Workflow
CDT(300344)
icon
Search documents
立方数科(300344) - 2019 Q1 - 季度财报
2019-04-26 16:00
Financial Performance - Total revenue for Q1 2019 was ¥105,975,736.98, a decrease of 6.03% compared to ¥112,771,660.30 in the same period last year[7]. - Net profit attributable to shareholders decreased by 78.17% to ¥5,486,805.65 from ¥25,131,767.58 year-on-year[7]. - Basic earnings per share dropped by 78.23% to ¥0.0162 from ¥0.0744 in the same period last year[7]. - The total profit for the period was ¥9,024,522.24, down 72.26% year-on-year[17]. - The company's net loss for Q1 2019 was CNY -171,495,470.83, compared to a loss of CNY -163,012,097.44 in the previous period[46]. - The total comprehensive income for Q1 2019 was CNY 3,184,150.41, down from CNY 26,129,938.91 in the previous year, representing a decrease of about 87%[50]. - The company's operating profit for Q1 2019 was CNY 9,024,518.46, a decrease from CNY 32,504,385.85 in the same period last year, reflecting a decline of about 72%[49]. Cash Flow - Net cash flow from operating activities was negative at ¥9,548,283.59, a decline of 121.92% compared to ¥43,555,261.18 in the previous year[7]. - Cash flow from operating activities showed a significant decrease compared to the previous period, indicating potential challenges in revenue generation[61]. - Total cash inflow from operating activities was 133,945,182.76 CNY, while cash outflow was 143,493,466.35 CNY, resulting in a net cash outflow of 9,548,283.59 CNY[57]. - Cash inflow from investment activities was 273,659,143.36 CNY, with cash outflow totaling 185,510,518.52 CNY, leading to a net cash inflow of 88,148,624.84 CNY[58]. - The company reported a cash inflow from financing activities of 579,143,920.00 CNY, while cash outflow was 697,370,215.22 CNY, resulting in a net cash outflow of 118,226,295.22 CNY[58]. Assets and Liabilities - Total assets at the end of the reporting period were ¥1,064,827,569.35, an increase of 0.54% from ¥1,059,098,059.76 at the end of the previous year[7]. - The company's total assets amounted to CNY 982,479,520.53, down from CNY 995,612,932.48, reflecting a decrease in overall asset base[46]. - Total liabilities decreased to CNY 532,031,159.30 from CNY 539,549,119.20, indicating a reduction in financial obligations[45]. - The total current liabilities increased from CNY 63,406,028.67 to CNY 79,812,872.44, reflecting a growth of approximately 25.9%[39]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 28,593[10]. - The top two shareholders, 樊立 and 樊志, hold 25.01% and 22.95% of the shares respectively, with significant portions pledged[10]. Research and Development - Research and development expenses decreased by 30.24% to ¥3,300,188.84, attributed to changes in the scope of consolidation[16]. - Research and development expenses for Q1 2019 were CNY 3,300,188.84, down from CNY 4,730,452.46, reflecting a reduction in investment in innovation[47]. Compliance and Commitments - The company has committed to avoiding competition with its own business and will not engage in related transactions that could harm shareholder interests[25]. - All commitments made by the controlling shareholders and related parties have been strictly adhered to without any violations as of the report date[25]. - The company has established a long-term commitment to ensure that related transactions are conducted fairly and justly[26]. - The company has made commitments regarding patent rights and will bear any economic responsibilities arising from patent evaluations[27]. - The company has a long-term commitment to uphold the integrity of its operations and maintain compliance with relevant regulations[27]. Operational Challenges - The company plans to address significant risks and operational difficulties, although specific measures were not detailed in the report[19]. - The company reported a foreign exchange loss of CNY 1,135,883.42 in Q1 2019, compared to a gain of CNY 1,658,470.35 in the previous period[49]. - The company incurred a financial expense of CNY 1,691,597.66 in Q1 2019, compared to CNY 5,618,808.17 in the previous year, indicating a reduction of approximately 70%[52].
立方数科(300344) - 2018 Q4 - 年度财报
2019-04-25 16:00
Financial Performance - The company's operating revenue for 2018 was CNY 537,096,927.41, representing a 14.56% increase compared to CNY 468,842,850.71 in 2017[17]. - The net profit attributable to shareholders for 2018 was CNY 34,598,755.84, a significant turnaround from a loss of CNY 32,789,194.80 in 2017, marking a 205.52% increase[17]. - The net cash flow from operating activities reached CNY 75,645,580.07, up 112.29% from CNY 35,633,667.60 in the previous year[17]. - The basic earnings per share for 2018 was CNY 0.1024, compared to a loss of CNY 0.0971 per share in 2017, reflecting a 205.46% improvement[17]. - The total profit amounted to ¥52,327,183.41, reflecting a significant increase of 529.36% year-on-year, attributed to revenue growth and asset optimization[40]. - Non-recurring gains and losses totaled approximately $11.90 million in 2018, compared to a loss of $4.47 million in 2017, indicating a recovery in non-operating income[23]. - The company achieved operating revenue of ¥537,096,927.41, an increase of 14.56% compared to the previous year, primarily driven by growth in software sales and technical services[40]. - The company reported a significant increase in other revenue, which rose by 797.74% to ¥9,650,731.48[45]. - The company reported a net profit decrease of CNY 1,850,806.92 due to the establishment of a new subsidiary, TaiKong Jingwei Technology Co., Ltd.