XCEP(600505)

Search documents
西昌电力(600505) - 2015 Q4 - 年度财报
2016-03-30 16:00
Financial Performance - The company's operating revenue for 2015 was RMB 836,978,144.05, representing a year-on-year increase of 9.68% compared to RMB 763,134,931.59 in 2014[17]. - The net profit attributable to shareholders for 2015 was RMB 65,215,545.38, which is a 5.52% increase from RMB 61,804,133.35 in 2014[17]. - The net profit after deducting non-recurring gains and losses was RMB 58,888,335.25, reflecting a 1.60% increase from RMB 57,961,155.79 in the previous year[17]. - The cash flow from operating activities for 2015 was RMB 222,449,157.86, marking a significant increase of 31.82% from RMB 168,757,091.63 in 2014[17]. - The total assets at the end of 2015 amounted to RMB 2,271,358,554.75, which is a 24.89% increase from RMB 1,818,676,306.10 in 2014[17]. - The company's net assets attributable to shareholders at the end of 2015 were RMB 985,143,982.20, up by 5.83% from RMB 930,865,461.82 in 2014[17]. - The basic earnings per share for 2015 were RMB 0.1789, an increase of 5.55% compared to RMB 0.1695 in 2014[18]. - The weighted average return on equity for 2015 was 6.81%, slightly down from 6.83% in 2014[18]. - The gross profit margin for the hydropower sector decreased by 1.17 percentage points to 22.28%[39]. - The total profit for the year 2015 was CNY 100,602,638.95, an increase from CNY 89,887,858.20 in the previous year, representing a growth of approximately 12.6%[171]. - The net profit for 2015 reached CNY 86,075,176.63, compared to CNY 74,958,887.05 in 2014, indicating a year-over-year increase of about 14.0%[171]. Dividends and Shareholder Returns - The company plans to distribute a cash dividend of RMB 0.30 per 10 shares, totaling RMB 10,937,025.00, based on the total share capital of 364,567,500 shares[3]. - The company distributed cash dividends of 0.30 RMB per 10 shares, totaling 10.94 million RMB in cash dividends for the year[33]. - In 2015, the company distributed a cash dividend of RMB 0.30 per share, totaling RMB 10,937,025, which represents 16.77% of the net profit attributable to shareholders[85]. - The profit distribution to shareholders is recorded at -10,937,025.00 RMB, showing a decrease compared to the previous period[191]. Operational Highlights - The company achieved a total self-generated electricity of 710 million kWh, representing a year-on-year growth of 5.49%[34]. - The total electricity sales reached 2 billion kWh, with a year-on-year increase of 7.76%[34]. - The company completed over 3,000 engineering projects in the construction and installation business in 2015[32]. - The company has a total of 6 direct hydropower plants and 2 holding hydropower plants, contributing to its integrated power generation and supply operations[26]. - The company reported a total revenue of 24,836,883.47, with a significant increase in non-operating income compared to the previous period[23]. - The company has established a comprehensive governance structure to enhance operational efficiency and compliance with regulations[28]. - The company aims to enhance its market presence by improving customer service and communication channels with key clients[30]. - The company has established a multi-level technical supervision network to improve production efficiency and implement equipment upgrades[76]. Investments and Capital Expenditures - The company achieved a total investment of 54.69 million in controlling the Salt Source Fengguang New Energy Co., Ltd., holding a 51% stake[27]. - The total amount of construction in progress reached 608.50 million, representing a 330.60% increase compared to the beginning of the year[27]. - Capital expenditures for the year included 8,355.27 million RMB for the Muli Guzeng Power Station, with a completion rate of 7.99%[60]. - The company holds a 51% stake in the newly established Yanyuan Fengguang New Energy Co., Ltd., which focuses on solar power generation[63]. Risk Management and Compliance - The company acknowledges market risks due to its reliance on a single customer structure, which may affect profitability during economic downturns[78]. - The company faces operational risks from seasonal fluctuations in hydropower generation, which may increase electricity purchase costs if self-generated power is insufficient[78]. - The company is committed to improving safety management and addressing issues related to aging equipment and insufficient power supply capacity[79]. - The company has established a strict governance structure in compliance with relevant laws and regulations[139]. - The independent directors did not raise any objections to the board's proposals during the reporting period[144]. Shareholder Structure and Governance - The top shareholder, State Grid Sichuan Electric Power Company, holds 73,449,220 shares, representing 20.15% of total shares[112]. - Sichuan Water Investment Group Limited holds 66,616,383 shares, accounting for 18.27% of total shares[112]. - Liangshan State-owned Investment Development Co., Ltd. has 61,578,420 shares, which is 16.89% of total shares[113]. - The company has established a strong relationship with its major shareholders, with voting rights delegated to State Grid Sichuan Electric Power Company for certain shares[114]. - The company is focused on improving its governance structure through the election of independent directors[127]. - The company’s leadership includes professionals with backgrounds in engineering, finance, and law, enhancing its operational capabilities[126]. Employee and Management Practices - The company employed a total of 1,009 staff, including 827 in the parent company and 182 in major subsidiaries[134]. - The company conducted 3,236 employee skill training sessions and 104 management training sessions in 2015[136]. - The company has established a performance evaluation mechanism for senior management, linking compensation to the achievement of annual work goals and operational plans[149]. - Total compensation for directors, supervisors, and senior management amounted to 5.0457 million yuan[131]. Financial Position and Liquidity - Total liabilities increased to CNY 1,150,558,036.48 from CNY 800,459,721.78, a rise of approximately 43.6%[160]. - The total equity attributable to shareholders rose to CNY 985,143,982.20 from CNY 930,865,461.82, an increase of about 5.8%[161]. - The cash and cash equivalents at the end of 2015 were CNY 105,419,732.47, down from CNY 122,318,478.07 at the end of 2014, a decrease of approximately 13.8%[175]. - The company plans to focus on improving cash flow management and exploring new financing options to enhance liquidity in the upcoming year[177].
