TQM(002510)
Search documents
天汽模(002510) - 2017 Q4 - 年度财报
2018-04-13 16:00
Financial Performance - The company reported a stable annual revenue and profit despite monthly fluctuations due to the uncertainty in new model development by downstream automotive manufacturers[8]. - The company's operating revenue for 2017 was ¥1,931,197,573.37, a decrease of 2.07% compared to ¥1,972,098,909.54 in 2016[25]. - The net profit attributable to shareholders for 2017 was ¥93,262,132.54, down 37.84% from ¥150,040,957.30 in 2016[25]. - The net profit after deducting non-recurring gains and losses was ¥82,337,922.52, a decrease of 37.18% compared to ¥131,071,772.44 in 2016[25]. - The company’s revenue is characterized by large contracts for multiple sets of molds, leading to significant monthly and quarterly income variability[8]. - The company reported a total revenue of 15,571 million for the year 2017[124]. - The company reported a total of 37.8 million yuan in compensation for the chairman, reflecting the company's commitment to aligning executive pay with performance[176]. Dividend Distribution - The company plans to distribute a cash dividend of 0.30 RMB per 10 shares based on a total of 896,241,132 shares, with no stock bonus[12]. - The company reported a cash dividend of 0.40 CNY per share for the 2016 fiscal year, totaling approximately 33.43 million CNY[99]. - For the 2017 fiscal year, the company plans to distribute a cash dividend of 0.30 CNY per share, amounting to approximately 26.89 million CNY[100]. - The company's net profit attributable to ordinary shareholders for 2017 was CNY 93,262,132.54, resulting in a cash dividend payout ratio of 28.83%[102]. - In 2017, the company distributed a total cash dividend of CNY 26,887,233.96, which is 100% of the distributable profit[103]. Market Competition and Risks - The automotive mold industry is experiencing increased competition with approximately 300 manufacturers in China, which poses a risk to market share if the company fails to innovate[6]. - The automotive mold industry is closely tied to macroeconomic cycles, and fluctuations in the economy can significantly affect automotive consumption and market demand[5]. - The company faces risks related to accounts receivable, although the majority are from reputable large automotive manufacturers, which provides some assurance for recovery[9]. - The company is expanding its export business, which is primarily settled in USD or EUR, making it susceptible to foreign exchange risks[10]. - The company acknowledges a shortage of high-level technical talent in the automotive mold industry, which may hinder its growth despite having a strong core management team[95]. Innovation and Development - The company has been focusing on enhancing product quality and developing new products to maintain its competitive position in the market[6]. - Research and development efforts are focused on high-tech automotive mould design and production, reflecting the company's commitment to innovation[61]. - The company has 141 patents, including 27 invention patents and 114 utility model patents, reflecting its strong technological capabilities[40]. - The company is continuously increasing investment in the development and industrialization of large multi-station progressive molds for automotive applications[36]. - The company aims to enhance its service quality and customer experience while improving product quality and reducing mold production cycles[91]. Operational Efficiency - The company reported a significant increase in cash flow from operating activities, indicating improved operational efficiency[25]. - The net cash flow from operating activities increased by 37.70% to ¥134,292,646.32 from ¥97,525,714.71 in 2016[25]. - The company reported a net cash flow from investment activities of -¥449,180,093.24, an increase of 235.71% year-on-year, attributed to investments in Dongfeng Industrial Co., Ltd. and large multi-station progressive die projects[65]. - Operating cash inflow increased by 29.07% to ¥1,755,822,308.82, while operating cash outflow rose by 28.41% to ¥1,621,529,662.50[63]. Corporate Governance - The company has established a robust governance structure, ensuring compliance with relevant laws and regulations, and protecting investor rights[183]. - The board of directors consists of 9 members, including 3 independent directors, adhering to legal requirements for composition and selection[184]. - The company has a dedicated investor relations management team to facilitate communication and ensure transparency in information disclosure[185]. - The company has established an independent accounting system and financial management policies, ensuring independent financial decision-making[189]. Strategic Growth and Expansion - The company plans to seek acquisition targets in North America to expand its overseas market and enhance overall competitiveness[91]. - The company aims for a revenue growth target of 12% for the next fiscal year, driven by new product launches and market expansion[173]. - The company plans to expand its market presence in Southeast Asia, targeting a 25% increase in market share by 2020[175]. - A strategic acquisition of a local competitor is anticipated to enhance production capacity by 30%[174]. Employee Management and Development - The total number of employees in the company is 2,972, with 1,744 in production, 50 in sales, 863 in technical roles, 27 in finance, and 288 in administration[177]. - The company has implemented a performance evaluation system across all positions to enhance employee efficiency and motivation, with a focus on rewarding full attendance[178]. - In 2018, the company plans to continue comprehensive training programs for all employees, including new hires and existing staff, with an emphasis on skills and management training[180]. Related Party Transactions - The company engaged in a related transaction for stamping parts valued at 3,417.0 million yuan, with a market price of 4,700 million yuan, approved on April 2, 2017[117]. - The company has engaged in multiple related party transactions, ensuring compliance with market regulations[121]. - The company has a total guarantee amount of 30,424.15 million yuan approved by the end of the reporting period[134]. Shareholder Structure and Changes - The total number of shares increased from 835,667,048 to 896,241,132, reflecting an increase of 60,574,084 shares due to the conversion of convertible bonds[154]. - The company’s stock structure has been affected by the release of lock-up shares from departing executives, impacting the overall share distribution[150]. - The company’s major shareholders include Ningbo Yidao Investment Management Center with 5.41% and Hu Jinsong with 5.04% of shares[156]. - The company underwent a board reshuffle on April 20, 2017, with multiple directors and supervisors being appointed or dismissed[166].