[80]. Assets and Liabilities - The total assets at the end of 2018 were CNY 1,059,098,059.76, a decrease of 21.21% from CNY 1,344,127,226.94 at the end of 2017[17]. - The net assets attributable to shareholders decreased by 15.47% to CNY 524,613,242.24 from CNY 620,623,779.68 in 2017[17]. - The company’s fixed assets decreased by 88.89%, mainly due to changes in the scope of consolidation during the reporting period[28]. - Accounts receivable increased to ¥232,129,302.17, accounting for 21.92% of total assets, up by 6.15% compared to the previous year[69]. - Inventory decreased to ¥115,566,062.13, making up 10.91% of total assets, a decline of 1.40% from 2017[69]. - Short-term borrowings were reduced to ¥47,800,000.00, representing 4.51% of total assets, down by 17.01% year-over-year[69]. - Long-term borrowings decreased to ¥70,000,000.00, accounting for 6.61% of total assets, a reduction of 0.83% from the previous year[69]. - Other payables increased significantly to ¥257,450,268.52, which is 24.31% of total assets, up by 11.01% compared to 2017[69]. Business Strategy and Development - The company plans to enhance its brand influence and market share through technological advantages and improved management practices[4]. - The company is focusing on expanding its BIM business in the prefabricated construction sector to achieve its strategic transformation goals[4]. - The company is focusing on becoming a comprehensive service provider for prefabricated buildings, integrating design, construction, and BIM consulting services[25]. - The company aims to promote the concept of "low-carbon, green, energy-saving, and environmentally friendly" to increase brand recognition and market share[41]. - The company aims to transform into a comprehensive service provider for prefabricated buildings, leveraging its position as a listed company on the Growth Enterprise Market[80]. - The company plans to develop a BIM-based Internet + engineering big data information service platform, enhancing its core competitiveness in the BIM business[81]. - The company intends to expand its prefabricated building services both domestically and internationally, with a focus on overseas market breakthroughs[82]. - The company will strengthen team building and talent acquisition to support its transition to a comprehensive service provider for prefabricated buildings[82]. Research and Development - The company holds 28 invention patents, 9 utility model patents, 3 U.S. patents, 18 design patents, and 77 software copyrights, emphasizing its commitment to innovation[41]. - Research and development expenses increased by 18.55% to ¥19,088,698.62 compared to the previous year[58]. - R&D investment accounted for 5.25% of operating revenue, down from 6.59% the previous year[62]. - The company has committed to researching and developing standards and technologies for prefabricated buildings, enhancing its R&D capabilities[83]. Shareholder and Governance - The company did not distribute any cash dividends for 2018, with a total cash dividend amount of RMB 0.00, representing 0.00% of the net profit[94]. - The company’s retained earnings for the parent company were negative at RMB -163,012,097.44 at the end of 2018, indicating ongoing financial challenges[90]. - The company has a commitment to ensure that employee social insurance and housing fund contributions are made as required by authorities[100]. - The company has established a commitment to ensure that all related transactions are conducted fairly and justly[98]. - The company has a structured approach to evaluating the performance of its senior management, which influences their compensation[169]. - The company has maintained a consistent leadership structure with no overlapping roles in other listed companies for its current directors[168]. - The company’s board includes members with extensive experience in various industries, enhancing its governance and strategic direction[164][165][166][167]. Internal Control and Compliance - The company’s internal control evaluation report indicated that there were no significant internal control deficiencies identified during the reporting period[194]. - The internal control audit report confirmed that the company maintained effective internal controls related to financial reporting as of December 31, 2018[197]. - The company has established and strictly implemented information disclosure management systems to ensure the accuracy and timeliness of information provided to shareholders[183]. - The company respects the rights of stakeholders and aims to balance the interests of society, shareholders, and employees[182].
立方数科(300344) - 2018 Q3 - 季度财报
2018-10-29 16:00
Financial Performance - Operating revenue increased by 1.04% to ¥141,871,399.84 for the current period[7] - Net profit attributable to shareholders increased by 247.11% to ¥16,434,294.52 for the current period[7] - Net profit attributable to shareholders after deducting non-recurring gains and losses increased by 230.83% to ¥16,153,464.25 for the current period[7] - Basic earnings per share increased by 247.86% to ¥0.0487 for the current period[7] - Net profit surged by 1363.33% to ¥51,696,766.28 driven by increased operating profit and investment income[19] - The company reported a comprehensive income total of CNY 54,399,555.18, compared to CNY 2,319,635.64 in the previous period[52] - Net profit for the current period was CNY 51,696,766.28, a significant increase from CNY 3,532,814.82 in the previous period, indicating a growth of approximately 1,465.5%[51] - The total profit for the current period was CNY 61,940,961.86, up from CNY 10,903,692.57 in the previous period, indicating a growth of approximately 467.5%[51] Assets and Liabilities - Total assets decreased by 20.87% to ¥1,063,662,118.22 compared to the end of the previous year[7] - Total current assets decreased from ¥459,840,562.22 to ¥448,334,230.47, a decline of approximately 2.2%[34] - Total liabilities decreased from ¥691,441,267.48 to ¥524,795,346.76, a decline of approximately 24.1%[36] - Total equity decreased from ¥652,685,959.46 to ¥538,866,771.46, a reduction of about 17.4%[36] - Cash and cash equivalents decreased by 61.62% to ¥14,332,063.45 due to loan repayments[18] - Short-term borrowings decreased by 83.47% to ¥47,800,000.00 as a result of loan repayments[18] - Cash and cash equivalents dropped significantly from ¥37,345,638.55 to ¥14,332,063.45, a decrease of about 61.7%[34] - The company's total liabilities decreased to CNY 533,786,651.54 from CNY 608,459,190.88, a reduction of about 12.3%[40] Cash Flow - Cash flow from operating activities increased by 568.70% to ¥52,918,579.58 year-to-date[7] - Operating cash flow improved by 568.70% to ¥52,918,579.58 due to increased cash receipts from sales[19] - The company reported a cash flow from investment activities of 266,446,532.72, compared to -211,215,337.43 in the previous year, indicating a positive shift in investment cash flow[58] - The financing activities resulted in a net cash outflow of -342,127,937.40, compared to a net inflow of 110,440,825.90 in the previous year, indicating a shift in financing strategy[58] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 28,706[11] - Major shareholders include 樊立 with 25.01% and 樊志 with 