CNY 17,394,389.34, a decrease of 29.5% from CNY 24,659,520.91 in Q1 2016[28] - The net profit attributable to shareholders of the parent company was CNY 18,796,267.05, down 25.1% from CNY 25,083,522.36 in the previous year[28] - The comprehensive income total for Q1 2017 was CNY 12,877,019.34, significantly higher than CNY 1,251,330.91 in Q1 2016[29] - The company reported a comprehensive income total of ¥26,805,949.88, compared to -¥5,637,004.28 in the previous period[31] Assets and Liabilities - Total assets decreased by 4.07% to CNY 3,491,278,261.47 compared to the end of the previous year[7] - Total current assets decreased from CNY 2,215,100,213.25 at the beginning of the year to CNY 2,091,667,284.22[19] - Total assets decreased from CNY 3,639,408,879.83 at the beginning of the year to CNY 3,491,278,261.47[20] - Total liabilities decreased from CNY 1,693,367,131.14 at the beginning of the year to CNY 1,538,552,563.51[21] - Total liabilities for Q1 2017 were CNY 892,668,491.89, an increase from CNY 881,028,997.61 in the previous year[25] - The total equity attributable to shareholders of the parent company was CNY 1,392,791,970.17, up from CNY 1,365,986,020.29 year-over-year[25] Cash Flow - Cash received from operating activities increased by 140.54% year-on-year, primarily due to increased receivables from subsidiaries[14] - Cash paid for purchasing goods and services rose by 36.28% year-on-year, mainly due to increased vehicle sales and costs from subsidiary Haiyijie[14] - Cash received from investment activities surged by 250.97% year-on-year, attributed to higher returns from financial products[14] - Cash paid for acquiring fixed assets, intangible assets, and other long-term assets increased by 62.24% year-on-year, mainly due to increased purchases by subsidiary Longrui Sanyou[15] - Cash paid for dividends and interest payments rose by 305.43% year-on-year, primarily due to dividends from subsidiaries[15] - The cash flow from operating activities for the current period is ¥36,054,005.31, a decrease of 4.5% compared to ¥37,748,413.68 in the previous period[34] - The cash inflow from operating activities totals ¥982,640,264.92, an increase of 25.4% from ¥783,440,632.72 in the previous period[33] - The cash outflow from operating activities is ¥946,586,259.61, an increase of 27% compared to ¥745,692,219.04 in the previous period[34] - The net cash flow from investing activities is -¥24,198,202.76, worsening from -¥9,527,174.08 in the previous period[34] - The cash and cash equivalents at the end of the period amount to ¥824,085,002.45, down from ¥930,981,476.45 in the previous period[34] Shareholder Information - The number of shareholders reached 32,775 at the end of the reporting period[10] - The largest shareholder, Beijing Public Transport Holding (Group) Co., Ltd., holds 55.00% of the shares[10] Tax and Financial Expenses - The company's tax payable decreased by 62.43% to CNY 9,866,239.20 due to a reduction in corporate income tax payable[11] - Financial expenses increased by 107.87% primarily due to increased interest on subsidiary borrowings[12] Earnings Per Share - Basic and diluted earnings per share for Q1 2017 were both CNY 0.05, unchanged from the previous year[29] - Other comprehensive income after tax for Q1 2017 was CNY -4,517,370.00, compared to CNY -23,408,190.00 in the same period last year[28]
北巴传媒(600386) - 2016 Q4 - 年度财报
2017-03-17 16:00
Financial Performance - In 2016, the company's operating revenue reached ¥3,495,646,450.05, representing a 16.11% increase compared to ¥3,010,598,887.86 in 2015[19] - The net profit attributable to shareholders was ¥117,734,133.66, a decrease of 19.43% from ¥146,129,433.89 in the previous year[19] - The net profit after deducting non-recurring gains and losses was ¥98,706,730.32, down 27.47% from ¥136,094,598.49 in 2015[19] - The company's cash flow from operating activities was ¥214,260,547.94, a decline of 22.00% compared to ¥274,684,504.36 in 2015[19] - Basic earnings per share decreased to ¥0.29, down 19.44% from ¥0.36 in 2015[20] - The weighted average return on equity was 6.68%, a decrease of 1.79 percentage points from 8.47% in the previous year[20] - The total profit for 2016 was CNY 177.09 million, a decrease of 24.79% compared to the previous year[37] - The net profit attributable to the parent company was CNY 117.73 million, down 