TQM(002510)

Search documents
天汽模(002510) - 2016 Q3 - 季度财报(更新)
2016-10-31 03:53
Financial Performance - Operating revenue for the reporting period was ¥375,491,336.13, representing a year-on-year increase of 41.71%[7] - Net profit attributable to shareholders was ¥20,200,436.70, a decrease of 18.86% compared to the same period last year[7] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥18,754,902.04, down 66.82% year-on-year[7] - The company's total profit was ¥24,163,667.45, down 31.8% from ¥35,401,360.52 year-over-year[38] - Net profit for the current period was ¥20,147,664.86, a decrease of 19.5% from ¥24,901,817.06 in the previous period[38] - The expected net profit attributable to shareholders for 2016 is projected to range from 13,133.66 to 18,058.79 million yuan, reflecting a change of -20.00% to 10.00% compared to the previous year[21] - The total comprehensive income for the current period was ¥21,483,000.07, down from ¥24,959,895.46, a decrease of 13.5%[39] Cash Flow - Cash flow from operating activities showed a significant decline, with a net amount of ¥506,132.91, down 98.90% year-to-date[7] - The net cash flow from operating activities decreased by 98.9% to 506,132.91 yuan, primarily due to a 13.52% decrease in customer payments and a 55.87% reduction in export tax refunds[18] - The company's cash flow from operating activities showed a net increase of CNY 506,132.91, significantly lower than CNY 46,124,891.37 in the previous period[53] - The net cash flow from operating activities for the current period is 8,961,498.29 CNY, a decrease of 80% compared to 44,572,087.15 CNY in the previous period[57] - The net increase in cash and cash equivalents for the period was 285,404,326.16 CNY, compared to a decrease of 43,446,917.46 CNY in the previous period[58] Assets and Liabilities - Total assets at the end of the reporting period reached ¥4,114,281,719.67, an increase of 10.65% compared to the end of the previous year[7] - The total current assets increased to ¥2,656,287,944.42 from ¥2,306,033,588.92, representing a growth of approximately 15.2%[29] - Total liabilities increased to ¥2,195,232,203.77 from ¥1,916,607,220.04, indicating a rise of approximately 14.5%[31] - The company's equity attributable to shareholders rose to ¥1,913,271,153.67 from ¥1,787,816,995.00, an increase of about 7.0%[32] - The total non-current assets increased to ¥1,457,993,775.25 from ¥1,412,099,870.58, indicating a growth of approximately 3.2%[30] Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 73,692[11] - Earnings per share (EPS) for the current period was ¥0.02, compared to ¥0.03 in the previous period, indicating a decline[39] - The company's basic earnings per share for the current period was CNY 0.12, compared to CNY 0.13 in the previous period[47] Investment and Financing Activities - The net cash flow from financing activities increased significantly by 967.06% to 347,558,024.54 yuan, mainly due to the funds raised from the issuance of convertible bonds[18] - The company issued convertible bonds, resulting in bonds payable of 357,819,976.15 yuan as of September 30, 2016, compared to 0 yuan at the beginning of the period[16] - The company issued bonds and received cash amounting to 410,458,000.00 CNY during the period, with no previous issuance reported[58] - Total cash inflow from financing activities reached 703,458,000.00 CNY, significantly up from 321,822,000.00 CNY in the previous period, marking an increase of approximately 118%[58] Other Financial Metrics - The financial expenses for the period amounted to 21,452,361.18 yuan, representing a 239.5% increase year-on-year, primarily due to increased interest expenses from convertible bonds and foreign exchange losses[17] - The company's financial expenses increased to CNY 16,699,709.92 from CNY 4,127,667.81 in the previous period, indicating a rise in financing costs[48] - The company's other comprehensive income increased by 566.96% to 1,435,745.13 yuan, mainly due to the appreciation of the euro affecting the financial statements of its European subsidiary[16]
天汽模(002510) - 2016 Q3 - 季度财报
2016-10-26 16:00
Financial Performance - Operating revenue for the reporting period was ¥375,491,336.13, representing a year-on-year growth of 41.71%[8] - Net profit attributable to shareholders was ¥20,200,436.70, a decrease of 18.86% compared to the same period last year[8] - The net profit after deducting non-recurring gains and losses was ¥18,754,902.04, down 66.82% year-on-year[8] - The weighted average return on net assets was 0.01%, a decrease of 99.34% compared to the previous year[8] - The company expects a net profit attributable to shareholders for 2016 to range between 13,133.66 and 18,058.79 million RMB, reflecting a potential decrease of 20.00% to an increase of 10.00% compared to the previous year[23] Cash Flow - Cash flow from operating activities showed a significant decline, with a net amount of ¥506,132.91, down 98.90% year-to-date[8] - The company's net cash flow from operating activities decreased by 98.9% to 506,132.91 RMB, attributed to a 13.52% decline in customer payments and a 55.87% decrease in export tax refunds[19] - The net cash flow from financing activities increased by 967.06% to 347,558,024.54 RMB, primarily due to funds raised from the issuance of convertible bonds[19] - The company's total cash and cash equivalents increased by 260,113,325.43 RMB, compared to a decrease of 39,084,627.75 RMB in the same period last year[19] Assets and Liabilities - Total assets at the end of the reporting period reached ¥4,114,281,719.67, an increase of 10.65% compared to the previous year[8] - The company's cash and cash equivalents increased by 58.54% to ¥597,733,225.64, primarily due to the inflow of funds from convertible bonds[16] - Accounts receivable rose by 72.45% to ¥173,222,969.51, attributed to customers using bank acceptance bills for settlement[16] - The construction in progress increased by 146.24% to ¥88,686,566.45, driven by investments in the development and industrialization of large multi-station progressive molds for automotive