22.95% of shares[11] - The company has committed to maintaining a transparent relationship with minority shareholders, ensuring all promises are fulfilled[25] - There were no significant changes in the cash dividend policy during the reporting period[26] Research and Development - Research and development expenses rose by 38.14% to ¥14,102,490.72 reflecting higher investment in R&D[19] - Research and development investments increased by 30% in Q3 2018, focusing on innovative technologies in the construction materials sector[27] - Research and development expenses increased significantly to CNY 9,118,300.82, up from CNY 2,529,029.48, marking a rise of 260.5%[41] Market Outlook - The company provided a positive outlook for Q4 2018, projecting a revenue growth of 10% to 12% compared to Q3 2018[24] - New product launches are expected to contribute an additional 300 million yuan in revenue in the next quarter[25] - The company is expanding its market presence in Southeast Asia, targeting a 25% market share by the end of 2019[26] Other Financial Metrics - The weighted average return on net assets increased to 3.15% for the current period[7] - The proportion of non-operating fund occupation to the latest audited net assets is 3.40%[34] - The company reported no new non-operating fund occupation cases during the period[34] - Non-operating fund occupation by controlling shareholders and related parties was recorded at 50 million yuan, which is under review[28] - The company has no reported violations regarding external guarantees during the reporting period[28]
立方数科(300344) - 2018 Q2 - 季度财报
2018-08-28 16:00
Financial Performance - Total revenue for the first half of 2018 was CNY 243,507,927.16, representing a 49.73% increase compared to CNY 162,634,400.63 in the same period last year[17]. - Net profit attributable to shareholders was CNY 32,433,508.30, a significant turnaround from a loss of CNY 12,003,452.14, marking a 370.20% increase[17]. - The total profit reached CNY 46,051,660.86, reflecting a significant increase of 1604.97% year-on-year[33]. - The company reported a net profit of -937,047.37 million yuan for the first half of 2018, indicating a significant loss[57]. - The company reported a net loss in retained earnings, decreasing from CNY 14,652,372.24 to CNY 47,085,880.54, indicating a significant increase in accumulated losses[124]. - The company reported a comprehensive income loss of 79,887,688.63 CNY during the period, indicating a significant decrease in profitability[154]. Cash Flow - The net cash flow from operating activities reached CNY 42,243,986.85, compared to a negative cash flow of CNY 30,094,436.79, reflecting a 240.37% improvement[17]. - The company reported a cash inflow from operating activities of CNY 288,156,905.29, compared to CNY 228,299,555.49 in the previous year[138]. - Cash inflow from operating activities totaled ¥359,444,567.56, up from ¥239,968,160.85 year-over-year[139]. - Cash outflow from operating activities was ¥317,200,580.71, compared to ¥270,062,597.64 in the previous period[139]. - The company reported a decrease in cash and cash equivalents of -¥14,631,124.10, compared to a larger decrease of -¥145,672,105.51 in the prior period[140]. Assets and Liabilities - Total assets decreased by 21.35% to CNY 1,057,205,925.87 from CNY 1,344,127,226.94 at the end of the previous year[17]. - Total liabilities decreased from CNY 691,441,267.48 to CNY 540,106,883.04, a decline of around 21.9%[123]. - The company's capital reserve decreased from CNY 242,789,401.14 to CNY 203,217,797.78, a reduction of approximately 16.3%[124]. - The total amount of minority interests in equity was 652,685,000 yuan at the end of the current period[147]. Shareholder Information - The company plans not to distribute cash dividends or issue bonus shares for the reporting period[5]. - The total number of shares increased from 337,747,200 to 354,367,760, reflecting an increase of 16,620,560 shares due to the stock incentive plan[98]. - Major shareholders include Fan Li with 25.01% and Fan Zhi with 22.95% of the total shares[104]. - The company granted 16,620,560 restricted shares to 41 management and key technical personnel as part of the 2018 equity incentive plan[98]. Strategic Plans and Risks - The company plans to strengthen its BIM service and software sales business, focusing on the entire lifecycle management of construction projects[33]. - The company has analyzed potential risks and countermeasures in its future development in the report[4]. - The company faces risks related to goodwill impairment due to acquisitions, which could impact current profits if performance deviates from expectations[60]. - The company is committed to enhancing its internal control systems and management practices amid organizational complexity from mergers and acquisitions[61]. Operational Changes - The company has established a strategic development plan to transition into a comprehensive service contractor for prefabricated buildings[33]. - The company has not engaged in any major asset or equity sales during the reporting period, indicating stability in its asset management[53]. - The company has not outlined any future expansion plans or mergers and acquisitions, suggesting a cautious outlook in the current market environment[54]. Accounting Policies - The financial statements are prepared based on the going concern assumption and comply with the relevant accounting standards, reflecting the company's financial position as of June 30, 2018[163]. - The company adheres to the accrual basis of accounting, ensuring that transactions are recorded when they occur rather than when cash is received or paid[160]. - The company recognizes goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired in a business combination[169]. Investment and R&D - R&D investment decreased by 15.57% to ¥11,116,657.17 from ¥13,166,569.61, indicating a potential area for improvement[37]. - The company achieved an investment income of CNY 20,451,282.31, a significant increase from a loss of CNY 158,732.47 in the previous year[131]. Compliance and Governance - The company has not faced any penalties or rectification issues during the reporting period[76]. - The company has ensured that all commitments made to minority shareholders have been fulfilled in a timely manner[71]. - The company’s board of directors has approved the revised stock incentive plan on January 26, 2018[78].