19.43% year-on-year, with earnings per share of CNY 0.29[37] - The total comprehensive income of ¥87,407,170.44, significantly lower than ¥200,309,232.91 in the previous period[164] Assets and Liabilities - The total assets of the company increased to ¥3,639,408,879.83, reflecting a growth of 5.29% from ¥3,456,586,541.48 in 2015[19] - As of December 31, 2016, the company's total assets amounted to CNY 3,639.41 million, with net assets of CNY 1,946.04 million[36] - The company's total assets increased to CNY 417,752,199.40 at the end of the reporting period, up from CNY 313,838,051.60 at the beginning, representing a growth of 33.1%[59] - The company's inventory at the end of the reporting period was CNY 250,560,002.81, compared to CNY 249,973,775.24 at the beginning, indicating a slight increase of 0.23%[66] - The company's accounts payable increased by 215.92% to CNY 75,514,128.49, primarily due to increased engineering payments from a subsidiary[60] - The company's total liabilities reached CNY 1,693,367,131.14, up from CNY 1,560,738,846.18, marking a growth of around 8.5%[158] Revenue Segments - The advertising media segment generated revenue of CNY 464.49 million, accounting for 13.70% of total revenue, while the automotive services segment generated CNY 2,924.00 million, making up 86.30%[40] - The automotive services segment sold 10,228 vehicles, achieving revenue of CNY 2,202.00 million, an increase of 33.45% year-on-year[40] - The company’s advertising media segment operates 18,787 buses for advertising, including 933 double-decker buses, enhancing its market presence[29] - The company has 9,112 bus stop light boxes and 41,588 in-bus hanging boards, indicating a robust advertising infrastructure[29] Cash Flow and Investments - Cash received from other operating activities increased by 34.27% to ¥22,415,857.31[52] - Cash paid for the acquisition of fixed assets and other long-term assets rose by 281.59% to ¥232,921,050.78, primarily due to investments in new energy vehicle charging stations[54] - The company reported a net cash flow from investment activities of -CNY 223,093,327.84, improving from -CNY 724,446,749.99 in the previous period[171] - The company received CNY 44,900,000.00 from minority shareholders as part of investment activities, compared to CNY 9,175,000.00 in the previous period[171] Dividends and Shareholder Information - The company plans to distribute a cash dividend of ¥1.20 per 10 shares and to increase capital by converting reserves, issuing 10 additional shares for every 10 shares held[2] - The company distributed cash dividends of 117,734,133.66 RMB in 2016, representing 41.10% of the net profit attributable to ordinary shareholders[83] - The largest shareholder, Beijing Public Transport Holding (Group) Co., Ltd., holds 221,760,000 shares, representing 55.00% of total shares[105] - The total number of ordinary shareholders at the end of the reporting period was 35,845, an increase from 30,809 at the end of the previous month[103] Governance and Management - The company has established a comprehensive sales and after-sales service system, enhancing its competitive edge in the automotive service sector[33] - The company has a diverse management team with extensive experience in public transportation and media sectors[113] - The total pre-tax compensation for the board members and senior management during the reporting period amounted to 450.82 million CNY[112] - The company has implemented a performance evaluation and incentive mechanism for management personnel, linking their compensation closely to business performance[124] Risks and Challenges - The company faces risks from economic policy changes, intensified market competition, and potential financial instrument investment risks that could impact its profitability[80] - The advertising media sector is facing significant competition due to economic adjustments and the rise of new media, impacting traditional outdoor advertising[75] - The company experienced a 30.58% decrease in the number of new driving school students, resulting in a revenue drop of 21.65% in that segment[40] Future Outlook and Strategy - The company is committed to expanding its market presence while maintaining operational excellence and enhancing shareholder value[77] - The company aims to innovate its business model in the automotive service sector by adopting an "Internet + automotive service" approach to improve customer service and operational efficiency[79] - The company plans to reassess and integrate existing media resources to enhance marketing effectiveness and explore new operational projects in the advertising sector[79]