use[16] - The accounts payable increased by 65.21% to 234,239,256.5 RMB compared to the beginning of the period, primarily due to the increased use of bank acceptance bills for supplier payments[17] - The interest payable surged by 3264.55% to 1,546,818.49 RMB, mainly due to the increased interest obligations from convertible bonds issued during the period[17] - The company issued convertible bonds, resulting in accounts payable bonds totaling 357,819,976.15 RMB as of September 30, 2016, compared to 0 RMB at the beginning of the period[17] Financial Expenses and Other Income - The financial expenses for the period amounted to 21,452,361.18 RMB, representing a 239.5% increase year-on-year, mainly due to increased interest expenses from convertible bonds and foreign exchange losses[18] - The company's other comprehensive income increased by 566.96% to 1,435,745.13 RMB, primarily due to the appreciation of the Euro affecting the financial statements of its European subsidiary[17]
天汽模(002510) - 2016 Q2 - 季度财报
2016-08-26 16:00
Financial Performance - The company's operating revenue for the first half of 2016 was ¥928,007,424.42, representing a 9.71% increase compared to ¥845,856,191.50 in the same period last year[19]. - The net profit attributable to shareholders of the listed company was ¥82,451,597.87, a slight increase of 1.02% from ¥81,619,399.45 in the previous year[19]. - The basic earnings per share remained stable at ¥0.10, unchanged from the same period last year[19]. - The weighted average return on net assets was 4.88%, slightly up from 4.79% in the previous year[19]. - The company reported a revenue of 243.9 million for the first half of 2016, reflecting a significant performance in the automotive mold sector[76]. - The company reported a total revenue of 6,817.94 million for the first half of 2016[79]. - The company reported a total comprehensive income for the first half of 2016 was RMB 130,622,338.23[168]. Cash Flow and Financial Position - The net cash flow from operating activities decreased significantly by 83.95%, amounting to ¥3,467,663.69 compared to ¥21,609,658.71 in the same period last year[19]. - The company’s cash flow from operating activities decreased by 83.95% to RMB 3.47 million due to reduced customer payments and export tax refunds[31]. - The company’s financial expenses increased by 122.15% to RMB 14.89 million, primarily due to interest expenses from convertible bonds and increased foreign exchange losses[30]. - The company’s cash and cash equivalents increased by RMB 211.84 million, attributed to funds raised from the issuance of convertible bonds[31]. - The total cash and cash equivalents at the end of the period amounted to ¥510,911,838.36, an increase from ¥265,500,690.45 in the previous period[154]. - The company reported a total cash inflow from financing activities of ¥560,809,000.00, compared to ¥237,635,750.00 in the previous period, marking a significant increase[154]. - The ending balance of cash and cash equivalents increased to 371,474,181.24 CNY from 170,373,652.71 CNY, indicating strong liquidity[157]. Investments and Projects - The company signed new orders totaling approximately RMB 638 million during the reporting period, representing a year-on-year increase of 44.02%[32]. - The company’s investment in external projects decreased by 72.45% to RMB 7.3 million compared to the same period last year[37]. - The investment progress for the automotive large multi-station progressive die development project was 32.20% as of March 1, 2016, with a cumulative investment of 13.215 million yuan[51]. - The company is actively exploring diversified strategic layouts in high-tech fields such as aerospace, military, and advanced equipment manufacturing[28]. Shareholder and Governance Information - The company does not plan to distribute cash dividends or issue bonus shares for this reporting period[5]. - The company has established a sound internal governance structure and improved management levels to protect investors' rights[65]. - The company has commitments from shareholders and controlling parties not to engage in competing businesses[94]. - Major shareholders include Hu Jinsong with 7.31% (60,192,728 shares), Chang Shiping with 5.61% (46,134,400 shares), and Dong Shuxin with 4.52% (37,231,448 shares) at the end of the reporting period[123]. Related Party Transactions - The company reported a significant related party transaction with its subsidiary, Henan Jinshan Mould Casting Co., Ltd., amounting to 23.01 million yuan for procurement of casting products[75]. - The total approved transaction amounts for related party transactions are within the expected limits, with no transactions exceeding the approved thresholds[75]. - The company maintains a focus on transparency in its financial dealings with related parties, ensuring proper disclosure practices[75]. Market and Strategic Outlook - The company is focusing on market expansion, with a reported market value of 16.89 million for its new product offerings[76]. - The company is exploring mergers and acquisitions to strengthen its market position, with a focus on increasing its share in the automotive mold market[76]. - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[145]. Financial Ratios and Metrics - The company's asset-liability ratio increased to 52.43%, up from 51.55% in the previous year, reflecting a 0.88% increase[107]. - The EBITDA interest coverage ratio decreased by 32.53% to 10.39, compared to 15.4 in the same period last year[107]. - The company’s credit rating remained stable with a long-term credit rating of AA- and a bond rating of AA[102]. Accounting and Reporting Practices - The financial statements were approved by the board of directors on August 26, 2016, reflecting the company's financial position and operating results as of June 30, 2016[171]. - The company operates under the assumption of going concern and adheres to the accounting standards set by the Ministry of Finance[173]. - The company recognizes goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired on the purchase date[181].