西昌电力(600505) - 2015 Q3 - 季度财报
2015-10-27 16:00
Financial Performance - Operating revenue for the first nine months reached CNY 603,673,073.63, a growth of 12.12% year-on-year[7] - Net profit attributable to shareholders decreased by 8.73% to CNY 45,529,939.01 compared to the same period last year[8] - Basic earnings per share decreased by 3.42% to CNY 0.1326[8] - Total operating revenue for Q3 2015 was CNY 238,798,392.70, an increase of 8.8% compared to CNY 219,732,866.00 in Q3 2014[31] - Year-to-date revenue reached CNY 603,673,073.63, up from CNY 538,404,296.78 in the same period last year, reflecting a growth of 12.1%[31] - Net profit for Q3 2015 was CNY 52,155,870.24, a decrease from CNY 61,559,100.83 in the same period last year, representing a decline of approximately 15.1%[36] - Operating revenue for the first nine months of 2015 reached ¥587,182,052.88, an increase from ¥541,760,346.92 in the same period of 2014[35] Assets and Liabilities - Total assets increased by 6.92% to CNY 1,944,580,123.47 compared to the end of the previous year[7] - The company’s total liabilities increased significantly, with accounts payable rising by 114.65% to ¥128,188,143.04, reflecting new payables for electricity and project materials[17] - Total liabilities increased to CNY 835,974,277.45 from CNY 800,459,721.78, marking a rise of 4.7%[25] - Current liabilities totaled CNY 499,333,661.81, up from CNY 434,901,270.10, indicating a growth of 14.8%[25] - Non-current liabilities decreased to CNY 336,640,615.64 from CNY 365,558,451.68, a decline of 7.9%[25] - The company's total equity increased to CNY 1,108,605,846.02 from CNY 1,018,216,584.32, reflecting a growth of 8.8%[25] Cash Flow - Net cash flow from operating activities increased by 20.21% to CNY 134,916,524.45 compared to the same period last year[7] - Operating cash flow increased by 20.21% to ¥134,916,524.45 compared to the same period last year, attributed to higher cash receipts from operating activities[19] - Cash outflow from investment activities for the first nine months was CNY 147,424,211.71, compared to CNY 140,196,614.60 in the previous year, showing an increase of approximately 5.3%[40] - Cash and cash equivalents at the end of the period were CNY 112,870,757.79, down from CNY 145,384,576.41, reflecting a decrease of about 22.3%[40] - The net cash flow from financing activities was CNY 2,006,686.98, a recovery from a negative cash flow of CNY 103,024,343.65 in the same period last year[40] - The net increase in cash and cash equivalents was -CNY 33,624,255.07, compared to -CNY 43,738,987.87 in the previous year[42] Shareholder Information - The number of shareholders at the end of the reporting period was 24,375[13] - The largest shareholder, State Grid Sichuan Electric Power Company, holds 20.15% of the shares[14] - The company's major shareholders committed not to reduce their holdings for six months starting July 10, 2015, reflecting confidence in the company's future development[21] Operational Metrics - Accounts receivable increased by 88.89% to ¥58,280,247.77 compared to the beginning of the period, primarily due to delayed collection of electricity fees[16] - Inventory rose by 361.17% to ¥26,394,065.95, mainly due to the increase in unsettled projects from a newly established subsidiary[17] - Construction in progress increased by 95.17% to ¥275,810,468.53, driven by new investments in power grid and power point projects[17] - Financial expenses decreased by 32.83% to ¥9,970,083.01, mainly due to reduced interest expenses from lower long-term borrowings[18] - Deferred income increased by 503.48% to ¥41,056,794.27, primarily from government subsidies related to certain projects[17] - The company’s minority shareholders' equity increased by 60.65% to ¥140,327,729.04, mainly due to the establishment of a new subsidiary[17] Tax and Expenses - The company incurred a tax expense of ¥6,470,502.36 in Q3 2015, down from ¥8,636,245.20 in Q3 2014[33] - The company reported a decrease in income tax expenses to CNY 6,654,482.08 from CNY 10,424,452.76, a reduction of approximately 36.5%[36]
西昌电力(600505) - 2015 Q2 - 季度财报
2015-08-04 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was CNY 364,874,680.93, representing a 14.50% increase compared to CNY 318,671,430.78 in the same period last year[19]. - The net profit attributable to shareholders of the listed company decreased by 87.15% to CNY 229,099.36 from CNY 1,782,832.83 year-on-year[19]. - The net profit after deducting non-recurring gains and losses was CNY -1,546,860.39, a decline of 183.38% compared to CNY 1,855,082.46 in the previous year[19]. - Basic earnings per share for the first half of 2015 were CNY 0.0006, down 87.76% from CNY 0.0049 in the same period last year[20]. - The weighted average return on net assets was 0.02%, a decrease of 0.18 percentage points from 0.2% in the previous year[20]. - Operating costs increased by 22.57% to 318.03 million RMB, primarily due to higher electricity purchase costs[28]. - The net profit for the first half of 2015 was CNY 683,432.70, a decrease