北巴传媒(600386) - 2016 Q3 - 季度财报
2016-10-27 16:00
2016 年第三季度报告 1.4 本公司第三季度报告未经审计。 公司代码:600386 公司简称:北巴传媒 北京巴士传媒股份有限公司 2016 年第三季度报告 1 / 20 | 目录 | | --- | | 一、 | 重要提示 | 3 | | --- | --- | --- | | 二、 | 公司主要财务数据和股东变化 | 3 | | 三、 | 重要事项 | 5 | | 四、 | 附录 | 8 | 2016 年第三季度报告 一、 重要提示 1.1 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真实、准确、完整, 不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的法律责任。 1.2 公司全体董事出席董事会审议季度报告。 1.3 公司负责人王春杰、马京明、主管会计工作负责人石春国 及会计机构负责人(会计主管 人员)范勇杰保证季度报告中财务报表的真实、准确、完整。 二、 公司主要财务数据和股东变化 2.1 主要财务数据 | | 本报告期末 | | 上年度末 | | 本报告期末比上年度 | | | --- | --- | --- | --- | --- | --- | --- | | | | ...
北巴传媒(600386) - 2016 Q2 - 季度财报
2016-08-25 16:00
Financial Performance - The company's operating revenue for the first half of 2016 was CNY 1,555,813,522, representing a 12.34% increase compared to CNY 1,384,922,188.72 in the same period last year[18]. - The net profit attributable to shareholders of the listed company decreased by 43.72% to CNY 50,901,344.37 from CNY 90,447,546.73 year-on-year[18]. - The basic earnings per share for the reporting period was CNY 0.13, down 40.91% from CNY 0.22 in the previous year[19]. - The net cash flow from operating activities was CNY 102,502,666.23, a decrease of 43.52% compared to CNY 181,496,774.25 in the same period last year[18]. - The company reported a net profit of 1.22 billion RMB for the first half of 2016, with operating revenue of 1.095 billion RMB[73]. - The total comprehensive income for the first half of 2016 was CNY 22,869,207.92, significantly lower than CNY 93,568,239.29 in the previous year[98]. - The company incurred income tax expenses of CNY 7,363,079.08, down from CNY 12,018,283.60 in the same period last year[98]. Revenue Segments - The company faced significant revenue declines in its subsidiary, the bus driving school, due to policy changes and demographic shifts, impacting overall profit margins[21]. - The company's operating income for the automotive service sector increased significantly, primarily due to the growth in revenue from 4S stores, contributing to a total revenue of CNY 1,280,468,015.09, with a year-on-year increase of 15.27%[25]. - The revenue from the advertising media business was CNY 225,168,597.96, with a slight decrease of 2.74% year-on-year, and a gross margin of 76.49%[29]. - The revenue from the driving training business dropped significantly, with a decrease of 34.54% in the number of students enrolled, leading to a revenue decline[30]. - The company established two new Volvo 4S stores in Shanxi Province, resulting in a revenue increase of 127.16% in that region, with total revenue of CNY 52,998,022.90[32]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 3,539,932,785.76, an increase of 2.41% from CNY 3,456,586,541.48 at the end of the previous year[18]. - Current assets increased to CNY 2,339,438,061.95 from CNY 2,216,139,307.94, reflecting a growth of approximately 5.55%[86]. - Total liabilities increased to CNY 1,647,022,358.34 from CNY 1,560,738,846.18, indicating a rise of about 5.53%[88]. - Total equity decreased to CNY 1,892,910,427.42 from CNY 1,895,847,695.30, reflecting a slight decline of approximately 0.16%[88]. Cash Flow - The net cash flow from investment activities was CNY 56,975,918.38, a significant improvement compared to a negative cash flow of CNY -10,168,157.52 in the previous year, due to the maturity of certain financial products[25][26]. - The net cash flow from operating activities decreased by 43.52% to CNY 102,502,666.23, mainly due to a decline in cash flow from the bus driving school operations[25][26]. - Cash and cash equivalents rose to CNY 1,251,692,556.52, up from CNY 1,113,375,996.87, representing an increase of about 12.43%[86]. Financial Ratios and Ratings - The company reported a decrease in the weighted average return on net assets to 2.88%, down 2.31 percentage points from the previous year[19]. - The company's liquidity ratios as of June 30, 2016, were a current ratio of 2.71 and a quick ratio of 2.44, showing a decrease of 5.90% and 3.94% respectively compared to the previous year[77]. - The EBITDA