立方数科(300344) - 2017 Q4 - 年度财报
2018-04-24 16:00
Strategic Transformation and Market Expansion - The company reported a strategic transformation towards becoming a comprehensive service contractor in the prefabricated construction sector, with ongoing efforts to expand its BIM business and enhance service capabilities[4]. - The company plans to strengthen its market expansion efforts and align closely with the trends in China's construction information technology development to stabilize and enhance performance[5]. - The company aims to broaden its service offerings in the prefabricated construction industry to achieve its strategic transformation goals[4]. - The company aims to transition into a comprehensive service contractor for prefabricated buildings, focusing on green products and increasing market share in industrial construction[78]. - The company plans to expand its overseas market presence as a key focus of its strategic planning[80]. Financial Performance and Profitability - The company's operating revenue for 2017 was ¥468,842,850.71, an increase of 41.30% compared to ¥331,798,124.28 in 2016[19]. - The net profit attributable to shareholders was -¥32,789,194.80, representing a decrease of 232.63% from ¥24,722,261.32 in the previous year[19]. - The company reported a net loss attributable to shareholders of ¥32,789,194.80, a decline of 232.63% year-over-year[40]. - The company’s financial performance indicates a need for strategic adjustments to improve profitability and shareholder returns[88]. - The company achieved a net profit of 78.46 million yuan for the year 2017, exceeding the forecast of 65 million yuan[94]. Cash Flow and Assets - The net cash flow from operating activities improved to ¥35,633,667.60, a 170.20% increase from -¥50,759,813.50 in 2016[19]. - The company experienced a significant decrease in cash and cash equivalents, down 80.10%, primarily due to repayment of loans and acquisition payments[30]. - Cash and cash equivalents at the end of 2017 amounted to CNY 373.46 million, compared to CNY 1.88 billion at the beginning of the year[195]. - Total assets decreased from CNY 1,509,360,034.19 to CNY 1,344,127,226.94, a decline of approximately 11%[196]. - The company's total liabilities decreased from CNY 835,429,721.96 to CNY 691,441,267.48, a decrease of around 17%[197]. Research and Development - The company’s development expenditures increased by 94.07%, indicating a focus on R&D activities[30]. - The company aims to strengthen its R&D capabilities by collaborating with universities and research institutions in the field of prefabricated construction[35]. - The company has allocated 10 million for research and development in new technologies[141]. - The company is actively engaged in research and development of new technologies to enhance its product offerings[94]. Risk Management and Internal Controls - The company faces goodwill impairment risks due to acquisitions of Dongjing Tianyuan, Huliang Lifang, and Yuanheng Times, which could impact financial performance if their operating results deviate significantly from expectations[5]. - The company emphasizes the importance of risk awareness regarding future plans and performance forecasts, clarifying that these do not constitute commitments to investors[4]. - The company has implemented internal controls related to revenue recognition to mitigate the risk of material misstatement[187]. - The internal control evaluation report indicated that the company maintained effective internal controls in all material aspects as of December 31, 2017[178]. Shareholder and Governance Matters - No cash dividends or stock bonuses will be distributed to shareholders for the reporting period[6]. - The company has maintained a consistent policy of not distributing dividends during periods of net loss[84]. - The company has established a governance structure consisting of the shareholders' meeting, board of directors, supervisory board, and management team, ensuring effective operation and compliance with relevant regulations[160]. - The company has established a long-term commitment to uphold its promises to shareholders and stakeholders[93]. Acquisitions and Goodwill - The company completed the acquisition of Dongjing Tianyuan and Huliang Lifan, with a commitment from the counterparty to ensure net profits of no less than 50 million yuan for 2016, 65 million yuan for 2017, and 84.5 million yuan for 2018[94]. - As of December 31, 2017, the goodwill on the balance sheet was CNY 473.41 million, accounting for 35.22% of total assets[186]. - The company conducted impairment testing for goodwill, which involved significant management judgment regarding future cash flow estimates and discount rates[186]. Employee and Management Compensation - The company paid a total of CNY 2,928,820.85 in compensation to directors, supervisors, and senior management in 2017[152]. - The highest compensation was received by the Chairman and General Manager, totaling CNY 394,000[153]. - The total compensation for all directors and senior management during the reporting period was CNY 3,119,633.25[153]. Marketing and Sales Performance - The company has focused on integrating its marketing network and improving the professional quality of its marketing team to expand market reach[40]. - The sales of the "Tai Kong" board accounted for 23.55% of total revenue, with a year-over-year increase of 76.57%[45]. - The company has seen a significant revenue increase in the South China region, with a growth rate of 91.39%[45]. Audit and Compliance - The audit report issued by Zhongxing Cai Guanghua Accounting Firm confirmed that the financial statements fairly reflect the company's financial position as of December 31, 2017[183]. - The audit identified key audit matters, including goodwill impairment testing and revenue recognition, which were deemed critical for the financial statements[185]. - The company has not faced any significant discrepancies between its governance practices and the regulatory standards set by the China Securities Regulatory Commission[163].