天汽模(002510) - 2017 Q3 - 季度财报
2017-10-20 16:00
Financial Performance - Net profit attributable to shareholders decreased by 56.28% to CNY 8,831,764.61 for the current period[8] - Operating revenue decreased by 12.45% to CNY 328,745,207.45 for the current period[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses fell by 68.03% to CNY 5,995,177.08[8] - The estimated net profit attributable to shareholders for 2017 is expected to range from ¥10,502.87 million to ¥16,504.51 million, reflecting a decrease of 30.00% to an increase of 10.00% compared to the previous year[23] Assets and Liabilities - Total assets increased by 8.63% to CNY 4,620,030,763.93 compared to the end of the previous year[8] - Prepayments increased by 70.94% to CNY 138,486,303.64 due to higher fixed asset purchases and imported raw material prepayments[16] - Construction in progress rose by 86.33% to CNY 186,546,822.34 primarily due to equipment purchases for convertible bond projects[16] - Short-term borrowings increased by 37.52% to CNY 647,849,500.00 as a result of increased bank loans[16] - Tax payable decreased by 50.59% to CNY 53,448,971.34 due to adjustments in estimated sales tax amounts[16] - Interest payable decreased by 100% to CNY 0 as all convertible bonds were converted and redeemed[16] - Other payables as of September 30, 2017, amounted to ¥58,648,892.62, an increase of 893.95% compared to the beginning of the period, primarily due to the adjustment of estimated output tax to other payables[17] - As of September 30, 2017, the company's long-term payables were ¥7,832,077.65, reflecting a 100% increase from the beginning of the period, mainly due to new equipment financing lease business[17] Cash Flow - Net cash flow from operating activities surged by 4,714.74% to CNY 136,666,854.68[8] - The net cash flow from operating activities was ¥100,722,501.65, an increase of 19,800.41% year-on-year, primarily due to an increase in accounts receivable collections[18] - The net cash flow from investing activities was -¥187,680,719.32, an increase of 114.14% year-on-year, mainly due to increased fixed asset purchases and investment activities[18] - The net cash flow from financing activities was ¥122,465,387.89, a decrease of 64.76% year-on-year, primarily due to the previous year's issuance of convertible bonds[19] Business Outlook - The company anticipates a slight decline in mold business due to low gross margins on some long-cycle projects and a decrease in the stamping business due to lower sales from main engine manufacturers[23] - The company has sufficient orders on hand, indicating potential improvement in gross margins in the future[23] Other Comprehensive Income - Other comprehensive income as of September 30, 2017, was -¥1,977,652.30, a decrease of 488.35% year-on-year, primarily due to foreign exchange translation differences from the appreciation of the Euro[17]
天汽模(002510) - 2017 Q2 - 季度财报
2017-08-27 16:00
Financial Performance - The company reported a stable overall revenue and profit for the fiscal year, despite monthly fluctuations due to the uncertainty in new model development by downstream automotive manufacturers[8]. - The company reported a revenue of ¥885,595,974.36 for the reporting period, a decrease of 4.57% compared to ¥928,007,424.42 in the same period last year[40]. - The net profit attributable to shareholders was ¥76,393,818.30, down 7.35% from ¥82,451,597.87 year-on-year[40]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥66,930,750.37, representing a decline of 16.18% compared to ¥79,854,913.65 in the previous year[40]. - The total operating revenue for the reporting period was CNY 885,595,974.36, a decrease of 4.57% compared to CNY 928,007,424.42 in the same period last year[45]. - The company reported a total profit of CNY 84,950,090.00, compared to CNY 94,322,651.65 in the same period last year, indicating a decline of 9.5%[142]. - The total comprehensive income for the period was CNY 74,187,486.13, down from CNY 82,810,821.55 in the previous year[143]. - The company reported a loss distribution to owners of 41,152,000 during the period[161]. Market Position and Competition - The company is the largest supplier of automotive covering molds in China, with approximately 300 competitors in the automotive mold manufacturing industry, leading to increased market competition[6]. - The automotive mold industry is highly dependent on macroeconomic conditions, with a positive correlation between the automotive industry cycle and the economic cycle[5]. - The automotive mold industry is experiencing intense competition with approximately 300 manufacturers in China, prompting the company to increase R&D investment to enhance product quality and competitiveness[74]. Risks and Challenges - The company has a significant amount of accounts receivable, primarily from large automotive manufacturers, which poses a risk of bad debts if the automotive industry experiences a downturn[9]. - The company faces risks related to exchange rate fluctuations, as a significant portion of its export sales are settled in USD or EUR[10]. - The company acknowledges the risks associated with uneven monthly income and profit, which may lead to potential losses in certain months or quarters[8]. - The company is exposed to exchange rate risks due to its export business, with plans to mitigate this by adjusting settlement currencies and shortening credit periods[75]. - There is a relative shortage of high-level technical talent in the automotive mold industry, which the company addresses through talent training and competitive compensation[76]. Investment and Development - The company plans not to distribute cash dividends or issue bonus shares, focusing instead on reinvestment[13]. - The company has initiated the establishment of Tianjin Fanggao Venture Capital Co., Ltd. to promote its diversified development strategy, with a total investment scale of ¥16,850,000[39]. - The company has been expanding its operational scale and enhancing its core competitiveness in the automotive mold market[8]. - The company has seen an increase in orders from new energy vehicle manufacturers, with new clients added during the reporting period[38]. Financial Health and Assets - The company’s total assets increased by 4.34% to ¥4,437,406,705.16 from ¥4,252,894,084.84 at the end of the previous year[40]. - The net assets attributable to shareholders rose by 7.61% to ¥2,175,870,087.75 from ¥2,021,948,217.38 at the end of the last year[40]. - The company’s total equity increased to CNY 2,205,817,441.78 from CNY 2,051,903,813.46, representing a growth of about 7.48%[135]. - The company reported a total liability of CNY 2,231,589,263.38, slightly up from CNY 2,200,990,271.38, an increase of about 1.39%[134]. Cash Flow and Financial Management - The cash flow from operating activities showed a significant decline, with a net cash outflow of ¥35,944,353.03 compared to a positive cash flow of ¥3,467,663.69 in the same period last year, marking a decrease of 1,136.56%[40]. - The net cash flow from operating activities was CNY -35,944,353.03, a decrease compared to 3,467,663.69 in the previous period, indicating a decline in operational performance[150]. - The total cash outflow from operating activities was 751,554,406.12, compared to 651,765,070.17 in the previous period, showing increased operational costs[150]. - The company reported a cash inflow from operating activities of CNY 668,511,616.72, compared to CNY 638,891,137.74 in the previous period[149]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 91,478, with significant shareholders holding 7.00% and 5.36% of the shares respectively[118]. - The company did not undergo any changes in its controlling shareholder or actual controller during the reporting period[121]. - There were no changes in the shareholding of directors, supervisors, and senior management during the reporting period[125]. Compliance and Governance - The half-year financial report has not been audited, indicating a lack of external validation for the financial data presented[83]. - The company has not encountered any major litigation or arbitration matters during the reporting period[85]. - There are no penalties or corrective actions reported for the company during the reporting period[86]. - The company adheres to the accounting standards set by the Ministry of Finance, ensuring that financial reports reflect true and complete information[176].
