Investment Rating - The report maintains a "Recommended" rating for China Communications Construction Company (CCCC) with a target price of 11.3 CNY per share [2][9]. Core Views - CCCC achieved a revenue of 771.9 billion CNY in 2024, a year-on-year increase of 1.74%. However, the net profit attributable to shareholders decreased by 1.81% to 23.4 billion CNY, and the net profit after deducting non-recurring items fell by 8.44% to 19.812 billion CNY [2][9]. - The company is actively expanding its emerging business sectors, with a significant increase in new contracts signed, particularly in overseas projects, which grew by 12.5% [9]. - CCCC's cash flow continues to improve, with a net increase of 18 billion CNY in cash and cash equivalents, primarily due to operational cash inflows [9]. Financial Summary - **Revenue and Profitability**: - Total revenue for 2024 is projected at 771.9 billion CNY, with a growth rate of 1.7% expected for 2025 [5]. - The net profit for 2024 is estimated at 23.384 billion CNY, with a projected growth of 5.1% in 2025 [5]. - The gross margin for 2024 is reported at 12.29%, a slight decrease of 0.3 percentage points year-on-year [9]. - **Business Segments**: - Revenue from infrastructure construction, design, dredging, and other businesses reached 681.4 billion CNY, 36.3 billion CNY, 59.4 billion CNY, and 26 billion CNY respectively, with year-on-year growth rates of +2.3%, -23.3%, +11.1%, and +34.7% [9]. - **Order Backlog**: - The company has a robust order backlog, with an uncompleted contract amounting to 3.49 trillion CNY, which is 452% of the expected revenue for 2024 [9]. - **Cost Management**: - The expense ratio for 2024 is reported at 6.01%, a decrease of 0.26 percentage points, indicating effective cost control measures [9]. - **Future Projections**: - EPS for 2025-2027 is projected to be 1.51 CNY, 1.63 CNY, and 1.75 CNY respectively, with a target PE ratio of 7.5x for 2025 [9].

Investment Rating - The report maintains a "Buy" rating for China Communications Construction Company (CCCC) with a target price of 13.07 CNY, based on a projected PE of 8.5 times for 2025 [7]. Core Views - CCCC demonstrated strong operational resilience, with revenue growth of 1.75% year-on-year to 771.9 billion CNY in 2024, while net profit attributable to shareholders decreased by 1.8% to 23.384 billion CNY [1][6]. - The company is actively increasing its dividend payout, proposing a total cash dividend of 4.911 billion CNY for the year, reflecting a dividend payout ratio of 21%, up by 1 percentage point year-on-year [1]. - CCCC's international operations and emerging business sectors are showing significant growth, with new orders in emerging sectors increasing by 46.4% year-on-year [3]. Financial Performance - In 2024, CCCC's revenue from various segments was as follows: infrastructure construction (681.4 billion CNY, +2.3%), dredging (594 billion CNY, +11.1%), and other businesses (260 billion CNY, +34.7%) [2]. - The company reported a comprehensive gross margin of 12.18%, a slight decrease of 0.36 percentage points year-on-year, with a quarterly gross margin of 14% in Q4 [2][4]. - Operating cash flow showed improvement, with a net inflow of 12.506 billion CNY, an increase of 4.32 billion CNY year-on-year [4]. Order and Market Dynamics - CCCC secured new contracts totaling 1.881 trillion CNY in 2024, achieving 95% of its annual target, with a notable 12.5% increase in new orders from overseas markets [3]. - The share of new orders from overseas reached 19%, indicating a growing focus on international markets [3]. Future Projections - The report forecasts CCCC's net profit attributable to shareholders to reach 25 billion CNY in 2025, with a projected growth rate of 7.01% [6][13]. - The company is expected to maintain a steady revenue growth rate of approximately 5.48% in 2025, with total revenue projected at 814.2 billion CNY [6][14].

Investment Rating - The report maintains a "Buy" rating for China Communications Construction Company (CCCC) [5][7] Core Views - The company's performance in 2024 met expectations, with total revenue of 771.9 billion, a year-on-year increase of 1.7%, and a net profit attributable to shareholders of 23.4 billion, a decrease of 2% [1][2] - The company experienced significant cash flow improvement, with operating cash flow net inflow of 12.5 billion, an increase of 0.4 billion year-on-year, and a substantial increase in Q4 cash flow [3] - New contract signings showed robust growth, with a total of 1.8812 trillion in new contracts, a 7% increase year-on-year, particularly strong in emerging sectors like water conservancy and energy [4] Summary by Sections Financial Performance - In 2024, CCCC achieved total revenue of 771.9 billion, with a quarterly breakdown showing Q4 revenue growth of 12% year-on-year, while the annual net profit was 23.4 billion, down 2% [1][2] - The comprehensive gross margin for 2024 was 12.29%, a decrease of 0.3 percentage points year-on-year, primarily due to declining profitability in projects outside mainland China [2] Cash Flow and Investment - The company reported a net inflow of operating cash flow of 12.5 billion, with Q4 showing a significant inflow of 89.5 billion, indicating improved cash flow management [3] - Investment cash outflow was reduced to 29.6 billion, a decrease of 26.3 billion year-on-year, reflecting a controlled approach to investment projects [3] Order Book and Future Outlook - CCCC's new contract value reached 1.8812 trillion, with domestic and international contracts growing by 6% and 13% respectively [4] - The company has a substantial backlog of contracts amounting to 34.868 trillion, which is 4.5 times its 2024 revenue, indicating strong future revenue potential [4] Earnings Forecast - The report projects net profits for 2025, 2026, and 2027 to be 25.5 billion, 25.9 billion, and 26.5 billion respectively, with corresponding EPS of 1.56, 1.59, and 1.63 [5][6]