天汽模(002510) - 2016 Q1 - 季度财报
2016-04-28 16:00
Financial Performance - The company's operating revenue for Q1 2016 was ¥400,629,014.93, representing a 31.31% increase compared to ¥305,100,154.16 in the same period last year[7] - Net profit attributable to shareholders was ¥19,782,786.78, up 10.83% from ¥17,850,012.50 year-on-year[7] - The basic earnings per share increased by 25.00% to ¥0.05 from ¥0.04 in the previous year[7] - The company's operating revenue for the current period is CNY 400,629,014.93, an increase of 31.31% compared to the same period last year, primarily due to growth in the mold business sales revenue[12] - The operating cost for the current period is CNY 321,732,608.58, an increase of 40.07% year-on-year, attributed to the growth in mold business sales revenue and a decline in gross margins for both the mold and stamping businesses[13] - Financial expenses for the current period amount to CNY 7,739,504.41, reflecting a 45.38% increase year-on-year, mainly due to increased bank borrowing and the issuance of convertible bonds[14] - Investment income for the current period is CNY 11,169,273.82, up 47.89% from the previous year, driven by profit growth from joint ventures Dongfeng (Wuhan) Industrial Co., Ltd. and Zhuzhou Huilong Industrial Development Co., Ltd.[16] - The company expects net profit attributable to shareholders for the first half of 2016 to be between CNY 6,937.65 million and CNY 9,386.23 million, representing a change of -15.00% to 15.00% compared to the same period last year[21] Assets and Shareholder Information - Total assets at the end of the reporting period reached ¥4,024,697,079.34, an increase of 8.25% from ¥3,718,133,459.50 at the end of the previous year[7] - The company's net assets attributable to shareholders increased by 4.54% to ¥1,868,977,832.42 from ¥1,787,816,995.00 at the end of the previous year[7] - The number of ordinary shareholders at the end of the reporting period was 34,729[10] - The largest shareholder, Hu Jingsheng, held 7.31% of the shares, amounting to 30,096,364 shares, with 22,572,273 shares pledged[10] Cash Flow and Other Financial Activities - Cash flow from operating activities showed a net outflow of ¥31,722,064.41, worsening from a net outflow of ¥21,815,870.96 in the same period last year[7] - The company issued convertible bonds, resulting in cash inflow of CNY 410,458,000.00 during the current period, compared to zero in the same period last year[18] - The company received other cash related to operating activities amounting to CNY 21,072,991.74, an increase of 165.29% year-on-year, primarily due to an increase in recovered contract or bid guarantees[17] - Other payables as of March 31, 2016, amount to CNY 21,066,912.47, an increase of 74.79% from the beginning of the period, mainly due to an increase in employee travel expense advances[8] Other Financial Metrics - The company's cash and cash equivalents increased by 84.15% to ¥694,284,228.43 due to the inflow of funds from convertible bonds[14] - Other receivables rose by 37.6% to ¥81,346,664.85, primarily due to increased bid deposits and employee travel advances[14] - The company reported a decrease in minority interests to CNY 5,942,461.69, down 56.65% from the beginning of the period, due to Tianjin Motor Dies (Hunan) not being included in the consolidated financial statements[11] - The company reported a decrease in other comprehensive income to CNY -1,319,985.74, a reduction of 329.31% from the beginning of the period, mainly due to an expanded foreign currency translation difference from the European subsidiary[10]
天汽模(002510) - 2015 Q4 - 年度财报
2016-03-28 16:00
Financial Performance - The company reported a stable annual revenue and profit despite monthly fluctuations in income due to the nature of automotive mold contracts, which can range from hundreds of thousands to over 100 million RMB[8]. - The company's operating revenue for 2015 was CNY 1,804,705,044.99, representing a 21.19% increase compared to CNY 1,489,125,918.35 in 2014[25]. - The net profit attributable to shareholders for 2015 was CNY 164,170,753.82, a decrease of 1.35% from CNY 166,423,622.79 in 2014[25]. - The net cash flow from operating activities improved significantly to CNY 73,507,838.68, compared to a negative cash flow of CNY -1,902,317.14 in 2014, marking a change of 3,964.12%[25]. - The total assets at the end of 2015 were CNY 3,718,133,459.50, reflecting a 5.99% increase from CNY 3,508,156,076.71 at the end of 2014[25]. - The net assets attributable to shareholders increased by 7.13% to CNY 1,787,816,995.00 at the end of 2015, up from CNY 1,668,757,400.80 in 2014[25]. - The basic earnings per share remained stable at CNY 0.40 for both 2015 and 2014[25]. - The company reported a quarterly revenue of CNY 693,875,440.57 in Q4 2015, which was the highest among the four quarters[29]. - The net profit attributable to shareholders in Q4 2015 was CNY 57,656,241.69, contributing significantly to the annual total[29]. - The company's total revenue for 2015 reached CNY 1,804.71 million, representing a year-on-year growth of 21.19%[43]. Market Position and Competition - The company is the largest