interest coverage ratio significantly dropped to 8.23 from 54.40, a decrease of 84.87%, primarily due to a decline in net profit and an increase in interest expenses[77]. - The company maintained an "AA" long-term credit rating with a stable outlook, and the bond rating for "15 Bei Ba Debt" was also maintained at "AA+"[72]. Shareholder Information - The total number of shareholders at the end of the reporting period was 22,215, with no preferred shareholders having restored voting rights[59]. - The largest shareholder, Beijing Public Transport Holdings (Group) Co., Ltd., held 221,760,000 shares, accounting for 55% of the total shares[61]. - The company distributed a cash dividend of RMB 0.19 per share, totaling RMB 76.608 million, based on a total share capital of 403.2 million shares[46]. Corporate Governance - The company strictly adhered to corporate governance regulations, ensuring the protection of shareholders' rights and interests during the reporting period[55]. - There were no changes in the total number of shares or the capital structure during the reporting period[58]. - The company did not experience any penalties or rectifications involving its directors, supervisors, or senior management during the reporting period[55]. Investment Activities - The company plans to invest CNY 89,999,990.70 in a private placement of shares in Songzhi Co., representing approximately 1.30% of the post-issue registered capital[35]. - The company increased its investment in its wholly-owned subsidiary by CNY 40,000,000, raising its registered capital to CNY 55,902,400[34]. Accounting Policies - The financial statements are prepared based on the accrual basis of accounting and reflect the company's financial position as of June 30, 2016[125]. - The company adheres to the accounting standards set by the Ministry of Finance and the China Securities Regulatory Commission for financial reporting[121]. - The company’s accounting period follows the calendar year, from January 1 to December 31[126]. Impairment and Inventory - The company assesses the carrying amount of financial assets for impairment at each reporting date, recognizing impairment losses when objective evidence indicates a decrease in expected future cash flows[160]. - Inventory is categorized into raw materials, low-value consumables, and finished goods, with a weighted average method used for inventory valuation[172].
北巴传媒(600386) - 2016 Q1 - 季度财报
2016-05-03 16:00
Financial Performance - Operating revenue rose by 17.42% to CNY 730,254,682.71 year-on-year[5] - Net profit attributable to shareholders decreased by 17.04% to CNY 25,083,522.36 compared to the same period last year[5] - Basic earnings per share decreased by 14.29% to CNY 0.06 compared to the same period last year[5] - Net profit for Q1 2016 was CNY 24,659,520.91, a decrease of 22.2% from CNY 31,697,092.00 in Q1 2015[26] - The net profit attributable to shareholders of the parent company was CNY 25,083,522.36, down from CNY 30,235,511.74 in the previous year[26] - Total operating revenue for Q1 2016 was CNY 730,254,682.71, an increase of 17.5% compared to CNY 621,897,468.10 in the same period last year[25] Cash Flow - Cash flow from operating activities decreased by 42.75% to CNY 37,748,413.68 year-on-year[5] - Cash received from operating activities decreased by 85.21% compared to the same period last year, primarily due to a reduction in deposits and guarantees recovered[13] - Cash flow from operating activities generated a net amount of ¥37,748,413.68, down 42.7% from ¥65,930,419.66 in the previous period[30] - Net cash flow from operating activities was $9,385,869.42, a decrease of 43% compared to $16,505,482.35 in the previous year[32] - Total cash outflow from operating activities was $56,523,765.65, slightly down from $57,458,548.68 year-over-year[32] Assets and Liabilities - Total assets increased by 0.21% to CNY 3,463,907,073.49 compared to the end of the previous year[5] - Total liabilities as of March 31, 2016, were 1,566,808,047.28 yuan, compared to 1,560,738,846.18 yuan at the beginning of the year[19] - Total assets as of the end of Q1 2016 amounted to CNY 2,282,445,839.39, slightly down from CNY 2,288,232,422.17 at the end of the previous quarter[23] - Total liabilities were CNY 912,567,105.24, a minor decrease from CNY 912,716,683.74 in the previous quarter[23] - The company's