天汽模(002510) - 2017 Q1 - 季度财报
2017-04-25 16:00
[Important Notice](index=2&type=section&id=Item%201.%20Important%20Notice) The company's board, supervisory board, and senior management declare the quarterly report's content to be true, accurate, and complete, assuming legal responsibility [Statement on Report Authenticity and Compliance](index=2&type=section&id=Important%20Notice) The company's board of directors, supervisory board, and senior management declare the quarterly report's content to be true, accurate, and complete, assuming legal responsibility - The company's board of directors, supervisory board, and senior management guarantee the quarterly report's content is true, accurate, and complete, free from false statements, misleading representations, or major omissions, assuming individual and joint legal responsibility[4](index=4&type=chunk) - Company head Chang Shiping, chief accountant Deng Yinghua, and head of accounting Cai Shuang declare the financial statements in the quarterly report are true, accurate, and complete[5](index=5&type=chunk) [Company Basic Information](index=3&type=section&id=Item%202.%20Company%20Basic%20Information) This section presents the company's key financial data, including revenue and net profit, alongside details of its total shareholders and top ten shareholders' holdings [Key Accounting Data and Financial Indicators](index=3&type=section&id=I.%20Key%20Accounting%20Data%20and%20Financial%20Indicators) In Q1 2017, the company's operating revenue decreased by 14.36% year-on-year, while net profit attributable to shareholders increased by 5.44% Key Accounting Data and Financial Indicators for Q1 2017 | Indicator | Current Period (CNY) | Prior Year Period (CNY) | Current Period vs. Prior Year Period Change | | :--- | :--- | :--- | :--- | | Operating Revenue | 343,088,721.85 | 400,629,014.93 | -14.36% | | Net Profit Attributable to Shareholders of Listed Company | 20,858,683.67 | 19,782,786.78 | 5.44% | | Net Profit Attributable to Shareholders of Listed Company (Excluding Non-Recurring Gains/Losses) | 14,023,645.78 | 17,972,535.22 | -21.97% | | Net Cash Flow from Operating Activities | -86,643,749.56 | -31,722,064.41 | 173.13% | | Basic Earnings Per Share (CNY/share) | 0.025 | 0.024 | 4.17% | | Diluted Earnings Per Share (CNY/share) | 0.025 | 0.024 | 4.17% | | Weighted Average Return on Net Assets | 1.03% | 1.10% | -0.07% | | **End of Current Period** | **End of Prior Year** | **End of Current Period vs. End of Prior Year Change** | | | Total Assets | 4,408,088,523.93 | 4,252,894,084.84 | 3.65% | | Net Assets Attributable to Shareholders of Listed Company | 2,070,669,648.39 | 2,021,948,217.38 | 2.41% | Non-Recurring Gains/Losses Items and Amounts for Q1 2017 | Item | Amount from Year Start to Period End (CNY) | Notes | | :--- | :--- | :--- | | Gains/Losses from Disposal of Non-Current Assets | 9,055,785.55 | | | Government Subsidies Included in Current Profit/Loss | 843,275.03 | | | Other Non-Operating Income and Expenses Apart from the Above | -269,718.59 | | | Less: Income Tax Impact | 2,797,146.39 | | | Impact on Minority Shareholders' Equity (After Tax) | -2,842.29 | | | Total | 6,835,037.89 | -- | [Total Shareholders and Top Ten Shareholders' Holdings at Period End](index=4&type=section&id=II.%20Total%20Shareholders%20and%20Top%20Ten%20Shareholders'%20Holdings%20at%20Period%20End) As of the reporting period end, the company had 79,098 common shareholders, with several natural persons among the top ten holding significant pledged shares - The total number of common shareholders at the end of the reporting period was **79,098**[11](index=11&type=chunk) - Hu Jinsheng, Chang Shiping, Dong Shuxin, Ren Wei, Yin Baoru, Zhang Yisheng, Bao Jianxin, and Wang Ziling are among the company's controlling shareholders and parties acting in concert[11](index=11&type=chunk)[12](index=12&type=chunk) Top 10 Shareholders' Holdings at Period End | Shareholder Name | Shareholder Nature | Shareholding Percentage | Number of Shares Held | Number of Restricted Shares Held | Pledge or Freeze Status (Status/Quantity) | | :--- | :--- | :--- | :--- | :--- | :--- | | Hu Jinsheng | Domestic Natural Person | 7.20% | 60,192,728 | 45,144,546 | Pledged/25,000,000 | | Chang Shiping | Domestic Natural Person | 5.52% | 46,134,400 | 34,600,800 | Pledged/8,500,000 | | Dong Shuxin | Domestic Natural Person | 4.46% | 37,231,448 | 27,923,586 | - | | Ren Wei | Domestic Natural Person | 2.18% | 18,201,056 | 13,650,792 | - | | Yin Baoru | Domestic Natural Person | 2.11% | 17,636,812 | 13,227,608 | - | | Zhao Wenjie | Domestic Natural Person | 1.87% | 15,662,045 | 9,556,087 | Pledged/9,260,550 | | Zhang Yisheng | Domestic Natural Person | 1.76% | 14,680,792 | 11,010,594 | - | | Bao Jianxin | Domestic Natural Person | 1.71% | 14,254,408 | 10,690,806 | Pledged/8,400,000 | | Wang Ziling | Domestic Natural Person | 1.46% | 12,204,952 | 9,153,714 | - | | Central Huijin Asset Management Co., Ltd. | State-owned Legal Person | 1.13% | 9,416,600 | 0 | - | [Total Common Shareholders and Top 10 Shareholders' Holdings](index=4&type=section&id=1.%20Total%20Common%20Shareholders%20and%20Top%2010%20Shareholders'%20Holdings) At period-end, the company had 79,098 common shareholders, with several top 10 natural person shareholders having pledged portions of their shares - The total number of common shareholders at the end of the reporting period was **79,098**[11](index=11&type=chunk) Top 10 Unrestricted Shareholders' Holdings at Period End | Shareholder Name | Number of Unrestricted Shares Held | Share Type | | :--- | :--- | :--- | | Hu Jinsheng | 15,048,182 | RMB Common Stock | | Chang Shiping | 11,533,600 | RMB Common Stock | | Central Huijin Asset Management Co., Ltd. | 9,416,600 | RMB Common Stock | | Dong Shuxin | 9,307,862 | RMB Common Stock | | Zhao Wenjie | 6,105,958 | RMB Common Stock | | Bank of Communications - Huaan Baoli Allocation Securities Investment Fund | 5,856,740 | RMB Common Stock | | Liu Xian | 5,679,608 | RMB Common Stock | | Zhang Chunhai | 5,468,368 | RMB Common Stock | | Ren Wei | 4,550,264 | RMB Common Stock | | Yin Baoru | 4,409,204 | RMB Common Stock | - The company's top 10 common shareholders and top 10 unrestricted common shareholders did not engage in agreed repurchase transactions during the reporting period[12](index=12&type=chunk) [Total Preferred Shareholders and Top 10 Preferred Shareholders' Holdings](index=5&type=section&id=2.