of 50.3% from CNY 1,360,364.07 in the previous year[90]. - The net profit attributable to the parent company was CNY 229,099.36, down from CNY 1,782,832.83, indicating a decline of 87.2%[90]. Cash Flow and Investments - The net cash flow from operating activities increased by 6.92% to CNY 66,384,881.86 from CNY 62,085,911.53 in the same period last year[19]. - Cash flow from operating activities generated a net amount of ¥66,384,881.86, an increase of 6.0% from ¥62,085,911.53 in the previous period[96]. - The company reported a 40.31% increase in cash outflow from investment activities, primarily due to the absence of cash inflows related to investment activities compared to the previous year[28]. - Cash flow from investing activities resulted in a net outflow of ¥46,478,489.57, worsening from a net outflow of ¥33,125,179.59 in the previous period[96]. - The company reported a significant increase in other receivables, which rose to RMB 2,704,178.02 from RMB 765,701.18, an increase of approximately 253.5%[81]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 1,811,687,077.97, a decrease of 0.38% from CNY 1,818,676,306.10 at the end of the previous year[19]. - The total liabilities decreased slightly to RMB 798,824,085.95 from RMB 800,459,721.78, reflecting a reduction of about 0.2%[83]. - The company's equity attributable to shareholders decreased to RMB 920,157,536.18 from RMB 930,865,461.82, a decline of approximately 1.6%[83]. - The cash and cash equivalents decreased to RMB 123,455,235.76 from RMB 159,578,177.77, a decline of about 22.6%[81]. - The accounts receivable increased significantly to RMB 51,862,701.75 from RMB 30,853,996.02, representing a growth of about 68.1%[81]. Revenue Sources - The company achieved a power generation of 220.59 million kWh, an increase of 9.10% compared to the same period last year[25]. - The total electricity sales reached 620.77 million kWh, reflecting a growth of 13.57% year-over-year[25]. - The company's revenue from electricity reached ¥348,888,294.98, an increase of 12.60% compared to the previous year[39]. - Water supply revenue was ¥5,240,568.35, with an increase of 8.73% year-on-year[39]. - The revenue from electric power engineering was ¥12,893,739.12, showing a significant increase of 43.92%[39]. Shareholder Information - The company distributed a cash dividend of ¥0.30 per share, totaling ¥10,937,025, based on the total share capital of 364,567,500 shares[55]. - The total share capital of the company as of June 30, 2015, is 364,567,500 shares[114]. - The largest shareholder, State Grid Sichuan Electric Power Company, holds 55,272,460 shares, accounting for 15.16% of the total shares[74]. - The second largest shareholder, Liangshan State-owned Investment Development Co., Ltd., holds 54,039,720 shares, accounting for 14.82% of the total shares, with 27,019,800 shares pledged[74]. - The total number of shareholders at the end of the reporting period is 26,243[72]. Corporate Governance and Compliance - The company has continuously improved its corporate governance structure in compliance with relevant laws and regulations[67]. - There were no significant changes in accounting policies or estimates during the reporting period[68]. - The company has not faced any penalties or rectifications related to its directors, supervisors, or senior management during the reporting period[67]. Strategic Developments - The company has entered the photovoltaic and wind power sectors through strategic partnerships, including the establishment of a joint venture for wind energy development[26]. - The company is focusing on enhancing its core competitiveness and accelerating its transformation strategy for sustainable development[26]. - The company plans to achieve a power generation target of 479 million kWh and electricity sales of 1.39 billion kWh in the second half of the year[33]. Accounting Policies - The company’s financial statements are prepared based on the principle of going concern, indicating a stable operational history and financial resources[119]. - The company’s accounting policies include provisions for bad debts, fixed asset classification, and revenue recognition, adhering to the relevant accounting standards[120]. - The company recognizes electricity sales revenue based on actual consumption measured monthly, with detailed reporting for various customer categories[173]. - The company assesses the recoverable amount of assets at each balance sheet date, adjusting the carrying value to reflect the best estimate of future cash flows[170]. Impairment and Provisions - The company conducts impairment testing on long-term assets, including fixed assets and intangible assets with finite useful lives, whenever there are indications of impairment[164]. - Impairment losses are recognized when the carrying amount of an asset exceeds its recoverable amount, which is determined as the higher of fair value less costs to sell and the present value of expected future cash flows[165]. - The provision for bad debts for accounts over five years old is 100%[198].