supplier of automotive covering molds in China, indicating a significant market position[6]. - The automotive mold industry is experiencing increased competition with approximately 300 manufacturers in China, which may impact the company's market share if new products are not developed timely[6]. - The company is positioned as the largest automotive body parts mold supplier in China, with a significant market presence among domestic and international automotive manufacturers[73]. - The competitive landscape shows a growing number of small to medium-sized enterprises, while high-end mold products still have substantial market potential due to insufficient supply[75]. Risks and Challenges - The company faces risks related to accounts receivable, which have increased alongside revenue growth, although the risk of bad debts is considered low due to established relationships with major clients[9]. - The company acknowledges the risk of uneven monthly income and profit due to the long production and acceptance cycles of automotive molds[8]. - The company is affected by macroeconomic cycles, as the automotive industry is closely linked to economic performance, which can influence demand for automotive molds[5]. - The company faces risks from economic cycles affecting the automotive mold industry, as demand is closely tied to macroeconomic conditions[81]. - The company has faced risks related to foreign exchange fluctuations due to its export sales predominantly being settled in USD or EUR[85]. Research and Development - The company has 41 software copyrights and 136 patents, including 19 invention patents[38]. - Research and development investment amounted to ¥77.95 million, representing an 8.45% increase from the previous year[57]. - The company has allocated 100 million RMB for research and development in the upcoming year, focusing on advanced automotive technologies[153]. - New product development efforts have led to the introduction of three innovative mold technologies, which are projected to enhance production efficiency by 25%[153]. - The company is actively involved in the development of new products and technologies to enhance its competitive edge in the market[108]. Strategic Initiatives - The company is expanding its export business, which is primarily settled in USD or EUR, exposing it to foreign exchange risks[10]. - The company aims to become a leading global automotive mold enterprise by focusing on high-end automotive covering molds and expanding into new high-tech sectors such as aerospace and new energy[79]. - The company plans to enhance its global strategy by establishing a factory in North America to improve service capabilities and brand recognition[80]. - The company is exploring partnerships with international firms to leverage global market opportunities, particularly in Europe and North America[153]. - The company is actively engaged in mergers and acquisitions, with a focus on enhancing its market position[106]. Corporate Governance and Compliance - The company has established a comprehensive corporate governance structure to protect shareholder interests[128]. - The company held 4 shareholder meetings during the reporting period, ensuring compliance with legal and regulatory requirements[128]. - The company has established a governance structure that complies with relevant laws and regulations, ensuring the protection of investors' rights[165]. - The independent director allowance is paid biannually, while other personnel remuneration is paid monthly[155]. - The company has a dedicated investor relations management department to enhance communication and ensure investors' right to information[167]. Employee and Management Structure - The total number of employees in the company is 2,987, with 1,104 in the parent company and 1,883 in major subsidiaries[159]. - The company has a professional composition of 1,820 production personnel, 56 sales personnel, 783 technical personnel, 33 financial personnel, and 295 administrative personnel[159]. - The total remuneration for directors, supervisors, and senior management during the reporting period amounts to 3.68 million yuan[158]. - The company has implemented a performance assessment mechanism for senior management to determine remuneration based on operational performance and performance indicators[155]. - The company has established a complete performance evaluation mechanism linking senior management compensation to operational performance indicators[169]. Financial Health and Assets - The company's total assets reached CNY 3,718,133,459.50, up from CNY 3,508,156,076.71, reflecting a growth of about 6.0%[193]. - Total current assets increased to CNY 2,306,033,588.92 from CNY 2,202,528,690.08, reflecting a growth of approximately 4.7%[190]. - Accounts receivable rose significantly to CNY 591,981,667.64, up from CNY 402,331,547.01, marking an increase of about 47.2%[190]. - Inventory decreased to CNY 1,111,362,785.02 from CNY 1,242,741,708.79, representing a decline of approximately 10.6%[190]. - Total liabilities rose to CNY 1,916,607,220.04 from CNY 1,827,125,369.22, indicating an increase of approximately 4.9%[192].