total equity as of March 31, 2016, was 1,897,099,026.21 yuan, slightly up from 1,895,847,695.30 yuan at the beginning of the year[19] Expenses - Total operating costs for Q1 2016 were CNY 696,995,804.88, up 20.5% from CNY 578,327,897.43 in Q1 2015[25] - The company reported a decrease in sales expenses to ¥27,273,294.68, up from ¥21,049,005.94 in the previous period, indicating a rise of 29.6%[28] - The company incurred a financial expense of -¥1,811,919.27, compared to -¥1,287,457.86 in the previous period, reflecting an increase in financial income[28] Investments - Cash paid for the acquisition of fixed assets, intangible assets, and other long-term assets increased by 486.06% compared to the same period last year, primarily due to increased fixed asset purchases by the subsidiary bus leasing[13] - Cash inflow from investment activities totaled $42,332,989.80, an increase of 49% from $28,334,447.28 year-over-year[32] - Cash paid for dividends, profits, or interest decreased by 81.67% year-on-year, mainly due to reduced interest payments to financial institutions by the subsidiary Haiyijie[13] Other Financial Metrics - The weighted average return on equity decreased by 0.39 percentage points to 1.37%[5] - The company reported a comprehensive income total of CNY 1,251,330.91 for Q1 2016, significantly lower than CNY 70,231,627.00 in Q1 2015[26] - Total comprehensive income for the current period was -¥5,637,004.28, a significant decrease from ¥54,862,382.32 in the previous period[29]
北巴传媒(600386) - 2015 Q4 - 年度财报
2016-03-25 16:00
Financial Performance - In 2015, the company's operating revenue was CNY 3,010,598,887.86, a slight increase of 0.34% compared to CNY 3,000,419,137.39 in 2014[17]. - The net profit attributable to shareholders decreased by 22.51% to CNY 146,129,433.89 from CNY 188,580,435.33 in the previous year[17]. - The total profit for 2015 was CNY 235.46 million, a decrease of 13.28% compared to the previous year, while the net profit attributable to the parent company was CNY 146.13 million, down 22.51% year-on-year[36]. - Basic earnings per share decreased by 23.40% to CNY 0.36 from CNY 0.47 in 2014[18]. - The weighted average return on equity fell by 3.02 percentage points to 8.47% from 11.49% in the previous year[18]. - The company reported a significant decline in net profit for the fourth quarter, with a net profit of only CNY 554,697.58 compared to CNY 55,127,189.58 in the third quarter[21]. - The total operating revenue for 2015 was CNY 3,010.60 million, representing a year-on-year growth of 0.34%[38]. - The operating cost for 2015 was CNY 2,236.58 million, a decrease of 0.60% from the previous year[40]. - The gross profit margin for the advertising media business was 76.88%, an increase of 0.76 percentage points year-on-year, while the automotive services business had a gross profit margin of 15.04%, up 0.31 percentage points[42]. Cash Flow and Financial Position - The net cash flow from operating activities was CNY 274,684,504.36, down 25.65% from CNY 369,436,294.26 in 2014[17]. - Cash received from operating activities increased by 64.27% to ¥16,694,953.75 compared to ¥10,163,101.93 last year[57]. - Cash received from investment activities rose by 124.32% to ¥19,900,750.77 from ¥8,871,534.13 last year[57]. - The company reported a net cash flow from financing activities of 569.52 million RMB, a significant increase of 598.28% compared to the previous year[145]. - The company's cash and cash equivalents at the end of the period amounted to 907.41 million RMB, reflecting a 15.20% increase year-over-year[145]. - The company's current ratio improved to 2.88, up 33.95% from the previous year, due to increased cash from bond issuance[145]. - The debt-to-asset ratio increased to 45.15%, up 42.20% from the previous year, primarily due to the issuance of bonds[145]. - The company raised 700 million RMB to supplement its working capital, as stated in the bond issuance report[138]. Assets and Liabilities - The total assets increased by 30.59% to CNY 3,456,586,541.48 at the end of 2015, compared to CNY 2,646,979,484.10 at the end of 2014[17]. - The company's total liabilities amounted to approximately ¥1,463.50 million, with current liabilities at approximately ¥769.87 million[161]. - The company reported a significant increase in accounts receivable, rising to approximately ¥200.21 