西昌电力(600505) - 2015 Q1 - 季度财报
2015-04-29 16:00
Financial Performance - Operating revenue for the period was ¥184,652,830.71, representing a growth of 16.97% year-on-year[7] - Net profit attributable to shareholders was a loss of ¥6,774,319.88, a decline of 186.15% compared to the previous year[7] - Basic and diluted earnings per share were both -¥0.0181, a decrease of 189.16% from the previous year[7] - The weighted average return on equity dropped to -0.71%, down 1.55 percentage points from the previous year[7] - The company reported a net profit margin improvement, although specific figures were not disclosed in the provided content[31] - Net profit for Q1 2015 was a loss of ¥6,738,386.60, compared to a profit of ¥8,524,836.81 in Q1 2014, representing a significant decline[35] - Total comprehensive income for Q1 2015 was a loss of ¥6,738,386.60, compared to a gain of ¥8,524,836.81 in the same period last year[35] Cash Flow - Cash flow from operating activities decreased by 34.69% to ¥36,109,151.94 compared to the same period last year[7] - Cash flow from financing activities decreased significantly by 118.91%, amounting to -30,344,975.50 RMB, primarily due to increased repayments of long-term loans[19] - The company reported a net cash flow from operating activities of ¥36,109,151.94, down 34.73% from ¥55,287,351.18 in the previous year[38] - Total cash and cash equivalents at the end of Q1 2015 were CNY 84,755,219.27, down from CNY 175,252,568.58 in the previous year, representing a decline of 51%[41] - Cash outflow from financing activities totaled CNY 20,133,847.93, significantly higher than CNY 3,397,414.60 in the prior year, indicating increased financial obligations[41] - The company experienced a net decrease in cash and cash equivalents of CNY 2,495,560.87 for the quarter, contrasting with an increase of CNY 34,001,603.39 in the same period last year[41] Assets and Liabilities - Total assets at the end of the reporting period reached ¥1,822,251,503.68, a slight increase of 0.20% compared to the previous year[7] - The total current assets at the end of the reporting period were 207,638,281.09 RMB, slightly up from 204,323,851.65 RMB at the beginning of the year[23] - The company’s total liabilities increased, with current liabilities showing significant changes in various components, reflecting operational adjustments[15] - Total liabilities increased to CNY 552,807,869.87 from CNY 537,476,008.92, representing a rise of 2.5%[29] - Current liabilities totaled CNY 417,871,637.79, compared to CNY 387,506,857.24 at the start of the year, indicating an increase of 7.5%[29] - Non-current liabilities decreased to CNY 134,936,232.08 from CNY 149,969,151.68, a decline of 10.0%[29] Operational Costs - Operating costs increased by 40.74% year-on-year, reaching 173,606,554.31 RMB, primarily due to higher electricity purchase costs[18] - Operating costs for Q1 2015 were ¥175,617,920.48, up 38.54% from ¥126,856,450.90 in Q1 2014[34] - Sales expenses for Q1 2015 were ¥4,220,814.72, slightly down from ¥4,304,209.05 in Q1 2014[34] - Management expenses decreased to ¥5,805,423.97 in Q1 2015 from ¥13,147,038.49 in Q1 2014, a reduction of 55.8%[34] - Financial expenses for Q1 2015 were significantly reduced to ¥31,515.79 from ¥1,961,113.60 in the previous year[34] Shareholder Information - The total number of shareholders at the end of the reporting period was 27,387[11] - The largest shareholder, State Grid Sichuan Electric Power Company, held 15.16% of shares[11] Other Financial Indicators - The company reported non-recurring gains and losses totaling ¥181,750.32 for the period[11] - Other receivables rose by 218.8%, totaling 2,441,062.22 RMB, mainly due to new outstanding debts[16] - Inventory increased by 134.88%, amounting to 13,442,716.10 RMB, attributed to the establishment of a wholly-owned subsidiary[16] - Accounts payable increased by 49.85%, reaching 89,486,606.75 RMB, due to new electricity and material payment obligations[16] - The company reported a decrease in employee compensation payable by 46.76%, totaling 10,156,603.53 RMB, due to reduced salaries and bonuses[16]
西昌电力(600505) - 2014 Q4 - 年度财报
2015-04-01 16:00
Financial Performance - The company achieved operating revenue of CNY 763.13 million in 2014, representing a year-on-year increase of 16.91%[36]. - The net profit attributable to shareholders was CNY 61.80 million, a decrease of 7.58% compared to the previous year[36]. - The basic earnings per share decreased to CNY 0.1695, down 7.58% from CNY 0.1834 in 2013[30]. - The company generated cash flow from operating activities of CNY 168.76 million, a slight decrease of 2.15% from the previous year[36]. - The total assets at the end of 2014 were CNY 1.82 billion, a decrease of 2.99% compared to the end of 2013[36]. - The net assets attributable to shareholders increased to CNY 930.87 million, reflecting a growth of 5.78% year-on-year[36]. - The company completed a total electricity generation of 673 million kWh, an increase of 7.38% year-on-year[36]. - The total electricity sales reached 1.856 billion kWh, marking a significant growth of 27.57% compared to the previous year[36]. - The weighted average return on equity decreased to 6.83%, down 1.02 percentage points from 2013[30]. - The company's operating revenue increased by 16.91% year-on-year, reaching approximately