%20Total%20Preferred%20Shareholders%20and%20Top%2010%20Preferred%20Shareholders'%20Holdings) The company had no preferred shareholders during the reporting period - The company had no preferred shareholders during the reporting period[13](index=13&type=chunk) [Significant Matters](index=6&type=section&id=Item%203.%20Significant%20Matters) This section details significant changes in financial data, the fulfillment of commitments, and the forecast for the company's operating performance in the first half of 2017 [Changes and Reasons for Key Financial Data and Indicators in the Reporting Period](index=6&type=section&id=I.%20Changes%20and%20Reasons%20for%20Key%20Financial%20Data%20and%20Indicators) During the reporting period, significant changes in financial data were observed, including increases in prepayments and other receivables, decreases in interest payable, and substantial shifts in cash flows from operating, investing, and financing activities - Prepayments at period-end increased by **76.62%**, primarily due to increased payments for fixed asset purchases and advance payments for imported raw materials[15](index=15&type=chunk) - Other receivables at period-end increased by **52.5%**, mainly due to higher bid deposits paid and increased employee advances for imprest funds[15](index=15&type=chunk) - Interest payable at period-end decreased by **72.46%**, primarily due to the payment of convertible bond interest during the period[15](index=15&type=chunk) - Other payables at period-end increased by **114.83%**, mainly due to increased employee travel expenses and intermediary service fees payable during the period[15](index=15&type=chunk) - Other comprehensive income at period-end decreased by **68.97%**, primarily due to foreign currency translation differences from the appreciation of the Euro affecting European Tianqimo Company's financial statements[15](index=15&type=chunk) - Selling expenses decreased by **31.79%** this period, mainly due to reduced mold delivery fees and shipping insurance costs for the company's overseas projects[16](index=16&type=chunk) - Financial expenses decreased by **47.91%** this period, primarily due to increased interest income from matured time deposits[16](index=16&type=chunk) - Asset impairment losses increased by **125.88%** this period, mainly due to the increased scale of accounts receivable[16](index=16&type=chunk) - Non-operating income increased by **333.57%** this period, primarily due to the sale of old equipment by the German subsidiary Tianqimo[16](index=16&type=chunk) - Income tax expenses increased by **193.22%** this period, mainly due to increased non-operating income of the German subsidiary Tianqimo and a higher income tax rate[16](index=16&type=chunk) - Net cash flow from operating activities decreased by **173.13%** this period, primarily due to reduced customer collections compared to the prior year and increased current period investments[16](index=16&type=chunk) - Net cash flow from investing activities decreased by **571.93%** this period, primarily due to increased fixed asset procurement activities[17](index=17&type=chunk) - Net cash flow from financing activities decreased by **90.79%** this period, primarily due to the proceeds from convertible bond issuance received in the prior period[17](index=17&type=chunk) [Progress of Significant Matters](index=6&type=section&id=II.%20Progress%20of%20Significant%20Matters%20and%20Analysis%20of%20Impact%20and%20Solutions) The company had no significant matters requiring disclosure of progress, impact, or solutions during the reporting period - The company had no significant matters requiring disclosure of progress, impact, or solutions during the reporting period[18](index=18&type=chunk) [Fulfillment of Commitments](index=6&type=section&id=III.%20Fulfillment%20of%20Commitments%20by%20Controlling%20Shareholders%2C%20Related%20Parties%2C%20Acquirers%2C%20and%20the%20Company) Controlling shareholders and related parties made long-term commitments to avoid competition and resolve historical entrusted shareholdings, all fulfilled on time - Controlling shareholders and parties acting in concert committed not to directly or indirectly invest in or operate businesses that compete or may compete with the company, thus avoiding horizontal competition[19](index=19&type=chunk) - Controlling shareholders and actual controllers committed to resolving historical entrusted shareholding issues, assuming economic responsibility if relevant parties claim rights or economic interests[19](index=19&type=chunk) - All commitments were fulfilled on time during the reporting period, with no breaches of the aforementioned commitments[19](index=19&type=chunk) [Forecast of Operating Performance for H1 2017](index=7&type=section&id=IV.%20Forecast%20of%20Operating%20Performance%20for%20January-June%202017) The company forecasts a positive net profit attributable to shareholders for H1 2017, with a projected change of -15.00% to 15.00%, driven by strong 2016 orders and stable mold business - Net profit attributable to shareholders for January-June 2017 is expected to be positive and not a turnaround from loss to profit[20](index=20&type=chunk) Forecasted Net Profit Attributable to Shareholders for January-June 2017 | Indicator | Amount/Range | | :--- | :--- | | Net Profit Change Range | -15.00% to 15.00% | | Net Profit Range (CNY 10,000) | 7,008.39 to 9,481.93 | | Net Profit for Jan-June 2016 (CNY 10,000) | 8,245.16 | - Performance change is attributed to record-high order intake in 2016, sufficient outstanding orders, stable mold business development, and potential fluctuations in stamping business due to OEM sales changes[21](index=21&type=chunk) [Financial Assets Measured at Fair Value](index=8&type=section&id=V.%20Financial%20Assets%20Measured%20at%20Fair%20Value) The company had no financial assets measured at fair value during the reporting period - The company had no financial assets measured at fair value during the reporting period[22](index=22&type=chunk) [Illegal External Guarantees](index=8&type=section&id=VI.%20Illegal%20External%20Guarantees) The company had no illegal external guarantees during the reporting period - The company had no illegal external guarantees during the reporting period[22](index=22&type=chunk) [Non-Operating Fund Occupation by Controlling Shareholders and Related Parties](index=8&type=section&id=VII.%20Non-Operating%20Fund%20Occupation%20by%20Controlling%20Shareholders%20and%20Related%20Parties) The company had no non-operating fund occupation by controlling shareholders or related parties during the reporting period - The company had no non-operating fund occupation by controlling shareholders or related parties during the reporting period[23](index=23&type=chunk) [Registration of Research Activities During the Reporting Period](index=8&type=section&id=VIII.%20Registration%20of%20Research%2C%20Communication%2C%20and%20Interview%20Activities) The company hosted one institutional on-site research activity on February 23, 2017, with details available on Juchao Information Network Research Activities Hosted During the Reporting Period | Reception Date | Reception Method | Type of Recipient | Index of Basic Research Information | | :--- | :--- | :--- | :--- | | 2017 年 02 月 23 日 | On-site Research | Institution | Juchao Information Network http://www.cninfo.com.cn/ |