million from ¥193.16 million, a growth of about 3.5%[160]. - Non-current assets totaled approximately ¥1,240.45 million, an increase from ¥1,102.49 million, reflecting a growth of about 12.5%[161]. - The company reported a decrease in long-term equity investments to CNY 488,188,942.32 from CNY 520,128,366.51, a decline of about 6.14%[165]. Dividends and Shareholder Returns - The company plans to distribute a cash dividend of CNY 1.90 per 10 shares, totaling CNY 76,608,000.00[3]. - The company distributed cash dividends of RMB 11,289.60 million to shareholders in 2015, with a dividend payout ratio of 52.42%[78]. - The total amount of guarantees provided by the company, including those to subsidiaries, is 40 million RMB, which accounts for 2.11% of the company's net assets[89]. Market and Operational Insights - The advertising media sector has established a strong competitive position due to the increasing scarcity of outdoor media resources in Beijing[32]. - The automotive service market is projected to grow significantly, with the after-sales service market accounting for approximately 60% of total profits[63]. - The automotive service market is becoming increasingly competitive, with over 16 million new vehicles added annually, shifting focus towards after-sales services[72]. - The company aims to expand its automotive after-service market, including chain repair services and new energy charging services[30]. - The company plans to enhance media resource integration and develop a public transport media e-commerce platform to maximize media value[74]. Governance and Management - The company has established a governance structure including a shareholders' meeting, board of directors, and supervisory board[198]. - The company has a total of 12 board members, with 5 independent directors[110]. - The company has implemented a salary incentive plan linking management compensation to business performance, including basic, performance, and tenure salaries[116]. - The company has maintained a consistent relationship with its audit firm, having engaged them for 17 years, ensuring continuity in audit quality[81]. - The company has not reported any major litigation or arbitration matters during the reporting period, indicating a stable legal environment[82]. Risks and Future Outlook - The company does not foresee any major risks that could materially impact its operations during the reporting period[5]. - The company anticipates risks from economic policy changes and intensified market competition affecting its advertising and automotive service businesses[75]. - The company plans to focus on market expansion and new product development in the upcoming year to drive future growth[168].
北巴传媒(600386) - 2015 Q3 - 季度财报
2015-10-28 16:00
Financial Performance - Operating revenue decreased by 2.03% to CNY 2,161,962,460.81 for the year-to-date period[7] - Net profit attributable to shareholders increased by 0.62% to CNY 145,574,736.31 year-to-date[7] - Total revenue for Q3 2015 was approximately ¥777 million, slightly up from ¥776 million in the same period last year, with year-to-date revenue at ¥2.162 billion compared to ¥2.207 billion last year[27] - Net profit for Q3 2015 was approximately ¥62.6 million, an increase from ¥60.4 million in the same period last year, with year-to-date net profit at ¥160 million compared to ¥155 million last year[28] - The net profit for Q3 2015 was ¥19,728,051.76, a decrease of 6.9% from ¥21,210,749.22 in Q3 2014[31] - The total profit for Q3 2015 was ¥26,684,661.38, slightly lower than ¥26,779,825.06 in Q3 2014[31] Assets and Liabilities - Total assets increased by 26.91% to CNY 3,359,263,023.59 compared to the end of the previous year[7] - Total current assets increased to CNY 2.34 billion from CNY 1.54 billion at the beginning of the year[19] - Cash and cash equivalents increased significantly to CNY 1.73 billion from CNY 930.98 million at the beginning of the year[19] - Total liabilities increased to CNY 1.51 billion from CNY 840.52 million at the beginning of the year[21] - The company's total assets reached CNY 3.36 billion, up from CNY 2.65 billion at the beginning of the year[21] - The company's equity attributable to shareholders increased to CNY 1.72 billion from CNY 1.69 billion at the beginning of the year[21] - The company's total assets increased to approximately ¥2.210 billion