立方数科(300344) - 2018 Q1 - 季度财报
2018-04-24 16:00
Financial Performance - Total revenue for the first quarter reached ¥112,771,660.30, an increase of 93.67% compared to ¥58,229,197.99 in the same period last year[7] - Net profit attributable to shareholders was ¥25,131,767.58, a significant increase of 1,211.04% from a loss of ¥2,261,997.34 in the previous year[7] - Basic earnings per share rose to ¥0.0744, reflecting an increase of 891.49% from a loss of ¥0.0094 per share in the same period last year[7] - The company reported a weighted average return on equity of 4.65%, compared to -0.37% in the previous year[7] - The company achieved operating revenue of CNY 112,771,660.30, an increase of 93.67% compared to the same period last year[22] - The net profit attributable to shareholders reached CNY 25,131,767.58, reflecting a significant increase of 1211.04% year-on-year[22] - The company reported a substantial increase in investment income of CNY 20,451,282.31 from the disposal of subsidiary equity[21] - The company’s gross profit margin improved due to increased software sales, with operating costs rising by 98.92% to CNY 71,979,425.40[21] - The company achieved an operating profit of CNY 32,504,385.85, a turnaround from an operating loss of CNY 1,800,441.06 in the previous year[49] Cash Flow and Liquidity - Net cash flow from operating activities improved to ¥43,555,261.18, up 306.17% from a negative cash flow of ¥21,126,382.89[7] - The company’s cash and cash equivalents increased to ¥50,572,479.35 from ¥37,345,638.55, reflecting a growth of approximately 35.5%[40] - The company incurred total operating costs of ¥7,361,168.01, up from ¥4,316,311.43 in the previous year, reflecting an increase of approximately 70.8%[52] - The financial expenses for Q1 2018 were ¥5,618,808.17, compared to ¥4,154,223.34 in the previous year, indicating an increase of about 35.3%[52] - The company had a net cash outflow from financing activities of -¥118,226,295.22, contrasting with a net inflow of ¥102,936,441.23 in the same quarter last year[57] - The investment activities generated a net cash inflow of ¥88,148,624.84, compared to a net outflow of -¥147,194,064.28 in the previous year[57] Assets and Liabilities - Total assets decreased by 17.50% to ¥1,108,948,950.77 from ¥1,344,127,226.94 at the end of the previous year[7] - The company's total liabilities decreased to CNY 491,186,455.04 from CNY 691,441,267.48 year-over-year[46] - The total assets of the company were CNY 1,038,740,810.06, down from CNY 1,175,578,234.54 at the beginning of the year[45] - The company's total current liabilities were reported at ¥181,013,003.49, compared to ¥412,983,000.00 at the beginning of the period[41] - The non-current assets totaled ¥614,550,647.65, down from ¥884,286,664.72, reflecting a decrease of approximately 30.5%[41] Shareholder Information - The top two shareholders, 樊立 and 樊志, hold 26.24% and 24.08% of shares respectively, with significant portions pledged[14] - The total equity attributable to shareholders of the parent company was CNY 616,854,886.90, a slight decrease from CNY 620,623,779.68[43] Business Strategy and Risks - The company is focusing on transforming into a comprehensive service contractor for prefabricated buildings, with a strong emphasis on expanding its BIM business[9] - Risks include potential goodwill impairment from acquisitions, particularly if the performance of acquired companies deviates significantly from expectations[10] - The company is implementing strict accounts receivable management to mitigate risks associated with long settlement periods in the construction industry[11] - The company has committed to avoiding competition with its main business and will not engage in similar business activities through related parties[29] - The company has made commitments regarding related party transactions, ensuring fairness and compliance with regulations[31] Related Party Transactions - The company has established a long-term commitment to avoid conflicts of interest in related transactions, effective since May 2011[30] - The company has undertaken to bear losses related to patent service results, with commitments made in August 2011[31] - The company has adhered to its commitments regarding the use of funds and has not violated any related party transaction regulations as of the report date[31] Stock Incentive Plans - The company granted 16,620,560 restricted stocks to 41 incentive objects as part of its 2018 equity incentive plan[25] - The company completed the registration of the restricted stock incentive plan on February 26, 2018, following the approval at the first extraordinary general meeting on February 7, 2018[26] - The company’s 2018 stock incentive plan was disclosed on January 27, 2018, and further details were provided on February 8, 2018[27]
立方数科(300344) - 2017 Q3 - 季度财报
2017-10-26 16:00
Financial Performance - Operating revenue for the reporting period was CNY 140,409,514.01, down 20.97% year-on-year, while year-to-date revenue increased by 54.43% to CNY 303,043,914.64[7] - Net profit attributable to shareholders was CNY 4,734,629.31, a significant decline of 88.83% compared to the same period last year, with a year-to-date loss of CNY 7,268,822.83, representing a decrease of 203.24%[7] - Basic earnings per share for the reporting period were CNY 0.014, down 92.03% year-on-year, with diluted earnings per share reflecting the same figure[7] - The weighted average return on equity was 0.74%, a decrease of 6.14% compared to the previous year[7] - Total operating revenue for Q3 2017 was CNY 140,409,514.01, a decrease from CNY 177,658,748.77 in the previous period[38] - Net profit for the period was CNY 10,475,949.21, significantly lower than CNY 56,957,564.74 in the same period last year[39] - The net profit for the current period was CNY 3,532,814.82, a decrease from CNY 21,139,918.04 in the previous period, reflecting a decline of approximately 83.3%[47] - The comprehensive income attributable to the parent company for the current period was -CNY 8,239,366.17, contrasting with CNY 7,040,564.05 in the previous period[48] - The total comprehensive income for the current period was CNY 2,319,635.64, down from CNY 21,139,918.04 in the previous period, reflecting a decrease of about 89.0%[48] Assets and Liabilities - Total assets at the end of the reporting period were CNY 1,419,637,592.44, a decrease of 5.94% compared to the end of