天汽模(002510) - 2016 Q3 - 季度财报(更新)
2016-10-31 03:53
Financial Performance - Operating revenue for the reporting period was ¥375,491,336.13, representing a year-on-year increase of 41.71%[7] - Net profit attributable to shareholders was ¥20,200,436.70, a decrease of 18.86% compared to the same period last year[7] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥18,754,902.04, down 66.82% year-on-year[7] - The company's total profit was ¥24,163,667.45, down 31.8% from ¥35,401,360.52 year-over-year[38] - Net profit for the current period was ¥20,147,664.86, a decrease of 19.5% from ¥24,901,817.06 in the previous period[38] - The expected net profit attributable to shareholders for 2016 is projected to range from 13,133.66 to 18,058.79 million yuan, reflecting a change of -20.00% to 10.00% compared to the previous year[21] - The total comprehensive income for the current period was ¥21,483,000.07, down from ¥24,959,895.46, a decrease of 13.5%[39] Cash Flow - Cash flow from operating activities showed a significant decline, with a net amount of ¥506,132.91, down 98.90% year-to-date[7] - The net cash flow from operating activities decreased by 98.9% to 506,132.91 yuan, primarily due to a 13.52% decrease in customer payments and a 55.87% reduction in export tax refunds[18] - The company's cash flow from operating activities showed a net increase of CNY 506,132.91, significantly lower than CNY 46,124,891.37 in the previous period[53] - The net cash flow from operating activities for the current period is 8,961,498.29 CNY, a decrease of 80% compared to 44,572,087.15 CNY in the previous period[57] - The net increase in cash and cash equivalents for the period was 285,404,326.16 CNY, compared to a decrease of 43,446,917.46 CNY in the previous period[58] Assets and Liabilities - Total assets at the end of the reporting period reached ¥4,114,281,719.67, an increase of 10.65% compared to the end of the previous year[7] - The total current assets increased to ¥2,656,287,944.42 from ¥2,306,033,588.92, representing a growth of approximately 15.2%[29] - Total liabilities increased to ¥2,195,232,203.77 from ¥1,916,607,220.04, indicating a rise of approximately 14.5%[31] - The company's equity attributable to shareholders rose to ¥1,913,271,153.67 from ¥1,787,816,995.00, an increase of about 7.0%[32] - The total non-current assets increased to ¥1,457,993,775.25 from ¥1,412,099,870.58, indicating a growth of approximately 3.2%[30] Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 73,692[11] - Earnings per share (EPS) for the current period was ¥0.02, compared to ¥0.03 in the previous period, indicating a decline[39] - The company's basic earnings per share for the current period was CNY 0.12, compared to CNY 0.13 in the previous period[47] Investment and Financing Activities - The net cash flow from financing activities increased significantly by 967.06% to 347,558,024.54 yuan, mainly due to the funds raised from the issuance of convertible bonds[18] - The company issued convertible bonds, resulting in bonds payable of 357,819,976.15 yuan as of September 30, 2016, compared to 0 yuan at the beginning of the period[16] - The company issued bonds and received cash amounting to 410,458,000.00 CNY during the period, with no previous issuance reported[58] - Total cash inflow from financing activities reached 703,458,000.00 CNY, significantly up from 321,822,000.00 CNY in the previous period, marking an increase of approximately 118%[58] Other Financial Metrics - The financial expenses for the period amounted to 21,452,361.18 yuan, representing a 239.5% increase year-on-year, primarily due to increased interest expenses from convertible bonds and foreign exchange losses[17] - The company's financial expenses increased to CNY 16,699,709.92 from CNY 4,127,667.81 in the previous period, indicating a rise in financing costs[48] - The company's other comprehensive income increased by 566.96% to 1,435,745.13 yuan, mainly due to the appreciation of the euro affecting the financial statements of its European subsidiary[16]
天汽模(002510) - 2016 Q3 - 季度财报
2016-10-26 16:00
Financial Performance - Operating revenue for the reporting period was ¥375,491,336.13, representing a year-on-year growth of 41.71%[8] - Net profit attributable to shareholders was ¥20,200,436.70, a decrease of 18.86% compared to the same period last year[8] - The net profit after deducting non-recurring gains and losses was ¥18,754,902.04, down 66.82% year-on-year[8] - The weighted average return on net assets was 0.01%, a decrease of 99.34% compared to the previous year[8] - The company expects a net profit attributable to shareholders for 2016 to range between 13,133.66 and 18,058.79 million RMB, reflecting a potential decrease of 20.00% to an increase of 10.00% compared to the previous year[23] Cash Flow - Cash flow from operating activities showed a significant decline, with a net amount of ¥506,132.91, down 98.90% year-to-date[8] - The company's net cash flow from operating activities decreased by 98.9% to 506,132.91 RMB, attributed to a 13.52% decline in customer payments and a 55.87% decrease in export tax refunds[19] - The net cash flow from financing activities increased by 967.06% to 347,558,024.54 RMB, primarily due to funds raised from the issuance of convertible bonds[19] - The company's total cash and cash equivalents increased by 260,113,325.43 RMB, compared to a decrease of 39,084,627.75 RMB in the same period last year[19] Assets and Liabilities - Total assets at the end of the reporting period reached ¥4,114,281,719.67, an increase of 10.65% compared to the previous year[8] - The company's cash and cash equivalents increased by 