in Q3 2015 from ¥1.604 billion in the same period last year[25] - Total liabilities rose to approximately ¥900 million in Q3 2015 from ¥236 million year-over-year[25] - The company's equity totaled approximately ¥1.310 billion in Q3 2015, down from ¥1.368 billion in the same period last year[25] Cash Flow - Cash flow from operating activities increased by 7.49% to CNY 263,543,785.13 year-to-date[7] - Cash received from the disposal of fixed assets increased by 390.16% year-on-year to CNY 10.40 million[15] - Cash received from investment activities rose by 86.15% year-on-year to CNY 6.46 million[15] - Cash paid for operating activities decreased by 63.89% year-on-year to CNY 55.27 million[15] - The net cash flow from operating activities for Q3 2015 was ¥263,543,785.13, an increase of 7.5% compared to ¥245,175,719.11 in Q3 2014[34] - The net cash flow from financing activities reached ¥578,149,742.18, a substantial improvement from a net outflow of ¥102,055,447.24 in Q3 2014[34] - The total cash and cash equivalents at the end of Q3 2015 amounted to ¥1,614,749,705.29, compared to ¥711,818,751.03 at the end of Q3 2014, reflecting a significant increase[34] - The company reported a net cash flow from operating activities of ¥63,697,557.30 for the first nine months of 2015, up from ¥54,472,024.03 in the same period last year[37] - Cash inflow from investment activities for the first nine months of 2015 was ¥101,562,719.02, compared to ¥95,112,722.22 in the previous year[37] - The net cash flow from investment activities for the first nine months was ¥63,796,249.63, a recovery from a net outflow of ¥233,678,449.80 in the same period last year[37] - The net increase in cash and cash equivalents for the first nine months of 2015 was ¥703,252,198.34, compared to a decrease of ¥288,220,893.59 in the same period last year[37] Investment and Income - Investment income rose by 46.79% to CNY 343.50 million compared to the same period last year[11] - Non-operating income surged by 262.87% to CNY 371.56 million year-to-date[12] - The company purchased bank wealth management products totaling CNY 460 million, expecting a return of CNY 5.973 million, but no income was recognized during the reporting period as the products had not matured[14] - The investment income for Q3 2015 was ¥697,171.83, a decrease from ¥2,298,531.49 in the same period last year[31] Shareholder Information - The number of shareholders reached 27,598, with the largest shareholder holding 55% of the shares[10] Operational Efficiency - The company plans to continue focusing on cost management and operational efficiency to enhance profitability in the upcoming quarters[28]
北巴传媒(600386) - 2015 Q2 - 季度财报
2015-08-27 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was CNY 1,384,922,188.72, a decrease of 3.17% compared to CNY 1,430,246,946.12 in the same period last year[16]. - The net profit attributable to shareholders of the listed company was CNY 90,447,546.73, representing an increase of 1.57% from CNY 89,050,365.80 year-on-year[16]. - The net cash flow from operating activities was CNY 181,496,774.25, down 27.18% from CNY 249,243,834.98 in the previous year[16]. - The total assets at the end of the reporting period were CNY 2,641,189,320.59, a slight decrease of 0.22% from CNY 2,646,979,484.10 at the end of the previous year[16]. - The company's weighted average return on net assets was 5.19%, down 0.33 percentage points from 5.52% in the same period last year[17]. - The company reported a significant decrease in financial expenses by 45.35%, from CNY 8,616,424.41 to CNY 4,709,115.45[24]. - The net cash flow from investment activities improved by 95.65%, moving from a negative CNY 233,638,220.42 to a negative CNY 10,168,157.52[24]. - The net cash flow from financing activities showed a drastic decline of 1099.88%, from CNY 11,820,690.84 to a negative CNY 118,193,231.09, primarily due to dividend payments[24]. - The company reported a total comprehensive income of CNY 149,971,793.43, compared to CNY 125,552,440.51 in the same period last year, indicating a growth of 19.4%[66]. - Basic and diluted earnings per share remained stable at CNY 0.22 for both periods[66]. Revenue Breakdown - Advertising media business generated revenue of RMB 231.52 million, with a year-on-year increase of 6.35% and a gross margin of 77.09%[29]. - Automotive service