天汽模(002510) - 2015 Q3 - 季度财报
2015-10-28 16:00
Financial Performance - Operating revenue for the reporting period was CNY 264,973,412.92, a decrease of 4.91% year-on-year, while year-to-date revenue increased by 29.94% to CNY 1,110,829,604.42[7] - Net profit attributable to shareholders was CNY 24,895,112.68, down 2.49% year-on-year, with year-to-date net profit increasing by 11.45% to CNY 106,514,512.13[7] - The basic earnings per share remained at CNY 0.06, unchanged from the previous year, while diluted earnings per share also remained at CNY 0.06[7] - The weighted average return on equity decreased by 5.00% to 1.52% for the reporting period, while year-to-date it was 6.25%, an increase of 3.78%[7] - The company expects a net profit attributable to shareholders to increase by 0.00% to 30.00%, ranging from ¥16,642.36 to ¥21,635.07 million for 2015[24] Assets and Liabilities - Total assets increased by 8.59% to CNY 3,809,451,091.06 compared to the end of the previous year[7] - Deferred tax assets increased by 47.14% to ¥25,476,784.25, resulting from higher bad debt provisions and inventory impairment provisions[17] - Other payables rose by 96.24% to ¥26,453,870.78, primarily due to increased travel expense advances[17] Cash Flow - The net cash flow from operating activities for the year-to-date was CNY 46,124,891.37, reflecting a significant decrease of 282.05%[7] - Cash paid for the purchase of fixed assets and intangible assets rose by 143.55% to ¥71,574,020.10, reflecting increased investment in large multi-station progressive molds[20] - Cash received from tax refunds increased by 102.99% to ¥21,255,623.55, mainly due to higher export tax rebates[18] - The company reported a significant increase in cash received from borrowings, up 48.65% to ¥376,082,000, due to expanded short-term loan requirements[20] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 25,407[11] - The largest shareholder, Hu Jingsheng, holds 7.31% of the shares, amounting to 30,096,364 shares[11] Operational Metrics - Accounts receivable increased by 30.56% to ¥525,293,817.36 due to growth in mold business revenue and slow customer payments[16] - Operating costs rose by 35.62% to ¥818,179,046.71, primarily due to a decrease in mold business gross margin[18] - Sales expenses increased by 59.50% to ¥45,281,836.61, driven by higher export shipping costs and trial mold expenses[18] - Investment income surged by 456.78% to ¥27,788,727.09, attributed to increased profits from the joint venture Dongfeng (Wuhan) Industrial Co., Ltd.[18] Non-Recurring Items - The company reported non-recurring gains and losses totaling CNY 4,396,762.98 for the year-to-date[8] - The company reported no non-operating fund occupation by controlling shareholders and their affiliates during the reporting period[28] Share Pledges - Share pledges were noted, with Zhao Wenjie pledging 4,000,000 shares and Bao Jianxin pledging 1,050,000 shares[12]
天汽模(002510) - 2015 Q2 - 季度财报
2015-08-28 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was CNY 845,856,191.50, representing a 46.80% increase compared to CNY 576,209,393.10 in the same period last year[20]. - The net profit attributable to shareholders was CNY 81,619,399.45, up 16.54% from CNY 70,037,498.85 year-on-year[20]. - The net profit after deducting non-recurring gains and losses was CNY 77,915,731.73, reflecting a 14.09% increase from CNY 68,293,169.92 in the previous year[20]. - The basic earnings per share increased to CNY 0.20, a rise of 17.65% compared to CNY 0.17 in the same period last year[20]. - The company achieved operating revenue of 845,856,191.50 CNY, a year-on-year increase of 46.80% due to growth in both overseas mold shipments and domestic stamping business[29]. - Net profit attributable to shareholders reached 81,619,400 CNY, up 16.54% year-on-year, with a net profit of 77,915,700 CNY after deducting non-recurring gains and losses, reflecting a 14.09% increase[29]. - The company reported a total revenue of 227,043,818.15 CNY and a net profit of 18,857,340.91 CNY for the first half of 2015[49]. - The company expects the net profit attributable to shareholders for the period from January to September 2015 to range between 8,601.24 and 11,468.32 million CNY, reflecting a change of -10.00% to 20.00% compared to the same period in 2014[51]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 3,732,424,669.78, which is a 6.39% increase from CNY 3,508,156,076.71 at the end of the previous year[20]. - The net assets attributable to shareholders increased to CNY 1,706,231,416.28, up 2.25% from CNY 1,668,757,400.80 at the end of the previous year[20]. - Current liabilities rose to CNY 1,944,479,496.97, compared to CNY 1,749,822,424.02, reflecting an increase of about 11.1%[110]. - The company's total liabilities reached CNY 2,015,076,944.95, up from CNY 1,827,125,369.22, indicating a growth of approximately 10.3%[110]. - The total equity attributable to shareholders increased to CNY 1,706,231,416.28 from CNY 1,668,757,400.80, marking a rise of about 2.3%[111]. Cash Flow - The net cash flow from operating activities was CNY 21,609,658.71, a significant recovery from a negative cash flow of CNY -28,653,524.57 in the same period last year, marking a 180.27% change[20]. - The company reported a net cash flow from operating activities of 21,609,658.71 CNY, a significant improvement compared to a negative cash flow of 28,653,524.57 CNY in the previous year[32]. - Cash inflow from operating activities totaled CNY 703,984,794.67, compared to CNY 547,053,149.49 in the same period of 2014[125]. - The net cash flow from financing activities was 26,969,073.68 CNY, down from 71,860,987.43 CNY in the previous period, suggesting a reduction in financing activities[127]. - The company reported a total cash and cash equivalents balance of 265,500,690.45 CNY at the end of the period, down from 290,648,480.40 CNY in the previous period[127]. Investments and R&D - Research and development investment decreased by 9.78% to 28,999,121.27 CNY, attributed to reduced capital expenditures in R&D[31]. - The company made an external investment of 26,500,000 CNY, marking a 100% increase compared to the previous year[39]. - The company signed mold orders totaling 443 million CNY during the reporting period, with domestic orders at 