Core Viewpoint - The document outlines the underwriting report for the specific stock issuance by iSoftStone Information Technology (Group) Co., Ltd., detailing the company's business operations, financial data, and the specifics of the stock issuance process. Group 1: Company Overview - iSoftStone is a leading full-stack intelligent product and service provider in China, focusing on software and digital technology services, computing products, and digital energy services [4][5]. - The company serves over 2,600 domestic and international clients, including more than 230 Fortune 500 or China 500 companies, and is a core supplier for major ICT leaders and internet giants [5][6]. Group 2: Financial Data - As of March 31, 2025, the total assets of the company amounted to 2,259,326.09 million RMB, with total liabilities of 1,218,033.25 million RMB, resulting in total equity of 1,041,292.84 million RMB [6]. - The company's revenue for the fiscal year 2024 was 3,131,639.03 million RMB, with a net profit of 13,631.59 million RMB [6]. Group 3: Stock Issuance Details - The company plans to issue stocks to specific investors, with a total fundraising amount not exceeding 337,832.03 million RMB [20][22]. - The issuance will be conducted through a private placement to no more than 35 specific investors, including qualified institutional investors [18][19]. Group 4: Use of Proceeds - The net proceeds from the stock issuance will be allocated to various projects, with a total investment amounting to 377,924.01 million RMB, exceeding the expected fundraising amount [22][20]. Group 5: Regulatory Compliance - The stock issuance plan has been approved by the company's board of directors and shareholders, complying with relevant laws and regulations [28][29].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's performance meets expectations, with a total revenue of 31.316 billion yuan in 2024, reflecting a year-on-year growth of 78.1%. However, the net profit attributable to the parent company decreased by 66.2% to 180 million yuan due to various pressures from strategic acquisitions and integration costs [6][5] - The company is redefining itself as a full-stack intelligent product and service provider, with a robust growth in software and digital technology services, and significant contributions from hardware computing products and intelligent electronics [6][5] - The company is positioned as a core partner of Huawei, which is expected to drive future growth and profitability [6] Financial Data and Profit Forecast - Total revenue projections for 2025, 2026, and 2027 are 34.615 billion yuan, 38.788 billion yuan, and 43.865 billion yuan respectively, with expected growth rates of 10.5%, 12.1%, and 13.1% [5][12] - The net profit attributable to the parent company is forecasted to be 369 million yuan in 2025, 483 million yuan in 2026, and 646 million yuan in 2027, indicating a recovery from the previous year's losses [5][12] - The gross margin is expected to improve slightly from 12.9% in 2025 to 13.1% in 2027 [5] Business Segments - The software and digital technology services segment achieved a revenue of 181.2 billion yuan in 2024, with a year-on-year growth of 3.1%, supported by significant contributions from Huawei [6] - The hardware computing products and intelligent electronics segment contributed 129 billion yuan in revenue, with a gross margin of 5.5%, and notable growth in PC shipments [6] - Emerging business segments, including digital energy and intelligent computing services, generated 2.59 billion yuan in revenue, indicating potential for future growth [6] Adjustments in Profit Forecast - Adjustments were made to the revenue growth rates and gross margins for software technology services and digital infrastructure services, reflecting a more conservative outlook for the latter [7]