Core Viewpoint - Huibo Yuntong (301316.SZ) is making a strategic move to acquire a controlling stake in Baode Computing through a combination of equity and cash, aiming to enhance its capabilities in the AI sector and create a synergistic "soft and hard integration" ecosystem [1][2]. Company Overview - Established in 2009, Huibo Yuntong initially focused on software technology services, particularly mobile intelligent terminal testing, and has since expanded into various fields including digital transformation services and AI solutions [3]. - The company went public on the Shenzhen Stock Exchange's Growth Enterprise Market in October 2022 and has since engaged in multiple acquisitions to strengthen its position in the financial technology sector [4]. Recent Financial Performance - In 2024, Huibo Yuntong's revenue reached 1.743 billion yuan, marking a 28% year-on-year increase, while its net profit after non-recurring items was 70.24 million yuan, indicating a need for improved profitability [10]. - The financial technology segment has become a significant growth driver, with revenue from this sector reaching 465 million yuan in 2024, up 35.62% year-on-year, accounting for 26.66% of total revenue [5]. Acquisition Details - The acquisition of Baode Computing involves purchasing 67.91% of its shares from 59 transaction parties, with the remaining shares held by Baode's current major shareholders [2]. - The deal is seen as a critical step for Huibo Yuntong to establish a "soft and hard integration" solution, enhancing its technological capabilities in AI hardware and software [8][9]. Market Position and Strategy - Baode Computing, founded in 1997, has established itself in the server market, particularly in the AI sector, ranking third in the Ascend series and fourth in the Kunpeng series of servers in 2024 [7]. - The acquisition is expected to create a comprehensive solution combining computing power, algorithms, and application scenarios, positioning Huibo Yuntong competitively in the market [8]. Challenges and Risks - Baode Computing faces unresolved issues related to a betting agreement and administrative penalties against its former chairman and board members, which could complicate the acquisition process and integration efforts [15][16]. - The ongoing challenges in Baode's IPO process, including overlapping business scopes and the need for further verification of related party transactions, may impact the overall success of the acquisition [14][15].

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the analysis suggests a positive outlook based on growth metrics and market performance [11]. Core Insights - The company achieved a revenue of 31.316 billion yuan in 2024, representing a year-on-year growth of 78.13%. However, the net profit attributable to shareholders was 180 million yuan, down from 534 million yuan in the previous year [1]. - The company is actively expanding into new technologies, markets, and customer bases, benefiting from the digital transformation of enterprises [2]. - The integration of Tongfang Computing has been completed, enhancing the company's hardware and software capabilities, which is expected to support long-term growth [3]. - The company has seen significant growth in its hardware sales, with PC shipments increasing by 126% year-on-year in Q4 2024, securing a market share of 9% [3]. - The company is focusing on developing foundational software around open-source operating systems and databases, which includes the release of new versions of its software products [3]. - The company is also enhancing its AI server offerings, achieving comprehensive coverage from edge to cloud, and has established partnerships for AI solutions in various industries [3]. Financial Summary - The total revenue for 2023 was 17.581 billion yuan, with projections of 31.316 billion yuan for 2024 and expected growth to 47.822 billion yuan by 2027, reflecting a compound annual growth rate [5]. - The net profit attributable to shareholders is projected to recover from 180 million yuan in 2024 to 708 million yuan by 2027, indicating a significant turnaround [5]. - The gross margin is expected to stabilize around 14.7% by 2027, while the return on equity (ROE) is projected to improve to 6.3% [5]. - Earnings per share (EPS) are forecasted to increase from 0.19 yuan in 2024 to 0.74 yuan by 2027, with corresponding price-to-earnings (P/E) ratios decreasing from 315.13 to 80.32 [5].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's performance meets expectations, with a total revenue of 31.316 billion yuan in 2024, reflecting a year-on-year growth of 78.1%. However, the net profit attributable to the parent company decreased by 66.2% to 180 million yuan due to various pressures from strategic acquisitions and integration costs [6][5] - The company is redefining itself as a full-stack intelligent product and service provider, with a robust growth in software and digital technology services, and significant contributions from hardware computing products and intelligent electronics [6][5] - The company is positioned as a core partner of Huawei, which is expected to drive future growth and profitability [6] Financial Data and Profit Forecast - Total revenue projections for 2025, 2026, and 2027 are 34.615 billion yuan, 38.788 billion yuan, and 43.865 billion yuan respectively, with expected growth rates of 10.5%, 12.1%, and 13.1% [5][12] - The net profit attributable to the parent company is forecasted to be 369 million yuan in 2025, 483 million yuan in 2026, and 646 million yuan in 2027, indicating a recovery from the previous year's losses [5][12] - The gross margin is expected to improve slightly from 12.9% in 2025 to 13.1% in 2027 [5] Business Segments - The software and digital technology services segment achieved a revenue of 181.2 billion yuan in 2024, with a year-on-year growth of 3.1%, supported by significant contributions from Huawei [6] - The hardware computing products and intelligent electronics segment contributed 129 billion yuan in revenue, with a gross margin of 5.5%, and notable growth in PC shipments [6] - Emerging business segments, including digital energy and intelligent computing services, generated 2.59 billion yuan in revenue, indicating potential for future growth [6] Adjustments in Profit Forecast - Adjustments were made to the revenue growth rates and gross margins for software technology services and digital infrastructure services, reflecting a more conservative outlook for the latter [7]