58.54% to ¥597,733,225.64, primarily due to the inflow of funds from convertible bonds[16] - Accounts receivable rose by 72.45% to ¥173,222,969.51, attributed to customers using bank acceptance bills for settlement[16] - The construction in progress increased by 146.24% to ¥88,686,566.45, driven by investments in the development and industrialization of large multi-station progressive molds for automotive use[16] - The accounts payable increased by 65.21% to 234,239,256.5 RMB compared to the beginning of the period, primarily due to the increased use of bank acceptance bills for supplier payments[17] - The interest payable surged by 3264.55% to 1,546,818.49 RMB, mainly due to the increased interest obligations from convertible bonds issued during the period[17] - The company issued convertible bonds, resulting in accounts payable bonds totaling 357,819,976.15 RMB as of September 30, 2016, compared to 0 RMB at the beginning of the period[17] Financial Expenses and Other Income - The financial expenses for the period amounted to 21,452,361.18 RMB, representing a 239.5% increase year-on-year, mainly due to increased interest expenses from convertible bonds and foreign exchange losses[18] - The company's other comprehensive income increased by 566.96% to 1,435,745.13 RMB, primarily due to the appreciation of the Euro affecting the financial statements of its European subsidiary[17]
天汽模(002510) - 2016 Q2 - 季度财报
2016-08-26 16:00
Financial Performance - The company's operating revenue for the first half of 2016 was ¥928,007,424.42, representing a 9.71% increase compared to ¥845,856,191.50 in the same period last year[19]. - The net profit attributable to shareholders of the listed company was ¥82,451,597.87, a slight increase of 1.02% from ¥81,619,399.45 in the previous year[19]. - The basic earnings per share remained stable at ¥0.10, unchanged from the same period last year[19]. - The weighted average return on net assets was 4.88%, slightly up from 4.79% in the previous year[19]. - The company reported a revenue of 243.9 million for the first half of 2016, reflecting a significant performance in the automotive mold sector[76]. - The company reported a total revenue of 6,817.94 million for the first half of 2016[79]. - The company reported a total comprehensive income for the first half of 2016 was RMB 130,622,338.23[168]. Cash Flow and Financial Position - The net cash flow from operating activities decreased significantly by 83.95%, amounting to ¥3,467,663.69 compared to ¥21,609,658.71 in the same period last year[19]. - The company’s cash flow from operating activities decreased by 83.95% to RMB 3.47 million due to reduced customer payments and export tax refunds[31]. - The company’s financial expenses increased by 122.15% to RMB 14.89 million, primarily due to interest expenses from convertible bonds and increased foreign exchange losses[30]. - The company’s cash and cash equivalents increased by RMB 211.84 million, attributed to funds raised from the issuance of convertible bonds[31]. - The total cash and cash equivalents at the end of the period amounted to ¥510,911,838.36, an increase from ¥265,500,690.45 in the previous period[154]. - The company reported a total cash inflow from financing activities of ¥560,809,000.00, compared to ¥237,635,750.00 in the previous period, marking a significant increase[154]. - The ending balance of cash and cash equivalents increased to 371,474,181.24 CNY from 170,373,652.71 CNY, indicating strong liquidity[157]. Investments and Projects - The company signed new orders totaling approximately RMB 638 million during the reporting period, representing a year-on-year increase of 44.02%[32]. - The company’s investment in external projects decreased by 72.45% to RMB 7.3 million compared to the same period last year[37]. - The investment progress for the automotive large multi-station progressive die development project was 32.20% as of March 1, 2016, with a cumulative investment of 13.215 million yuan[51]. - The company is actively exploring diversified strategic layouts in high-tech fields such as aerospace, military, and advanced equipment manufacturing[28]. Shareholder and Governance Information - The company does not plan to distribute cash dividends or issue bonus shares for this reporting period[5]. - The company has established a sound internal governance structure and improved management levels to protect investors' rights[65]. - The company has commitments from shareholders and controlling parties not to engage in competing businesses[94]. - Major shareholders include Hu Jinsong with 7.31% (60,192,728 shares), Chang Shiping with 5.61% (46,134,400 shares), and Dong Shuxin with 4.52% (37,231,448 shares) at the end of the reporting period[123]. Related Party Transactions - The company reported a significant related party transaction with its subsidiary, Henan Jinshan Mould Casting Co., Ltd., amounting to 23.01 million yuan for procurement of casting products[75]. - The total approved transaction amounts for related party transactions are within the expected limits, with no transactions exceeding the approved thresholds[75]. - The company maintains a focus on transparency in its financial dealings with related parties, ensuring proper disclosure practices[75]. Market and Strategic Outlook - The company is focusing on market expansion, with a reported market value of 16.89 million for its new product offerings[76]. - The company is exploring mergers and acquisitions to strengthen its market position, with a focus on increasing its share in the automotive mold market[76]. - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[145]. Financial Ratios and Metrics - The company's asset-liability ratio increased to 52.43%, up from 51.55% in the previous year, reflecting a 0.88% increase[107]. - The EBITDA interest coverage ratio decreased by 32.53% to 10.39, compared to 15.4 in the same period last year[107]. - The company’s credit rating remained stable with a long-term credit rating of AA- and a bond rating of AA[102]. Accounting and Reporting Practices - The financial statements were approved by the board of directors on August 26, 2016, reflecting the company's financial position and operating results as of June 30, 2016[171]. - The company operates under the assumption of going concern and adheres to the accounting standards set by the Ministry of Finance[173]. - The company recognizes goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired on the purchase date[181].