317 million CNY and overseas orders at 126 million CNY[33]. - The company established 10 specialized mold manufacturing standard factories to enhance production efficiency and professional level, including a US standard factory and a European standard factory[33]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 25,817[93]. - The proportion of restricted shares decreased from 25.13% to 22.54%, with a reduction of 10,665,414 shares[93]. - The total number of shares remained at 411,520,000, with no new shares issued during the reporting period[93]. - The company distributed a cash dividend of 1.00 CNY per share, totaling 41,152,000.00 CNY, based on a total share capital of 411,520,000 shares[53]. Compliance and Governance - The semi-annual financial report was not audited[87]. - The company did not experience any penalties or rectification during the reporting period[88]. - The company confirmed that there were no violations of commitments made to minority shareholders during the reporting period[86]. - The company made commitments to avoid competition with its controlling shareholders, which were fulfilled during the reporting period[86]. Related Party Transactions - The company reported a procurement transaction amounting to 2,140.52 million yuan with a related party, accounting for 6,000 million yuan of the total transaction amount[66]. - A procurement transaction of 330.76 million yuan was noted, with a market price of 1,300 million yuan, indicating no approval required for related party transactions[67]. - The company has a 30% equity stake in a related party involved in procurement transactions[66]. - The company has a 25% equity stake in another related party involved in procurement transactions[67]. - The company has a 40% equity stake in a related party involved in procurement transactions[67]. Accounting Policies - The financial statements are prepared based on the going concern assumption and comply with the relevant accounting standards and disclosure requirements[147]. - The company follows the accrual basis of accounting, with historical cost as the measurement basis for most financial statements[146]. - The company recognizes foreign exchange differences in other comprehensive income for foreign currency monetary items related to net investments in foreign operations[168]. - The company recognizes financial assets derecognition when the contractual rights to cash flows expire or when the risks and rewards of ownership are transferred[176]. Operational Overview - The company operates in mold design and manufacturing, stamping parts processing, and automotive body design, with a focus on automotive molds and stamping parts[145]. - The company’s operational headquarters is located in Tianjin, China, which positions it strategically within the automotive manufacturing sector[143]. - As of June 30, 2015, the company had 15 subsidiaries included in the consolidated financial statements, with no changes in the scope of consolidation during the reporting period[145].
天汽模(002510) - 2015 Q1 - 季度财报
2015-04-28 16:00
Financial Performance - The company's operating revenue for Q1 2015 was ¥305,100,154.16, representing a 24.21% increase compared to ¥245,641,655.11 in the same period last year[8] - The net profit attributable to shareholders for Q1 2015 was ¥17,850,012.50, up 20.92% from ¥14,762,427.23 in the previous year[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥17,061,754.42, reflecting a 25.89% increase from ¥13,553,119.21 year-on-year[8] - The net cash flow from operating activities was -¥21,815,870.96, an improvement of 58.12% compared to -¥52,088,120.19 in the same period last year[8] - The company expects net profit attributable to shareholders for the first half of 2015 to be between CNY 6,303.38 million and CNY 8,404.5 million, representing a year-on-year change of -10.00% to 20.00%[23] - The company anticipates stable development in its main business, with overall profitability showing a positive trend[23] Assets and Shareholder Information - Total assets at the end of the reporting period were ¥3,626,780,488.25, a 3.38% increase from ¥3,508,156,076.71 at the end of the previous year[8] - The net assets attributable to shareholders at the end of the reporting period were ¥1,683,285,358.97, up 0.87% from ¥1,668,757,400.80 at the end of the previous year[8] - The total number of ordinary shareholders at the end of the reporting period was 30,073[11] - The largest shareholder, Hu Jingsheng, held 7.31% of the shares, amounting to 30,096,364 shares[11] - The company’s actual controller, Zhao Wenjie, pledged 7,913,806 shares, accounting for 1.92% of the total share capital[12] Income and Expenses - Operating tax and additional charges for the period amounted to CNY 4,207,040.11, a year-on-year increase of 56.36, mainly due to the increase in export tax rebate amounts[17] - Management expenses for the period were CNY 40,206,676.24, up 31.31% year-on-year, primarily due to significant increases in R&D project investments and wage growth[17] - Financial expenses for the period reached CNY 5,323,705.05, a substantial increase of 299.74% year-on-year, attributed to the growth in bank loan scale and interest expenses[17] Other Income and Receivables - The company reported a 59.17% increase in other receivables, totaling ¥32,343,488.69, primarily due to increased bid deposits and employee travel advances[16] - Investment income for the period was CNY 7,552,279.81, compared to a loss of CNY 755,060.88 in the same period last year, mainly due to profits from the newly added joint venture Dongfeng (Wuhan) Industrial Co., Ltd.[17] Cash Flow - Cash received from sales of goods and services was CNY 309,083,446.66, reflecting a growth of 47.89% year-on-year, primarily due to increased overseas project payments[18] - Cash received from tax refunds was CNY 443,439.59, a decrease of 80.08% year-on-year, mainly due to reduced export tax rebates[18] - Cash received from investments was CNY 30,000,000.00, with investment income received at CNY 119,383.56, and cash paid for investments at CNY 74,400,000.00, all compared to zero in the same period last year, primarily due to the purchase of principal-protected financial products[19] Comprehensive Income - Other comprehensive income as of March 31, 2015, was CNY 632,739.51, an increase of 31.20% from the beginning of the period, primarily due to the expansion of foreign currency translation differences of the European subsidiary[17]
