为了进一步扩大党建赋能覆盖面、驱动红色治理引擎，通过党建引领民营经济持续、健康、高质量发 展，6月27日，由中国上市公司协会主办的"民营上市公司党建工作交流会"在青岛召开。会上，爱尔眼 科医院集团(以下简称"爱尔眼科")等4家上市公司代表，在圆桌研讨阶段以"党建引领民营上市公司高质 量发展"为主题分享了民营企业在开展党建工作中的经验和成果。值得一提的是，爱尔眼科是其中唯一 一家民营医疗上市公司。 党建品牌"亮"起来，激活发展新动能 党建是企业发展的"红色引擎"，党建强则企业强，党建兴则企业兴。"只有高质量抓好党的建设，才能 充分发挥党的强大政治优势和组织优势。高质量党建是企业高质量发展的引领和保障。"爱尔眼科集团 党委专职副书记欧建平通过圆桌研讨分享了党建引领企业发展的"爱尔经验"。 创新引领发展，大力推进数字眼科建设 爱尔眼科始终将创新作为发展的核心动力。早在2019年上市十周年之际，爱尔眼科发布了新十年高质量 发展目标，其中就包括"通过全球布局、科技创新为世界眼科学做出贡献"。党的十八大以来，爱尔眼科 坚持把创新作为引领发展的第一动力，狠抓创新驱动，紧扣品牌创新发展的基点，引领带动科技创新、 机制创新、管 ...

事件概述 近期公司发布2024 年年报&2025 年一季报，2024 年营收209.83 亿元（+3.0%），归母净利润35.6 亿元 （+5.9%），扣非归母净利润31.0 亿元（-11.8%）。 投资建议 由于当前消费环境承压，我们调整公司盈利预测：预计公司2025-2026 年营收分别为234.3、259.6 亿元 （原值为240.8、274.7 亿元），对应增速分别为11.7%、10.8%；归母净利润为40.7、46.5 亿元（原值为 43.2、50.7 亿元），对应增速分别为14.5%、14.2%，EPS 为0.44、0.50 元（原值为0.46、0.54元）；新 增2027 年收入为286.0 亿元，归母净利润为53.6 亿元，EPS 为0.57 元，对应2025 年4 月28 日13.13 元/股 收盘价，PE 分别为30/26/23X；维持"买入"评级。 风险提示 扩张速度低于预期；医疗事故或行业负面事件风险；行业竞争加剧风险；行业政策风险。 屈光、视光增长略承压，基础眼病不改长期发展趋势分业务看，2024 年屈光、视光、白内障、眼前 段、眼后段业务收入分别为76.0、52.8、34.9、19 ...

Investment Rating - The investment rating for the company is "Buy" [5] Core Insights - The company reported a revenue of 20.983 billion yuan in 2024, reflecting a year-on-year growth of 3.0%, and a net profit attributable to shareholders of 3.556 billion yuan, up 5.9% [1] - The first quarter of 2025 saw a revenue of 6.026 billion yuan, representing a 16.0% increase, and a net profit of 1.050 billion yuan, which is a 16.7% rise [1] - The company is expected to achieve revenues of 23.430 billion yuan and 25.960 billion yuan in 2025 and 2026, respectively, with corresponding growth rates of 11.7% and 10.8% [4] Business Performance - In 2024, the revenue from various business segments was as follows: refractive (7.60 billion yuan, +2.3%), vision care (5.28 billion yuan, +6.4%), cataract (3.49 billion yuan, +4.9%), anterior segment (1.90 billion yuan, +6.0%), and posterior segment (1.50 billion yuan, +8.2%) [2] - The company achieved an outpatient volume of 16.94 million visits and performed 1.29 million surgeries in 2024, marking increases of 12.1% and 9.4%, respectively [3] Financial Projections - The projected earnings per share (EPS) for 2025 and 2026 are 0.44 yuan and 0.50 yuan, respectively, with a net profit forecast of 4.070 billion yuan and 4.649 billion yuan [4] - The company’s gross margin is expected to stabilize around 49.8% in 2025 and improve to 50.1% in 2026 [9] Market Position - The company has established a global medical service network with 974 facilities worldwide, including 811 in mainland China [3] - The overseas revenue reached 2.63 billion yuan in 2024, accounting for 12.5% of total revenue, indicating a growing international presence [3]

Core Viewpoint - The company reported a revenue of 20.98 billion yuan for 2024, with a year-on-year growth of 3.0%, and net profits meeting market expectations. The first quarter of 2025 showed a revenue of 6.03 billion yuan, a year-on-year increase of 16.0%, exceeding market expectations, primarily due to the recovery in consumer business [1]. Group 1: Business Performance - In 2024, the consumer business faced pressure, with refractive and optical revenues growing by 2.3% and 6.4% year-on-year, respectively. However, in Q1 2025, both segments are expected to outperform the overall company revenue growth due to the elimination of price base pressure and the application of new technologies [2]. - The serious medical segment maintained stable growth in 2024, with cataract, anterior segment, and posterior segment revenues increasing by 4.9%, 5.9%, and 8.2% year-on-year, respectively. The company anticipates continued stable performance in Q1 2025 [2]. Group 2: Expansion and Service Improvement - By the end of 2024, the company operated 581 domestic medical institutions and 163 overseas institutions, having acquired nearly 90 domestic medical institutions and the Optimax Group to enter the UK ophthalmology market. This expansion is expected to enhance market positioning and achieve economies of scale [3]. - The company is optimizing service models by extending outpatient hours and building smart hospital platforms to meet diverse patient needs, achieving a patient satisfaction rate close to 99.0% in 2024 [3]. Group 3: Financial Metrics - In 2024, the company reported a gross margin of 48.1%, a sales expense ratio of 10.3%, and a management expense ratio of 14.2%. The net profit margin for the parent company was 16.9% [4]. - In Q1 2025, the company achieved a gross margin of 48.0%, with a reduction in sales and management expense ratios to 9.0% and 12.6%, respectively. The net profit margin for the parent company increased to 17.6% year-on-year [4]. Group 4: Profit Forecast and Valuation - The company adjusted its net profit forecast for 2025-2026 down by 7.73% and 7.94% to 4.09 billion yuan and 4.699 billion yuan, respectively. The current stock price corresponds to a P/E ratio of 29.9x for 2025 and 26.0x for 2026 [5]. - The target price is maintained at 16.0 yuan, corresponding to a P/E ratio of 36.5x for 2025 and 31.8x for 2026, indicating a potential upside of 22.0% from the current stock price [5].