CNY 763.13 million, primarily driven by a 27.57% increase in electricity sales volume to 1.856 billion kWh[46]. Dividend and Share Capital - The company plans to distribute a cash dividend of 0.3 yuan per 10 shares, totaling 10,937,025 yuan for the year 2014[4]. - The company distributed a cash dividend of CNY 0.30 per share, totaling CNY 10.937 million, as part of its commitment to return value to shareholders[38]. - The cash dividend distribution represents 17.70% of the net profit attributable to the company's shareholders for 2014[94]. - The total share capital of the company at the end of 2014 was 364,567,500 shares[4]. - The company did not conduct a capital reserve transfer to increase share capital for the year 2014[4]. Governance and Management - The company has maintained a stable governance structure, adhering to legal regulations and improving internal control systems since 2011[64]. - The company held nine board meetings in 2014, reviewing 33 proposals to ensure efficient operations[37]. - The company’s management expenses decreased by 33.08% to approximately CNY 55.56 million, indicating improved cost control measures[45]. - The company’s financial expenses increased by 51.77% to approximately CNY 23.21 million, reflecting higher financing costs[45]. - The company has implemented a performance-based compensation structure, which is linked to the financial performance of the organization[141]. - The company has established a performance evaluation mechanism for senior management, linking their compensation to the achievement of annual work goals and operational plans[179]. Investments and Projects - The company completed a total capital investment of CNY 170 million in key construction projects during the year, enhancing the reliability of power supply[42]. - The company established a wholly-owned subsidiary, Xichang Kexin Power Development Co., to accelerate power station development and enhance emergency repair capabilities[41]. - The company invested approximately 2.16 billion yuan in the development and management of the Guzeng Hydropower Station, holding a 64% stake in the project[76]. - The estimated investment for the 220KV transmission line project from Yanyuan to Xichang is about 243 million yuan, with project approval obtained in July 2013[76]. - The company plans to invest over 100 million yuan in grid construction in 2015, targeting a comprehensive line loss rate of under 10%[79]. Risk Management and Compliance - The company emphasizes the importance of risk awareness regarding forward-looking statements in its annual report[5]. - The company has implemented a strict internal control and risk management system to ensure compliance with laws and regulations[167]. - The company has a mechanism in place to promptly address any identified internal control deficiencies[181]. - The company is committed to addressing historical issues and uncertainties related to guarantee debts through legal measures and negotiations[87]. - The company has faced financial risks due to large-scale capital expenditures required for power station and grid construction[86]. Shareholder Structure - The company’s major shareholder structure has undergone changes, with the largest shareholder being the State Grid Sichuan Electric Power Company[22]. - The largest shareholder, State Grid Sichuan Electric Power Company, holds 55,272,460 shares, representing a significant portion of the company's equity[127]. - The second largest shareholder, Liangshan State-owned Investment Development Co., Ltd., holds 54,039,720 shares, indicating strong institutional support[127]. - The company holds equity in 10 enterprises, with 4 subsidiaries and 2 associated companies, indicating a diversified investment strategy[65]. - The total number of shareholders at the end of the reporting period was 20,686, down from 27,798 five trading days prior[123]. Financial Audit and Reporting - The company’s financial report received a standard unqualified audit opinion from the accounting firm[4]. - The financial statements were audited, confirming that they fairly represent the company's financial position as of December 31, 2014[191]. - The implementation of new accounting standards has resulted in a reclassification of financial assets, with a decrease of RMB 25.35 million in long-term equity investments and a corresponding increase in available-for-sale financial assets[112]. - The internal control audit report for 2013 was issued by the independent auditor, confirming alignment with the company's self-evaluation report[184]. Future Outlook and Strategy - The company aims to achieve a sales volume of 2 billion kWh in 2015, with accounts receivable for electricity fees reduced to within 20 million yuan[79]. - The company will enhance its internal control system and risk management capabilities to support sustainable development[81]. - The company intends to broaden financing channels, including bond financing and strategic investor introduction, to secure adequate funding for development[81]. - The company is committed to increasing technological innovation and upgrading equipment, with plans to complete automation upgrades for all old substations within three years[82]. - The company recognizes market risks related to economic cycles and plans to adjust its operational strategies accordingly[85].