天汽模(002510) - 2014 Q4 - 年度财报
2015-03-27 16:00
Financial Performance - The company achieved operating revenue of CNY 1,489,125,918.35 in 2014, representing a year-on-year increase of 27.65%[29]. - Net profit attributable to shareholders reached CNY 166,423,622.79, up 35.82% compared to the previous year[29]. - The net profit after deducting non-recurring gains and losses was CNY 159,757,110.41, reflecting a growth of 38.58% year-on-year[29]. - The company reported a negative net cash flow from operating activities of CNY -1,902,317.14, a decline of 101.91% from the previous year[29]. - Total assets at the end of 2014 amounted to CNY 3,508,156,076.71, an increase of 17.92% from the previous year[29]. - The weighted average return on net assets was 10.39%, up from 8.22% in the previous year[29]. - The company reported a revenue of 12,270.68 million CNY for the year 2014[125]. - The company reported a significant increase in revenue, achieving a total of 1.2 billion RMB for the year, representing a growth of 15% compared to the previous year[168]. Dividend Distribution - The company plans to distribute a cash dividend of 1.00 RMB per 10 shares based on a total share capital of 411,520,000 shares as of December 31, 2014[4]. - The cash dividend for 2014 represents 100% of the distributable profits, which amount to 274,681,342.72 yuan[104]. - The cash dividend payout ratio for 2014 is 24.73% of the net profit attributable to shareholders, which is 166,423,622.79 yuan[103]. - In 2013, the company distributed a cash dividend of 1.80 yuan per 10 shares, totaling 37,036,800 yuan, based on a total share capital of 205,760,000 shares[101]. - The cash dividend payout ratio for 2013 was 30.23% of the net profit attributable to shareholders, which was 122,528,891.12 yuan[103]. Market Position and Competition - The company is the largest supplier of automotive cover molds in China, indicating a strong market position[14]. - The automotive mold industry is experiencing rapid growth, with approximately 300 manufacturers in the market, leading to increased competition[14]. - The company has established a stable competitive landscape in the mid-end market, with over 10 key enterprises participating[84]. - The high-end mould market has significant development potential, with the company focusing on key components such as side walls and engine covers[85]. - The company does not participate in the low-end market competition, focusing instead on high-end and mid-end moulds[84]. Risks and Challenges - The company faces risks related to economic cycles, which can significantly impact automotive consumption and market demand[13]. - The company is exposed to foreign exchange risks due to a significant portion of export sales being settled in USD or EUR[18]. - There is a relative shortage of high-level technical talent in the automotive mold industry, which may impact the company's growth[20]. - The company acknowledges the risk of talent shortages in the automotive mold industry, which could impact its growth and technological advancement[93]. - The company faces risks from economic cycles affecting the automotive mold industry, as demand is closely tied to macroeconomic conditions[91]. Operational Efficiency and Management - The company has achieved 100% CAE analysis and 100% three-dimensional solid design for molds, indicating advanced software application capabilities[64]. - The company operates with a group model that enhances rapid response capabilities and significantly reduces mold production costs[66]. - The company is committed to enhancing its internal management efficiency and innovation in mold production methods[90]. - The company has established a comprehensive performance evaluation mechanism linking senior management compensation to operational performance metrics[186]. - The company has implemented a transparent investor relations management system, ensuring investors' right to information[185]. Strategic Initiatives and Investments - The company signed new orders totaling CNY 1.268 billion during the reporting period, with the German subsidiary contributing CNY 248 million in new orders[38]. - The company acquired a 40% stake in Wuhan Industrial Co., Ltd. for 144.49 million yuan, enhancing its strategic partnership with Dongfeng Motor Group[40]. - The company aims to strengthen its core business in high-end automotive covering molds while expanding into international markets, targeting to become a global leader in the automotive mold industry[87]. - The company plans to establish factories in North America and India to enhance its global service capabilities and brand recognition[88]. - The company plans to invest 100 million RMB in research and development for innovative automotive solutions over the next three years[168]. Employee and Talent Management - The company employs 2,905 staff, with 1,627 holding university degrees, including 865 technical research personnel[65]. - Among the employees, 56.01% had higher education qualifications, while 30.43% had secondary education[177]. - The age distribution of employees showed that 64.37% were under 30 years old, indicating a young workforce[179]. - The company adheres to a full labor contract system for all employees, providing various social insurance benefits[180]. - The company plans to implement a multi-tiered incentive system to attract and retain talented management and technical personnel[198]. Corporate Governance and Compliance - The company has established a comprehensive corporate governance structure to ensure fair treatment of all shareholders and timely information disclosure[106]. - The company has not faced any administrative penalties during the reporting period[108]. - The company has maintained a consistent approach to shareholder meetings, ensuring equal treatment of all shareholders[183]. - The independent directors attended all board meetings and did not raise any objections to company matters during the reporting period[191]. - The company operates independently in business, assets, personnel, organization, and finance, ensuring a complete separation from shareholders[195].