business reported revenue of RMB 1.11 billion, a year-on-year decrease of 5.35%, but with an improved gross margin of 16.43%, up by 2.08 percentage points[29]. - Revenue from the Beijing region decreased by 4.11% to RMB 1.32 billion, while revenue from other provinces increased by 47.37% to RMB 23.33 million[31]. Shareholder Information - The company distributed a cash dividend of RMB 11.29 million, amounting to RMB 2.80 per 10 shares, based on a total share capital of 403.2 million shares[39]. - The company’s major shareholder, Beijing Public Transport Holding (Group) Co., Ltd., holds 55% of the total shares, with a total of 221,760,000 shares[53]. - The total number of shareholders at the end of the reporting period was 23,852[51]. - The top ten shareholders include various institutional and individual investors, with the largest being a state-owned enterprise[53]. Asset and Liability Management - The total amount of guarantees provided by the company to its subsidiaries during the reporting period was 0, while the total guarantee balance at the end of the period was CNY 40 million, representing 2.17% of the company's net assets[47]. - The company’s total liabilities to related parties decreased by CNY 28,314,482.54, resulting in a year-end balance of CNY 92,345,472.51[45]. - The company did not provide any funding to its controlling shareholders or subsidiaries during the reporting period[45]. - Total assets decreased from CNY 2,646,979,484.10 at the beginning of the period to CNY 2,641,189,320.59 at the end of the period, a decline of approximately 0.22%[58]. - Total liabilities decreased from CNY 840,517,320.12 to CNY 795,870,962.50, a reduction of about 5.30%[58]. - Owner's equity increased from CNY 1,806,462,163.98 to CNY 1,845,318,358.09, representing an increase of approximately 2.15%[59]. Cash Flow Analysis - Operating cash inflow for the current period was CNY 1,502,588,415.45, a decrease of 10% from CNY 1,668,517,058.73 in the previous period[71]. - Net cash outflow from operating activities was CNY 181,496,774.25, down 27% from CNY 249,243,834.98 in the previous period[71]. - Financing cash inflow was CNY 6,500,000.00, down 76% from CNY 27,400,000.00 in the previous period[72]. - The ending cash and cash equivalents balance was CNY 840,783,625.78, down from CNY 877,611,449.29 in the previous period[72]. - The total cash and cash equivalents amounted to ¥941,788,046.89, an increase from ¥930,975,986.08 at the beginning of the period, reflecting a growth of approximately 0.87%[199]. Accounting Policies and Governance - The financial statements were approved by the company's board on August 27, 2015[88]. - The financial report is prepared based on the accounting standards issued by the Ministry of Finance and relevant regulations[91]. - The company has not made any changes to important accounting policies or estimates during the reporting period[197]. - The company’s accounting treatment for operating leases involves recognizing income on a straight-line basis over the lease term[193]. - The company’s accounting for finance leases includes recognizing the lower of the fair value of the leased asset or the present value of minimum lease payments[194]. - The company has established a governance structure including a shareholders' meeting, board of directors, and supervisory board[86]. Investment and Subsidiaries - The company has multiple subsidiaries, including Beijing Bus Media Advertising Co., Ltd., enhancing its operational capabilities in advertising and automotive services[86]. - The company has not engaged in any external investment activities during the reporting period[33]. - The company transitioned its main business focus from urban public transport to advertising, automotive services, and tourism after restructuring in 2008[86]. Employee Benefits and Compensation - The company recognizes employee compensation liabilities based on actual wages, bonuses, and social insurance contributions during the accounting period, impacting current profits or related asset costs[20]. - The defined contribution plan includes basic pension insurance and unemployment insurance, with the company establishing a voluntary enterprise annuity plan for employees[171]. - The defined benefit plan costs are determined by independent actuaries, including service costs and interest on net liabilities or assets[172].