the previous year[7] - The company's cash and cash equivalents decreased by 59.71% to ¥75,614,938.91 due to payments for equity acquisition during the reporting period[16] - The total current liabilities rose to CNY 406,000,000.00, compared to CNY 100,000,000.00 at the beginning of the period, indicating a substantial increase[31] - The total liabilities decreased by 67.69% in other payables, amounting to ¥236,371,975.62, due to repayments of shareholder loans and acquisition payments[16] - The total liabilities of the company increased significantly, reflecting a growing leverage position[31] - The company's total assets decreased to CNY 1,218,274,531.74 from CNY 1,376,255,468.07 at the beginning of the year[36] - Total liabilities were reported at CNY 624,848,855.50, down from CNY 725,557,369.66[36] - The equity attributable to shareholders of the parent company decreased to CNY 593,425,676.24 from CNY 650,698,098.41[36] Cash Flow - The net cash flow from operating activities for the year-to-date was CNY -11,290,416.69, an improvement of 81.10%[7] - Cash flow from operating activities showed a net outflow of -¥11,290,416.69, an improvement from -¥59,728,772.31 in the previous period[54] - Cash flow from investing activities resulted in a net outflow of -¥211,215,337.43, compared to -¥11,139,940.27 in the previous period[55] - Cash flow from financing activities generated a net inflow of ¥110,440,825.90, an increase from ¥95,210,914.80 in the previous period[55] - The net increase in cash and cash equivalents was negative at -¥126,500,829.85, contrasting with a positive increase of ¥10,497,293.89 previously[57] - The ending balance of cash and cash equivalents stood at ¥24,932,753.18, down from ¥151,433,583.03 at the beginning of the period[57] Shareholder Information - The company reported a total of 39,634 common shareholders at the end of the reporting period[11] - The top two shareholders, 樊立 and 樊志, held 25.53% and 24.08% of shares respectively, with significant portions pledged[11] - The company did not engage in any repurchase transactions among the top shareholders during the reporting period[12] Financial Expenses - Financial expenses skyrocketed by 903.94% to ¥26,229,905.53, driven by interest accrued from new borrowings[17] - The company reported a significant increase in financial expenses, which rose to CNY 10,886,081.44 from CNY 979,374.84[39] Inventory and Receivables - Inventory increased to CNY 197,865,945.57 from CNY 159,349,470.58, reflecting a growth of approximately 24.1%[30] - Accounts receivable stood at CNY 199,852,074.63, slightly down from CNY 206,016,122.23, indicating a decrease of about 2.8%[30] Compliance and Adjustments - There were no adjustments or restatements of previous accounting data required for this report[7] - The company has committed to fulfilling all obligations related to employee social insurance and housing fund contributions, ensuring compliance with regulatory requirements[24] - There were no violations regarding external guarantees or non-operating fund occupation by controlling shareholders during the reporting period[25][26] Other Income - The company experienced a 100% increase in other income, totaling ¥7,344,698.05, as government subsidies were reclassified[17]
立方数科(300344) - 2017 Q2 - 季度财报
2017-08-28 16:00
Financial Performance - Total operating revenue for the reporting period reached ¥162,634,400.63, a significant increase of 775.58% compared to ¥18,574,572.60 in the same period last year[18]. - Net profit attributable to shareholders of the listed company was -¥12,003,452.14, an improvement of 66.03% from -¥35,330,613.53 year-on-year[18]. - Net cash flow from operating activities was -¥30,094,436.79, showing a 25.86% improvement compared to -¥40,592,102.30 in the previous year[18]. - Basic earnings per share improved to -¥0.0355, a 75.75% increase from -¥0.1464 in the same period last year[18]. - The total profit amounted to -3,059,965.35 yuan, up 91.71% year-on-year[36]. - The company reported a net asset return rate of -1.85%, an increase of 3.92% year-on-year[36]. - The total comprehensive income for the period was CNY -7,618,245.76, compared to CNY -35,817,646.70 in the previous year[127]. - The company reported a net loss of CNY -6,943,134.39 for the first half of 2017, compared to a net loss of CNY -35,817,646.70 in the same period last year[126]. Assets and Liabilities - Total assets at the end of the reporting period were ¥1,377,024,578.28, a decrease of 8.77% from ¥1,509,360,034.19 at the end of the previous year[18]. - Net assets attributable to shareholders of the listed company decreased by 2.65% to ¥638,647,286.91 from ¥656,009,225.11 at the end of the previous year[18]. - Cash and cash equivalents decreased by 77.62%, primarily due to payments for equity acquisitions[26]. - Accounts receivable notes decreased by 88.26% as a result of discounting and transferring during the reporting period[26]. - Inventory increased by 29.11%, attributed to products produced on order that have not yet been shipped[26]. - Total current assets decreased from CNY 623,948,889.20 to CNY 500,182,373.53, a decline of approximately 19.87%[117]. - Total liabilities decreased from CNY 835,429,721.96 to CNY 715,530,908.77, a reduction of approximately 14.36%[118]. - The total liabilities at the end of the period were 238,673,500 yuan, showing a manageable debt level relative to equity[148]. Investments and Expenditures - Long-term equity investments decreased by 458,732.47 due to the disposal of an associate company during the reporting period[26]. - Development expenditures increased by 96.03%, indicating a rise in investment in research and development[26]. - Research and development investment increased by 20.83% to 13,166,569.61 yuan compared to the previous year[40]. - The company added 1 invention patent and 4 design patents during the reporting period[37]. Market and Operational Strategies - The company plans not to distribute cash dividends or issue bonus shares[6]. - The company is focused on improving cash flow through strict accounts receivable management and enhancing brand influence to capture greater market share[5]. - The company aims to leverage its innovative products and BIM technology to drive new developments in the construction industry[33]. - The company plans to enhance its marketing network and improve market expansion capabilities[36]. - The company aims to promote low-carbon