西昌电力(600505) - 2014 Q3 - 季度财报
2014-10-28 16:00
Financial Performance - Operating revenue for the first nine months was CNY 538,404,296.78, an increase of 11.43% year-on-year[8] - Net profit attributable to shareholders for the first nine months was CNY 50,054,762.23, a decrease of 36.95% compared to the same period last year[8] - Basic earnings per share for the reporting period was CNY 0.1373, down 36.96% from CNY 0.2178 in the previous year[9] - Total operating revenue for Q3 was ¥219,732,866, an increase of 22.8% compared to ¥178,952,500 in the same period last year[35] - Net profit for Q3 was ¥47,315,088, a decrease of 23% from ¥61,550,996 in the same quarter last year[36] - Total profit for Q3 was ¥55,951,333, down 23.7% from ¥73,374,929 in the previous year[36] - Investment income of ¥3,239,874 for Q3, compared to a loss of ¥2,000,694 in the same period last year[39] Assets and Liabilities - Total assets at the end of the reporting period were CNY 1,869,611,961.45, a decrease of 0.28% compared to the end of the previous year[8] - Total liabilities decreased to CNY 862,830,932.25 from CNY 905,750,244.31, reflecting a decline of about 4.7%[28] - Current liabilities totaled CNY 562,808,344.43, showing a marginal increase from CNY 559,677,219.34[28] - Non-current liabilities decreased to CNY 300,022,587.82 from CNY 346,073,024.97, indicating a reduction of approximately 13.3%[28] - The company's long-term equity investments decreased by 13.93% compared to the beginning of the period, reflecting a reclassification of certain investments[22] Cash Flow - The company reported a net cash flow from operating activities of CNY 112,233,748.90 for the first nine months, a decrease of 2.35% year-on-year[8] - Cash flow from investment activities increased by 33.80% compared to the same period last year, driven by increased cash inflows from recoveries and reduced payments for construction projects[18] - Cash inflow from investment activities for the first nine months of 2014 was CNY 99,655,166.03, significantly higher than CNY 37,056,868.98 in the same period last year, marking an increase of about 168.0%[49] - Cash flow from operating activities for the first nine months was ¥571,877,525, an increase from ¥521,834,126 in the previous year[43] - Net cash flow from operating activities for Q3 2014 was CNY 81,369,461.28, down from CNY 104,448,368.93 in Q3 2013, indicating a decline of about 22.1%[49] Shareholder Information - The number of shareholders at the end of the reporting period was 21,167[12] - The top three shareholders held a combined total of 15.16%, 14.82%, and 10.18% of shares respectively[12] Expenses - Financial expenses rose by 37.66% year-on-year, mainly due to increased interest expenses[17] - Management expenses decreased by 31.92% compared to the same period last year, attributed to departmental restructuring[17] - Sales expenses for Q3 were ¥4,292,526, an increase of 23.7% compared to ¥3,467,773 in the previous year[36] Inventory and Receivables - Accounts receivable increased by 77.27% to CNY 67,247,724.42 compared to the beginning of the period[15] - Inventory increased by 30.07% to CNY 2,540,574.32 compared to the beginning of the period[15] - Accounts receivable increased by 77.27% compared to the beginning of the period, primarily due to delayed collection of electricity fees[16] - Inventory grew by 30.07% compared to the beginning of the period, primarily due to the addition of spare parts[16]
西昌电力(600505) - 2014 Q2 - 季度财报
2014-08-15 16:00
Financial Performance - The company achieved an operating revenue of CNY 318.67 million, representing a 4.75% increase compared to the same period last year[18]. - The net profit attributable to shareholders was CNY 1.78 million, a decrease of 89.46% year-on-year[18]. - The company completed a power generation of 202.20 million kWh, down 5.37% from the previous year[20]. - The sales volume reached 546.60 million kWh, a decline of 3.37% compared to the same period last year[20]. - The weighted average return on net assets was 0.20%, down 1.83 percentage points from the previous year[17]. - The net cash flow from operating activities was CNY 62.09 million, a decrease of 15.57% year-on-year[18]. - Operating costs increased by 15.18% to CNY 259,470,073.96 from CNY 225,272,523.24, primarily due to increased depreciation and salary expenses related to the commissioning of the Yongninghe Fourth-level Hydropower Station[21][22]. - The net profit attributable to the parent company's shareholders decreased by 89.46% to CNY 1,782,832.83 from CNY 16,920,188.14, mainly due to increased costs and reduced investment income[21][23]. - The company's cash flow from operating activities decreased by 15.57% to CNY 62,085,911.53, attributed to increased operating expenditures compared to the previous year[21][23]. - The gross profit margin for the hydropower sector decreased by 7.36 percentage points to 18.33%[30]. - The net profit for the first half of 2014 was CNY 1,360,364.07, a significant decrease of 92.6% compared to CNY 18,274,404.76 in the previous year[72]. - The company's net profit for the current period is CNY 7,854,780.00, down 47.9% from CNY 14,817,124.66 in the previous period[74]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 1.85 billion, a decrease of 1.40% from the end of the previous year[18]. - The total assets of Sichuan Xichang Electric Power Co., Ltd. as of June 30, 2014, amounted to RMB 1,848,554,418.52, a decrease from RMB 1,874,792,846.09 at the beginning of the year[63]. - Current assets totaled RMB 237,136,523.30, down from RMB 264,846,341.13 at the beginning of the year, indicating a decline of approximately 10.5%[63]. - The company's cash and cash equivalents decreased to RMB 159,557,081.18 from RMB 190,261,583.93, representing a decline of about 16.1%[63]. - Total liabilities amounted to RMB 589,015,452.70, an increase from RMB 559,677,219.34, indicating a rise of about 5.5%[64]. - The company's equity attributable to shareholders was CNY 888,227,015.61, down from CNY 891,309,260.61 at the beginning of the year[68]. - The total liabilities increased from CNY 277,673,260.21 to CNY 300,093,273.60, representing a growth of approximately 8.5%[198]. Shareholder Information - The total number of shareholders at the end of the reporting period is 24,727[57]. - The