Investment Rating - The report maintains a "Buy" rating for the company [5][7]. Core Views - The company achieved a total revenue of 771.9 billion, a year-on-year increase of 1.7%, and a net profit attributable to shareholders of 23.4 billion, a decrease of 2% [1][6]. - The company experienced significant cash flow improvement, with operating cash flow net inflow of 12.5 billion, an increase of 0.4 billion year-on-year, and a substantial increase in Q4 cash flow [3][6]. - New contract signing remained robust, with a total of 1.8812 trillion in new contracts, a year-on-year increase of 7%, driven by strong growth in emerging sectors such as water conservancy and energy [4][6]. Summary by Sections Financial Performance - The company reported a comprehensive gross margin of 12.29%, a year-on-year decrease of 0.3 percentage points, primarily due to declining profitability in projects outside mainland China [2]. - The annual expense ratio was 6.01%, a decrease of 0.26 percentage points, with management expenses benefiting from ongoing cost control efforts [2][6]. Cash Flow and Investment - The company achieved a net inflow of 89.5 billion in Q4, a year-on-year increase of 27.1 billion, indicating significant cash flow improvement [3]. - The total contract amount for infrastructure investment projects was 129.4 billion, a substantial decrease of 38% year-on-year, suggesting reduced capital expenditure pressure in the future [3]. Order Book and Future Outlook - The company’s order backlog at the end of 2024 was 34.868 trillion, which is 4.5 times the revenue for 2024, indicating a strong pipeline of work [4]. - The projected net profit for 2025-2027 is expected to be 25.5 billion, 25.9 billion, and 26.5 billion respectively, with corresponding EPS of 1.56, 1.59, and 1.63 [5][6].

中国交通建设股份有限公司 内部控制审计报告 二零二四年十二月三十一日 我们的责任是在实施审计工作的基础上，对财务报告内部控制的有效性发表审计意 见，并对注意到的非财务报告内部控制的重大缺陷进行披露。 三、内部控制的固有局限性 内部控制审计报告 安永华明（2025）专字第70028071_A01号 中国交通建设股份有限公司全体股东： 按照《企业内部控制审计指引》及中国注册会计师执业准则的相关要求，我们审计 了中国交通建设股份有限公司2024年12月31日的财务报告内部控制的有效性。 一、企业对内部控制的责任 按照《企业内部控制基本规范》、《企业内部控制应用指引》、《企业内部控制评 价指引》的规定，建立健全和有效实施内部控制，并评价其有效性是企业董事会的责 任。 二、注册会计师的责任 内部控制具有固有局限性，存在不能防止和发现错报的可能性。此外，由于情况的变 化可能导致内部控制变得不恰当，或对控制政策和程序遵循的程度降低，根据内部控制审 计结果推测未来内部控制的有效性具有一定风险。 四、财务报告内部控制审计意见 我们认为，中国交通建设股份有限公司于2024年12月31日按照《企业内部控制基本 规范》和相关规定在所 ...

中国交通建设股份有限公司 | | 页次 | | --- | --- | | 审计报告 | 1-5 | | 已审财务报表 | | | 合并资产负债表 | 6-8 | | 合并利润表 | 9-10 | | 合并股东权益变动表 | 11-12 | | 合并现金流量表 | 13-14 | | 公司资产负债表 | 15-17 | | 公司利润表 | 18 | | 公司股东权益变动表 | 19-20 | | 公司现金流量表 | 21-22 | | 财务报表附注 | 23-284 | | 补充资料 | | | 一、非经常性损益明细表 | 1 | | 二、净资产收益率及每股收益 | 2 | | 三、中国企业会计准则与国际财务报告会计准则财务报表编报差异调节表 | 3 | 目录 已审财务报表 2024 年度 中国交通建设股份有限公司 审计报告 安永华明（2025）审字第70028071_A01号 中国交通建设股份有限公司 中国交通建设股份有限公司全体股东： 一、审计意见 我们审计了中国交通建设股份有限公司的财务报表，包括2024年12月31日的合并及公司 资产负债表、2024年度的合并及公司利润表、股东权益变动表和现金流量表以 ...