and green concepts to increase brand awareness and market share[37]. - The company is focusing on integrating high-quality assets to transform into a system integrator for new-type assembly buildings[36]. Risks and Challenges - The company faces market risks related to the construction materials industry and raw material price fluctuations, which may impact cost control[4]. - Market risks include dependence on macroeconomic conditions and the need to expand market share and enhance brand influence[58]. - Raw material price fluctuations pose a risk, with strategies in place to optimize supply channels and stabilize procurement costs[58]. - The company faces accounts receivable risks due to long settlement periods in the construction industry, with measures to improve cash flow management[58]. Shareholder Information - The company distributed cash dividends of RMB 0.20 per share, totaling RMB 4.82496 million during the reporting period[94]. - Major shareholder Fan Li holds 25.53% of the shares, with a total of 86,239,440 shares, of which 71,767,080 are under lock-up[98]. - The total number of shareholders at the end of the reporting period was 35,641[98]. - The company reported a decrease of 490,000 limited sale shares during the reporting period[93]. Corporate Governance and Compliance - The company emphasizes the importance of management level improvements as it scales, aiming to optimize its internal control system and attract talent[5]. - All commitments made by the actual controllers and shareholders have been strictly adhered to as of the reporting period[64]. - The company has established a long-term commitment to avoid related party transactions that could infringe on the rights of shareholders[66]. - There were no major litigation or arbitration matters during the reporting period[72]. - The company has not engaged in any competitive activities that threaten its main business or products[65]. Financial Reporting and Standards - The financial report was approved by the board of directors on August 28, 2017, ensuring timely disclosure of financial performance[153]. - The company adheres to the accounting standards set by the Ministry of Finance, ensuring the financial statements reflect true and complete financial conditions[159]. - The company operates under the Chinese accounting standards, which are designed to ensure transparency and reliability in financial reporting[155].
立方数科(300344) - 2017 Q1 - 季度财报
2017-04-25 16:00
Financial Performance - Total revenue for Q1 2017 reached ¥58,229,197.99, a significant increase of 1,021.79% compared to ¥5,190,746.61 in the same period last year[7] - Net profit attributable to shareholders was -¥2,261,997.34, improving by 78.20% from -¥10,376,090.27 year-on-year[7] - The total profit for the period was ¥1,410,446.70, which is an increase of 113.89% year-over-year[20] - Net profit for the period was CNY -1,106,879.30, a significant improvement from CNY -10,675,966.39 in the previous period[45] - The net profit for the first quarter of 2017 was -9,763,053.35 CNY, compared to -5,707,641.26 CNY in the same period last year, indicating a decline of approximately 71.5%[49] Cash Flow - Net cash flow from operating activities improved to -¥21,126,382.89, a 34.50% reduction from -¥32,254,599.43 in the previous year[7] - Cash flow from operating activities improved by 34.50%, with a net cash outflow of ¥21,126,382.89[19] - The company reported a significant increase in cash inflow from operating activities, totaling 167,785,577.87 CNY, compared to 33,940,806.33 CNY in the previous year[55] - The total cash outflow from operating activities was 125,421,477.59 CNY, compared to 73,493,076.59 CNY in the same period last year[55] - The cash flow from financing activities generated a net inflow of 102,936,441.23 CNY, compared to 37,073,000.00 CNY in the same period last year[54] Assets and Liabilities - Total assets decreased by 4.88% to ¥1,435,771,566.42 from ¥1,509,360,034.19 at the end of the previous year[7] - The company's total assets decreased to CNY 1,285,192,263.28 from CNY 1,376,255,468.07 at the beginning of the period[41] - The company's total liabilities decreased to CNY 763,138,134.89 from CNY 835,429,721.96, reflecting a reduction of approximately 8.6%[38] - Total liabilities decreased to CNY 644,257,218.22 from CNY 725,557,369.66 at the beginning of the period[42] Shareholder Information - The top two shareholders, 樊立 and 樊志, hold 26.36% and 24.27% of shares respectively, with significant portions pledged[12] - The company reported a commitment to avoid competition with similar businesses for a period of 36 months from the date of listing[24] - All commitments made by the controlling shareholders regarding non-transfer of shares and avoiding related transactions have been strictly adhered to, with no violations reported[25] Market Risks and Strategies - The company faces market risks related to macroeconomic conditions and competition in the building materials industry[9] - Raw material price fluctuations, particularly for cement and steel, pose a risk to cost control[9] - The company has implemented measures to stabilize procurement costs through optimized supply channels and strategic purchasing[9] - The management emphasizes the importance of continuous technological innovation to maintain competitive advantage in a rapidly evolving market[10] Commitments and Compliance - The company has committed to fair and just principles in related transactions, ensuring no misuse of the controlling shareholder's position[26] - The company has undertaken to bear any economic responsibilities arising from patent evaluations related to three patented products, ensuring no harm to the issuer's interests[27] - The company has committed to not utilizing related parties' positions to infringe on the legal rights of shareholders[26] - The company has established a long-term commitment to avoid related transactions that could compromise shareholder interests[26]
立方数科(300344) - 2016 Q4 - 年度财报
2017-04-24 16:00