largest shareholder, State Grid Sichuan Electric Power Company, holds 15.16% of the shares, totaling 55,272,460 shares[57]. - The second-largest shareholder, Liangshan State-owned Investment Development Co., Ltd., holds 14.82% of the shares, totaling 54,039,720 shares, with 12,700,000 shares pledged[57]. - The company executed a profit distribution plan for 2013, distributing a cash dividend of CNY 0.30 per share, totaling CNY 10.94 million[43]. Cash Flow and Investments - The net cash flow from financing activities improved by 45.69%, reducing outflows to CNY 68,672,535.66 from CNY 126,447,766.16 in the previous year[21][23]. - The company received CNY 50,000,000.00 from investment recoveries, which is double the amount of CNY 25,300,000.00 received in the previous period[79]. - The total investment cash outflow was 83,784,011.09 CNY, indicating significant capital expenditures during the period[82]. - The company received 80,000,000.00 CNY from borrowing, which contributed to the financing cash inflow[82]. Operational Plans and Future Outlook - The company plans to enhance decision-making and management capabilities to stabilize performance and maximize shareholder value[20]. - The company plans to achieve a total sales volume of 1.103 billion kWh in the second half of the year[24]. - The company has set a future performance guidance with a target of achieving a net profit growth of 46.38% for the next half of the year[177]. - New projects include the construction of a 220KV substation with an investment of CNY 2.33 million, which is expected to enhance capacity and reliability[177]. Receivables and Credit Management - The company's accounts receivable increased by 60.40% to CNY 60,847,736.40, mainly due to delayed collection of electricity fees[26][27]. - The aging analysis of accounts receivable shows that 89.05% (CNY 21,289,240.15) is within one year, while 10.82% (CNY 2,586,194.91) is over five years[149]. - The total accounts receivable amounted to CNY 55,469,001.67, with a bad debt provision of CNY 14,847,014.73, representing 26.7% of the total[148]. - The total bad debt provision for accounts receivable and other receivables reflects a conservative approach to credit risk management, with overall provisions exceeding CNY 150 million[152]. Fixed Assets and Investments - The total fixed assets increased by CNY 68,778,090.98, with CNY 56,358,297.13 transferred from construction in progress[174]. - The net value of fixed assets at the end of the period was CNY 1,303,366,862.00[175]. - The company has pledged fixed assets with a net value of CNY 488,806,124.17 for bank loans[174]. - The total value of long-term equity investments remained at CNY 23,094,709.76, indicating stability in this area[186]. Tax and Regulatory Compliance - The company continues to enjoy a preferential corporate income tax rate of 15% due to its compliance with the encouraged industries in the western region of China, effective from January 1, 2011, to December 31, 2020[141]. - The company's subsidiary, Laqing Power Plant, will apply a simplified VAT rate of 3% for its electricity production starting from July 1, 2014, as it qualifies as a small hydropower unit with a capacity of 50,000 kW or less[142].
西昌电力(600505) - 2014 Q1 - 季度财报
2014-04-25 16:00
Financial Performance - Operating revenue for the first quarter rose by 10.45% to CNY 157,857,601.27 year-on-year[9] - Net profit attributable to shareholders increased by 70.28% to CNY 7,398,504.10 compared to the same period last year[9] - Operating profit increased to ¥9,754,026.41, compared to ¥5,208,707.48, marking an increase of 87.5%[29] - Net profit for the current period was ¥7,439,232.02, a rise of 56.5% from ¥4,744,156.05 in the previous period[30] - Basic earnings per share improved to ¥0.0203, up from ¥0.0119, representing a growth of 70.6%[30] Cash Flow - Cash flow from operating activities surged by 1,041.41% to CNY 55,287,351.18 compared to the previous year[9] - Cash flow from operating activities generated a net amount of ¥55,287,351.18, significantly higher than ¥4,843,769.86 in the previous period[36] - Operating cash flow for the current period was CNY 47,788,381.07, compared to a negative cash flow of CNY -7,277,187.22 in the previous period, indicating a significant improvement[40] - Cash inflows from operating activities totaled CNY 173,115,906.26, an increase from CNY 159,451,852.90 in the prior period, showing growth in operational efficiency[40] - Cash outflows for purchasing goods and services decreased to CNY 60,755,762.20 from CNY 117,974,674.60, reflecting cost control measures[40] Assets and Liabilities - Total assets increased by 1.71% to CNY 1,906,774,517.84 compared to the end of the previous year[9] - The company's intangible assets grew by 47.61% due to the addition of land use rights[13] - Accounts receivable increased by 38.40% primarily due to delayed collection of electricity fees[13] - Total liabilities increased from ¥905,750,244.31 to ¥930,292,684.04, indicating a rise in financial obligations[23] - The company's total equity rose from ¥969,042,601.78 to ¥976,481,833.80, showing a slight increase in shareholder value[23] Financial Expenses and Taxes - The company's financial expenses increased by 67.57% to CNY 5,301,160.83 compared to the same period last year[14] - Income tax expenses rose by 132.97% to CNY 1,768,198.77 due to increased profits[14] Shareholder Information - The number of shareholders reached 25,731 at the end of the reporting period[12] Investment and Financing Activities - The net cash flow from investing activities improved by 59.40% year-on-year, amounting to -¥17,293,608.43, mainly due to increased cash inflows from recoveries and reduced payments for construction projects[16] - The net cash flow from financing activities decreased by 181.47% compared to the previous year, totaling -¥13,861,626.89, primarily due to no new bank loans being added during the period[17] - The company received CNY 10,000,000.00 from other investment activities, marking a positive cash inflow compared to the previous period[41] - The company repaid CNY 6,500,000.00 in debt during the current period, down from CNY 15,000,000.00 in the previous period, indicating a reduction in debt servicing[42] - The cash flow from financing activities included CNY 35,000,000.00 from borrowings, consistent with previous financing strategies[42]