中国交通建设股份有限公司 2024 年度 独立董事述职报告 刘辉 根据中国证券监督管理委员会《上市公司独立董事管理 办法》以及中国交通建设股份有限公司（以下简称"中国交 建"或"公司"）股票上市地监管机构或证券交易所相关业 务规则等要求，本人作为公司的独立董事在 2024 年度的工 作中恪尽职守、忠诚履职，在公司董事会中充分发挥参与决 策、监督制衡、专业咨询的作用，切实维护公司整体利益及 中小股东合法权益。现将本人 2024 年度履行独立董事职责 情况报告如下。 一、基本情况 经公司 2022 年第一次临时股东大会选举，本人于 2022 年 2 月起担任公司第五届董事会独立非执行董事；现同时担 任公司第五届董事会薪酬与考核委员会主席以及审计与内 控委员会、战略与投资及 ESG 委员会委员。经自查，本人独 立董事任职符合相关规章要求，报告期内本人不存在影响独 立董事独立性的情况。 二、独立董事年度履职概况 （一）出席董事会会议情况。 2024 年，公司第五届董事会共召开董事会会议 14 次（定 期会议 4 次，临时会议 10 次），共计审议议案 65 项（通过 65 项）。本人出席公司董事会会议次数、方式及投票 ...

中国交通建设股份有限公司 2024 年度 独立董事述职报告 周孝文 根据中国证券监督管理委员会《上市公司独立董事管理 办法》以及中国交通建设股份有限公司（以下简称"中国交 建"或"公司"）股票上市地监管机构或证券交易所相关业 务规则等要求，本人作为公司的独立董事在 2024 年度的工 作中恪尽职守、忠诚履职，在公司董事会中充分发挥参与决 策、监督制衡、专业咨询的作用，切实维护公司整体利益及 中小股东合法权益。现将本人 2024 年度履行独立董事职责 情况报告如下。 一、基本情况 经公司 2022 年第一次临时股东大会选举，本人于 2022 年 2 月起担任公司第五届董事会独立非执行董事；现同时担 任公司第五届董事会提名委员会、薪酬与考核委员会、审计 与内控委员会、战略与投资及 ESG 委员会委员。经自查，本 人独立董事任职符合相关规章要求，报告期内本人不存在影 响独立董事独立性的情况。 二、独立董事年度履职情况 （一）出席董事会会议情况。 2024 年，公司第五届董事会共召开董事会会议 14 次（定 期会议 4 次，临时会议 10 次），共计审议议案 65 项（通过 65 项）。本人出席公司董事会会议次数、方 ...

根据中国证券监督管理委员会《上市公司独立董事管理 办法》以及中国交通建设股份有限公司（以下简称"中国交 建"或"公司"）股票上市地监管机构或证券交易所相关业 务规则等要求，本人作为公司的独立董事在 2024 年度的工 作中恪尽职守、忠诚履职，在公司董事会中充分发挥参与决 策、监督制衡、专业咨询的作用，切实维护公司整体利益及 中小股东合法权益。现将本人 2024 年度履行独立董事职责 情况报告如下。 一、基本情况 报告期内，本人担任公司第五届董事会独立非执行董事， 以及公司第五届董事会提名委员会、审计与内控委员会、战 略与投资及 ESG 委员会、薪酬与考核委员会委员。本人独立 董事及专委会委员任职符合相关规章要求，报告期内不存在 影响独立性的情况。 二、独立董事年度履职情况 中国交通建设股份有限公司 2024 年度 独立董事述职报告 武广齐 （一）出席董事会会议情况。 2024 年，公司第五届董事会共召开董事会会议 14 次（定 期会议 4 次，临时会议 10 次），共计审议议案 65 项（通过 65 项）。本人出席公司董事会会议次数、方式及投票情况如 下表所示： 1 | | | 亲自出席 | | 参加 | 委 ...

中国交通建设股份有限公司 2024 年度 独立董事述职报告 陈永德 根据中国证券监督管理委员会《上市公司独立董事管理 办法》以及中国交通建设股份有限公司（以下简称"中国交 建"或"公司"）股票上市地监管机构或证券交易所相关业 务规则等要求，本人作为公司的独立董事在 2024 年度的工 作中恪尽职守、忠诚履职，在公司董事会中充分发挥参与决 策、监督制衡、专业咨询的作用，切实维护公司整体利益及 中小股东合法权益。现将本人 2024 年度履行独立董事职责 情况报告如下。 一、基本情况 本人于 2022 年 2 月起担任公司第五届董事会独立非执 行董事、公司第五届董事会审计与内控委员会主席，以及提 名委员会、薪酬与考核委员会委员。本人具备金融、证券、 财务专业经验，且惯常居住地位于香港，符合香港联交所、 上交所关于董事任职资格的相关要求。报告期内，经自查， 本人独立董事任职符合相关规章要求，报告期内本人不存在 影响独立董事独立性的情况。 二、独立董事年度履职情况 （三）出席董事会专门委员会情况。 2024 年，公司董事会共召开审计与内控委员会 9 次，审 议通过议案 28 项；提名委员会 2 次，审议通过议案 2 项 ...