天汽模(002510) - 2014 Q3 - 季度财报
2014-10-24 16:00
Financial Performance - Operating revenue for the period was CNY 278,646,613.10, representing a 9.25% increase year-on-year[7]. - Net profit attributable to shareholders was CNY 25,531,775.57, up 20.36% from the same period last year[7]. - The net profit after deducting non-recurring gains and losses was CNY 22,894,820.57, reflecting a 10.98% increase year-on-year[7]. - The company’s weighted average return on equity was 1.60%, an increase of 0.15% compared to the previous year[7]. - The net profit attributable to shareholders for 2014 is expected to increase by 30.00% to 60.00%, ranging from ¥15,928.76 million to ¥19,604.62 million[27]. - The net profit for 2013 was ¥12,252.89 million, indicating significant growth in 2014[27]. Assets and Liabilities - Total assets increased by 13.82% to CNY 3,386,177,384.79 compared to the end of the previous year[7]. - Inventory increased by 32.40% to CNY 1,312,236,759.20 due to a larger order scale and faster input growth than sales[16]. - Short-term borrowings rose by 99.45% to CNY 327,473,500, primarily to supplement working capital[16]. - Accounts payable as of September 30, 2014, amounted to ¥302,927,181.1, an increase of 30.71% compared to the beginning of the period, primarily due to increased production inputs[17]. - Tax payable as of September 30, 2014, was ¥38,377,891.42, a decrease of 37.20% from the beginning of the period, mainly due to higher payments of value-added tax and income tax[17]. Cash Flow - Cash flow from operating activities showed a negative net amount of CNY -25,336,050.20, a decline of 149.01%[7]. - Cash received from tax refunds was ¥10,471,191.41, an increase of 70.86% year-on-year, primarily due to increased export tax rebates[19]. - Cash received from other operating activities was ¥60,299,575.66, an increase of 159.56% year-on-year, mainly due to an increase in recovered contract or transaction deposits[21]. - Cash paid for various taxes was ¥100,018,951.85, an increase of 37.59% year-on-year, primarily due to higher payments of value-added tax and corporate income tax[21]. - Cash received from other investment activities was ¥67,356,008.37, a staggering increase of 3120.54% year-on-year, mainly due to an increase in recovered financial products from banks[21]. - Cash paid for debt repayment was ¥82,089,425.95, an increase of 719.54% year-on-year, primarily due to an increase in the scale of short-term bank loans due[23]. Expenses - Management expenses for the period were ¥96,220,068.82, an increase of 30.14% year-on-year, attributed to increased investment in R&D and salary growth[18]. - Financial expenses for the period were ¥8,797,739.87, up 58.12% year-on-year, due to reduced interest income and increased loan interest from a larger loan scale[18]. - Investment income for the period was ¥4,991,004.55, a significant increase from a loss of ¥534,968.25 in the same period last year, mainly due to contributions from the joint venture Dongfeng (Wuhan) Industrial Co., Ltd.[18]. Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 37,950[11]. - The company received government subsidies amounting to CNY 5,080,696.78 during the reporting period[8]. Strategic Insights - The demand for domestic automotive molds is strong, and there is a rapid shift of foreign mold procurement to China, leading to continuous growth in production and sales scale[27]. - The German subsidiary is performing well in market expansion and is expected to achieve planned benefits[27]. - The company’s equity investment in Dongfeng (Wuhan) Industrial Co., Ltd. is also expected to contribute positively to earnings[27]. Investment Commitments - The company has not engaged in any high-risk securities investments during the reporting period[28]. - There are no holdings in other listed companies during the reporting period[28]. - The company has committed to not engage in high-risk investments with remaining raised funds within 12 months after the funds are available[26]. - The company has not violated any commitments regarding the use of funds or shareholder rights during the reporting period[26]. - The company’s major shareholder has committed to avoid engaging in competing businesses[25].