天汽模(002510) - 2016 Q1 - 季度财报
2016-04-28 16:00
Financial Performance - The company's operating revenue for Q1 2016 was ¥400,629,014.93, representing a 31.31% increase compared to ¥305,100,154.16 in the same period last year[7] - Net profit attributable to shareholders was ¥19,782,786.78, up 10.83% from ¥17,850,012.50 year-on-year[7] - The basic earnings per share increased by 25.00% to ¥0.05 from ¥0.04 in the previous year[7] - The company's operating revenue for the current period is CNY 400,629,014.93, an increase of 31.31% compared to the same period last year, primarily due to growth in the mold business sales revenue[12] - The operating cost for the current period is CNY 321,732,608.58, an increase of 40.07% year-on-year, attributed to the growth in mold business sales revenue and a decline in gross margins for both the mold and stamping businesses[13] - Financial expenses for the current period amount to CNY 7,739,504.41, reflecting a 45.38% increase year-on-year, mainly due to increased bank borrowing and the issuance of convertible bonds[14] - Investment income for the current period is CNY 11,169,273.82, up 47.89% from the previous year, driven by profit growth from joint ventures Dongfeng (Wuhan) Industrial Co., Ltd. and Zhuzhou Huilong Industrial Development Co., Ltd.[16] - The company expects net profit attributable to shareholders for the first half of 2016 to be between CNY 6,937.65 million and CNY 9,386.23 million, representing a change of -15.00% to 15.00% compared to the same period last year[21] Assets and Shareholder Information - Total assets at the end of the reporting period reached ¥4,024,697,079.34, an increase of 8.25% from ¥3,718,133,459.50 at the end of the previous year[7] - The company's net assets attributable to shareholders increased by 4.54% to ¥1,868,977,832.42 from ¥1,787,816,995.00 at the end of the previous year[7] - The number of ordinary shareholders at the end of the reporting period was 34,729[10] - The largest shareholder, Hu Jingsheng, held 7.31% of the shares, amounting to 30,096,364 shares, with 22,572,273 shares pledged[10] Cash Flow and Other Financial Activities - Cash flow from operating activities showed a net outflow of ¥31,722,064.41, worsening from a net outflow of ¥21,815,870.96 in the same period last year[7] - The company issued convertible bonds, resulting in cash inflow of CNY 410,458,000.00 during the current period, compared to zero in the same period last year[18] - The company received other cash related to operating activities amounting to CNY 21,072,991.74, an increase of 165.29% year-on-year, primarily due to an increase in recovered contract or bid guarantees[17] - Other payables as of March 31, 2016, amount to CNY 21,066,912.47, an increase of 74.79% from the beginning of the period, mainly due to an increase in employee travel expense advances[8] Other Financial Metrics - The company's cash and cash equivalents increased by 84.15% to ¥694,284,228.43 due to the inflow of funds from convertible bonds[14] - Other receivables rose by 37.6% to ¥81,346,664.85, primarily due to increased bid deposits and employee travel advances[14] - The company reported a decrease in minority interests to CNY 5,942,461.69, down 56.65% from the beginning of the period, due to Tianjin Motor Dies (Hunan) not being included in the consolidated financial statements[11] - The company reported a decrease in other comprehensive income to CNY -1,319,985.74, a reduction of 329.31% from the beginning of the period, mainly due to an expanded foreign currency translation difference from the European subsidiary[10]
天汽模(002510) - 2015 Q4 - 年度财报
2016-03-28 16:00
Financial Performance - The company reported a stable annual revenue and profit despite monthly fluctuations in income due to the nature of automotive mold contracts, which can range from hundreds of thousands to over 100 million RMB[8]. - The company's operating revenue for 2015 was CNY 1,804,705,044.99, representing a 21.19% increase compared to CNY 1,489,125,918.35 in 2014[25]. - The net profit attributable to shareholders for 2015 was CNY 164,170,753.82, a decrease of 1.35% from CNY 166,423,622.79 in 2014[25]. - The net cash flow from operating activities improved significantly to CNY 73,507,838.68, compared to a negative cash flow of CNY -1,902,317.14 in 2014, marking a change of 3,964.12%[25]. - The total assets at the end of 2015 were CNY 3,718,133,459.50, reflecting a 5.99% increase from CNY 3,508,156,076.71 at the end of 2014[25]. - The net assets attributable to shareholders increased by 7.13% to CNY 1,787,816,995.00 at the end of 2015, up from CNY 1,668,757,400.80 in 2014[25]. - The basic earnings per share remained stable at CNY 0.40 for both 2015 and 2014[25]. - The company reported a quarterly revenue of CNY 693,875,440.57 in Q4 2015, which was the highest among the four quarters[29]. - The net profit attributable to shareholders in Q4 2015 was CNY 57,656,241.69, contributing significantly to the annual total[29]. - The company's total revenue for 2015 reached CNY 1,804.71 million, representing a year-on-year growth of 21.19%[43]. Market Position and Competition - The company is the largest supplier of automotive covering molds in China, indicating a significant market position[6]. - The automotive mold industry is experiencing increased competition with approximately 300 manufacturers in China, which may impact the company's market share if new products are not developed timely[6]. - The company is positioned as the largest automotive body parts mold supplier in China, with a significant market presence among domestic and international automotive manufacturers[73]. - The competitive landscape shows a growing number of small to medium-sized enterprises, while high-end mold products still have substantial market potential due to insufficient supply[75]. Risks and Challenges - The company faces risks related to accounts receivable, which have increased alongside revenue growth, although the risk of bad debts is considered low due to established relationships with major clients[9]. - The company acknowledges the risk of uneven monthly income and profit due to the long production and acceptance cycles of automotive molds[8]. - The company is affected by macroeconomic cycles, as the automotive industry is closely linked to economic performance, which can influence demand for automotive molds[5]. - The company faces risks from economic cycles affecting the automotive mold industry, as demand is closely tied to macroeconomic conditions[81]. - The company has faced risks related to foreign exchange fluctuations due to its export sales