Financial Performance - The company's operating revenue for 2016 was ¥331,798,124.28, representing a 182.71% increase compared to ¥117,361,869.89 in 2015[18]. - The net profit attributable to shareholders for 2016 was ¥24,722,261.32, a significant turnaround from a loss of ¥65,349,758.12 in 2015, marking a 137.83% improvement[18]. - The total profit reached ¥43,684,841.79, up 163.27% year-on-year[38]. - The return on equity (ROE) was 3.99%, an increase of 13.85% compared to the previous year[38]. - The company achieved a net profit of 66.88 million yuan from the acquisition of Beijing Dongjing Tianyuan Software Technology Co., Ltd.[84]. - The company reported a net profit of 4.32 million yuan from the acquisition of Beijing Huli Fang Technology Service Co., Ltd., with contributions of 3.68 million yuan from Beijing Huli Fang and 0.64 million yuan from Xiamen Huli Fang[84]. - The company achieved a net profit of RMB 24,722,261.32 for the year 2016, with a total distributable profit of RMB 47,845,539.51[90]. Cash Flow and Liquidity - The net cash flow from operating activities was negative at -¥50,759,813.50, worsening by 854.02% from -¥5,320,620.97 in the previous year[18]. - Operating cash inflow increased by 164.70% to ¥381,252,319.19, while operating cash outflow rose by 189.25% to ¥432,012,132.69[62]. - The company's cash and cash equivalents surged by 4789.46%, attributed to changes in the scope of consolidation and loans from major shareholders[27]. - The company's cash and cash equivalents increased to ¥187,679,867.1, representing 12.43% of total assets, up from 0.44% the previous year[69]. - The company reported a significant increase in cash and cash equivalents, reaching ¥187,679,867.13 at the end of 2016, compared to ¥3,838,461.29 at the beginning of the year, indicating a substantial growth in liquidity[183]. Assets and Liabilities - The total assets increased by 73.49% to ¥1,509,360,034.19 at the end of 2016, up from ¥869,985,638.60 at the end of 2015[18]. - Total liabilities amounted to CNY 835,429,721.96, up from CNY 223,335,826.55, marking an increase of around 274%[186]. - Current liabilities reached CNY 834,873,837.36, compared to CNY 220,835,826.55, showing a significant rise of approximately 276%[185]. - Owner's equity totaled CNY 673,930,312.23, an increase from CNY 646,649,812.05, representing a growth of about 4.2%[186]. - The company reported a significant increase in inventory, with a total of CNY 159,349,470.58, compared to CNY 154,987,529.95, reflecting a growth of approximately 2.2%[184]. Market and Competition - The company faces market risks related to the construction materials industry, which is closely tied to macroeconomic conditions, emphasizing the need to expand market share and enhance brand influence[4]. - The company is experiencing increased competition in the new environmentally friendly building materials sector, necessitating continuous technological innovation to maintain its market position[5]. - The company is actively expanding its market presence by improving its marketing network and enhancing the capabilities of its marketing team[39]. - The company plans to provide green products and services for high-quality projects, aiming to increase its market share in the industrial construction sector and gradually extend into public facilities and residential markets[84]. Research and Development - Research and development (R&D) investment reached ¥41,294,443.86, which is 12.45% of the operating revenue[60]. - The number of R&D personnel increased to 246, making up 41.27% of the total workforce[60]. - The company holds 24 invention patents, 6 utility model patents, 3 US patents, and 10 design patents, indicating a strong focus on innovation[39]. - The company completed significant R&D projects, including the development of a lightweight composite structure for residential buildings that meets seismic requirements[55]. - The company is investing 100 million RMB in R&D for new technologies aimed at improving product efficiency by 30%[144]. Corporate Governance and Compliance - The company has committed to avoid engaging in related transactions that could infringe on the legal rights of shareholders[95]. - The company has established a long-term commitment to ensure that all related transactions are conducted fairly and justly[95]. - The company has pledged to ensure that its patents and innovations do not infringe on the rights of other entities[96]. - The company has maintained independent operations and does not have any financial dependencies on its controlling shareholder[163]. - The independent directors attended all 13 board meetings during the reporting period, with no absences[166]. Shareholder Information - The company reported a cash dividend distribution plan for 2016 that includes a cash dividend of RMB 0.20 per 10 shares, totaling RMB 4,824,960.00[89]. - The cash dividend accounted for 19.52% of the net profit attributable to shareholders of the listed company in 2016[93]. - The total number of shares before the change was 241,248,000, with a breakdown of 107,434,225 restricted shares (44.53%) and 133,813,775 unrestricted shares (55.47%) [126]. - The largest shareholder, Fan Li, holds 51,262,200 restricted shares, while Fan Zhi holds 46,792,800 restricted shares after a decrease of 3,707,200 shares [128]. - The company has a total of 107,434,225 restricted shares held by executives, with a planned release date of January 1, 2017 [128]. Strategic Acquisitions - The company completed acquisitions of 80% equity in Dongjing Tianyuan and Huliang Lifang, and 100% equity in Yuanheng Times, enhancing its business scale[38]. - The company completed the acquisition of Dongjing Tianyuan and Huliang Lifan, with a commitment from the counterparty to ensure net profits of no less than 50 million CNY for 2016, 65 million CNY for 2017, and 84.5 million CNY for 2018 after deducting non-recurring gains and losses[99]. - The actual net profit for Dongjing Tianyuan in 2016 was 45.9 million CNY, and for Huliang Lifan, it was 4.1 million CNY, exceeding the original forecast[99]. Employee and Management - The total remuneration paid to the board of directors, supervisors, and senior management during the reporting period was CNY 2,860,347.02 (approximately USD 286.03 thousand) [150]. - The company employs a total of 332 staff, including 109 in the parent company and 223 in major subsidiaries [153]. - The professional composition of employees includes 41 production personnel, 80 sales personnel, 137 technical personnel, 22 financial personnel, and 52 administrative personnel [153]. - The company conducts various training programs to enhance employee skills and meet operational needs [156]. - The company has implemented a comprehensive performance evaluation and incentive mechanism for directors and senior management [162].