西昌电力(600505) - 2013 Q4 - 年度财报
2014-03-28 16:00
Financial Performance - The basic earnings per share for 2013 was CNY 0.1834, a decrease of 6.90% compared to CNY 0.1970 in 2012[22]. - The diluted earnings per share for 2013 was also CNY 0.1834, reflecting the same 6.90% decrease from the previous year[22]. - The basic earnings per share after deducting non-recurring gains and losses increased by 57.62% to CNY 0.1406 from CNY 0.0892 in 2012[22]. - The weighted average return on net assets for 2013 was 7.85%, down 1.14 percentage points from 8.99% in 2012[22]. - The weighted average return on net assets after deducting non-recurring gains and losses increased by 1.95 percentage points to 6.02% from 4.07% in 2012[22]. - Net profit attributable to shareholders decreased by 6.87% to RMB 66,875,313.43 from RMB 71,810,067.21 in the previous year[24]. - The net profit after deducting non-recurring gains and losses increased by 57.59% to RMB 51,267,097.59, up from RMB 32,532,787.64 in 2012[24]. - The company's operating revenue for 2013 was RMB 652,726,788.14, representing a 5.19% increase compared to RMB 620,543,967.61 in 2012[24]. - The company reported a net profit of 508.82 million CNY for the year, reflecting a strong performance in the energy sector[105]. Cash Flow and Dividends - The total cash dividend distributed for 2013 was CNY 10,937,025, based on a distribution of CNY 0.3 per 10 shares[6]. - In 2013, the company distributed cash dividends of RMB 10,937,025, amounting to RMB 0.30 per share, which represents 16.35% of the net profit attributable to shareholders[78]. - The cash dividend policy stipulates that the cash dividends should not be less than 30% of the average distributable profits over the last three years, provided cash flow meets operational needs[74]. - The net cash flow from operating activities surged by 87.89% to RMB 172,460,158.52, compared to RMB 91,785,836.24 in 2012[24]. - The cash inflow from operating activities included RMB 682,865,139.47 from sales of goods and services, an increase from RMB 632,391,093.73 in the previous period[154]. - The cash outflow for purchasing goods and services was RMB 280,155,923.04, a decrease from RMB 370,975,136.69 in the previous period[154]. Assets and Liabilities - Total assets at the end of 2013 were RMB 1,874,792,846.09, a slight increase of 0.40% from RMB 1,867,380,661.19 at the end of 2012[24]. - The company's total assets as of the end of 2013 were ¥1,529,674,815.20, slightly up from ¥1,527,593,059.49 in the previous year[146]. - The company's total liabilities decreased significantly, with short-term borrowings dropping by 100% as a result of loan repayments[48]. - The company's total liabilities decreased from CNY 953,701,557.32 at the beginning of the year to CNY 905,750,244.31 by year-end, indicating a reduction of approximately 5%[142]. - The total equity increased from CNY 913,679,103.87 at the beginning of the year to CNY 969,042,601.78, reflecting a growth of about 6%[142]. Operational Highlights - The company completed a total electricity sales volume of 1.455 billion kWh in 2013, marking a 2.76% increase year-on-year[34]. - The top five customers contributed a total revenue of RMB 94,139,031.89, accounting for 14.36% of total operating revenue[34]. - The company approved an investment plan for 2013, supporting the development of power generation and grid construction projects[31]. - The company aims to achieve an annual power generation of 680 million kWh and a sales volume of 1.65 billion kWh in 2014, with a comprehensive line loss rate of 11% and an accounts receivable balance controlled within 35 million yuan[63]. Corporate Governance and Compliance - The board of directors held 6 meetings and reviewed 25 proposals, ensuring compliance with corporate governance standards[29]. - The company has established a sound corporate governance structure, enhancing operational efficiency and promoting sustainable development[50]. - The board emphasizes optimizing decision-making mechanisms and enhancing management efficiency to protect shareholder interests[64]. - The company has not faced any violations in decision-making procedures for providing guarantees[8]. Strategic Initiatives and Future Outlook - The company plans to accelerate the construction of key power transmission and transformation projects and improve urban and rural power grid upgrades[62]. - The company aims to enhance management efficiency and reduce costs while expanding new electricity supply markets[62]. - The company is positioned to benefit from the growing demand for electricity driven by local economic development and urban construction[61]. - The company plans to continue expanding its market presence and investing in new technologies to enhance operational efficiency and profitability in the coming years[147]. Risk Management - The company faces market risks due to declining electricity demand from high-energy-consuming enterprises and will strengthen electricity demand forecasting and customer expansion efforts[68]. - Operational risks include seasonal fluctuations in hydropower generation, which may increase electricity purchase costs if self-generated power is insufficient[69]. - The company is addressing safety risks related to aging equipment and insufficient grid capacity by enhancing safety management and conducting thorough inspections[69]. Human Resources and Training - The total remuneration for directors, supervisors, and senior management amounted to 5.0882 million yuan[112]. - The company employed a total of 1,000 staff, including 943 in the parent company and 57 in major subsidiaries[114]. - The company conducted 3,011 person-times of employee skills training in 2013, along with 87 management training sessions and 36 skills training sessions[115]. Financial Reporting and Compliance - The independent auditor provided a standard unqualified opinion on the company's annual financial report[135]. - The company's financial statements comply with the requirements of the enterprise accounting standards, reflecting the financial status, operating results, and cash flows accurately[181]. - The company has implemented a comprehensive internal control system to ensure the accuracy and completeness of financial reporting[130].