predominantly being settled in USD or EUR[85]. Research and Development - The company has 41 software copyrights and 136 patents, including 19 invention patents[38]. - Research and development investment amounted to ¥77.95 million, representing an 8.45% increase from the previous year[57]. - The company has allocated 100 million RMB for research and development in the upcoming year, focusing on advanced automotive technologies[153]. - New product development efforts have led to the introduction of three innovative mold technologies, which are projected to enhance production efficiency by 25%[153]. - The company is actively involved in the development of new products and technologies to enhance its competitive edge in the market[108]. Strategic Initiatives - The company is expanding its export business, which is primarily settled in USD or EUR, exposing it to foreign exchange risks[10]. - The company aims to become a leading global automotive mold enterprise by focusing on high-end automotive covering molds and expanding into new high-tech sectors such as aerospace and new energy[79]. - The company plans to enhance its global strategy by establishing a factory in North America to improve service capabilities and brand recognition[80]. - The company is exploring partnerships with international firms to leverage global market opportunities, particularly in Europe and North America[153]. - The company is actively engaged in mergers and acquisitions, with a focus on enhancing its market position[106]. Corporate Governance and Compliance - The company has established a comprehensive corporate governance structure to protect shareholder interests[128]. - The company held 4 shareholder meetings during the reporting period, ensuring compliance with legal and regulatory requirements[128]. - The company has established a governance structure that complies with relevant laws and regulations, ensuring the protection of investors' rights[165]. - The independent director allowance is paid biannually, while other personnel remuneration is paid monthly[155]. - The company has a dedicated investor relations management department to enhance communication and ensure investors' right to information[167]. Employee and Management Structure - The total number of employees in the company is 2,987, with 1,104 in the parent company and 1,883 in major subsidiaries[159]. - The company has a professional composition of 1,820 production personnel, 56 sales personnel, 783 technical personnel, 33 financial personnel, and 295 administrative personnel[159]. - The total remuneration for directors, supervisors, and senior management during the reporting period amounts to 3.68 million yuan[158]. - The company has implemented a performance assessment mechanism for senior management to determine remuneration based on operational performance and performance indicators[155]. - The company has established a complete performance evaluation mechanism linking senior management compensation to operational performance indicators[169]. Financial Health and Assets - The company's total assets reached CNY 3,718,133,459.50, up from CNY 3,508,156,076.71, reflecting a growth of about 6.0%[193]. - Total current assets increased to CNY 2,306,033,588.92 from CNY 2,202,528,690.08, reflecting a growth of approximately 4.7%[190]. - Accounts receivable rose significantly to CNY 591,981,667.64, up from CNY 402,331,547.01, marking an increase of about 47.2%[190]. - Inventory decreased to CNY 1,111,362,785.02 from CNY 1,242,741,708.79, representing a decline of approximately 10.6%[190]. - Total liabilities rose to CNY 1,916,607,220.04 from CNY 1,827,125,369.22, indicating an increase of approximately 4.9%[192].
天汽模(002510) - 2015 Q3 - 季度财报
2015-10-28 16:00
Financial Performance - Operating revenue for the reporting period was CNY 264,973,412.92, a decrease of 4.91% year-on-year, while year-to-date revenue increased by 29.94% to CNY 1,110,829,604.42[7] - Net profit attributable to shareholders was CNY 24,895,112.68, down 2.49% year-on-year, with year-to-date net profit increasing by 11.45% to CNY 106,514,512.13[7] - The basic earnings per share remained at CNY 0.06, unchanged from the previous year, while diluted earnings per share also remained at CNY 0.06[7] - The weighted average return on equity decreased by 5.00% to 1.52% for the reporting period, while year-to-date it was 6.25%, an increase of 3.78%[7] - The company expects a net profit attributable to shareholders to increase by 0.00% to 30.00%, ranging from ¥16,642.36 to ¥21,635.07 million for 2015[24] Assets and Liabilities - Total assets increased by 8.59% to CNY 3,809,451,091.06 compared to the end of the previous year[7] - Deferred tax assets increased by 47.14% to ¥25,476,784.25, resulting from higher bad debt provisions and inventory impairment provisions[17] - Other payables rose by 96.24% to ¥26,453,870.78, primarily due to increased travel expense advances[17] Cash Flow - The net cash flow from operating activities for the year-to-date was CNY 46,124,891.37, reflecting a significant decrease of 282.05%[7] - Cash paid for the purchase of fixed assets and intangible assets rose by 143.55% to ¥71,574,020.10, reflecting increased investment in large multi-station progressive molds[20] - Cash received from tax refunds increased by 102.99% to ¥21,255,623.55, mainly due to higher export tax rebates[18] - The company reported a significant increase in cash received from borrowings, up 48.65% to ¥376,082,000, due to expanded short-term loan requirements[20] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 25,407[11] - The largest shareholder, Hu Jingsheng, holds 7.31% of the shares, amounting to 30,096,364 shares[11] Operational Metrics - Accounts receivable increased by 30.56% to ¥525,293,817.36 due to growth in mold business revenue and slow customer payments[16] - Operating costs rose by 35.62% to ¥818,179,046.71, primarily due to a decrease in mold business gross margin[18] - Sales expenses increased by 59.50% to ¥45,281,836.61, driven by higher export shipping costs and trial mold expenses[18] - Investment income surged by 456.78% to ¥27,788,727.09, attributed to increased profits from the joint venture Dongfeng (Wuhan) Industrial Co., Ltd.[18] Non-Recurring Items - The company reported non-recurring gains and losses totaling CNY 4,396,762.98 for the year-to-date[8] - The company reported no non-operating fund occupation by controlling shareholders and their affiliates during the reporting period[28] Share Pledges - Share pledges were noted, with Zhao Wenjie pledging 4,000,000 shares and Bao Jianxin pledging 1,050,000 shares[12]