Core Viewpoint - The company, He Shi Eye Hospital, is facing significant challenges, including a substantial decline in stock price and ongoing shareholder reduction pressures, amid a competitive landscape in the ophthalmology industry [1][3][7]. Company Summary - He Shi Eye Hospital's major shareholder, Advanced Manufacturing Industry Investment Fund, plans to reduce its holdings by up to 3.1061 million shares, representing 2% of the total share capital, marking the second attempt for a similar reduction [3]. - The company's stock price has dropped over 60% from its historical peak, closing at 21.82 yuan per share as of July 2, 2025 [1][3]. - Since its establishment in 1995, He Shi Eye Hospital has expanded from a small clinic to a group-based ophthalmology service provider, currently operating 127 service institutions as of the end of 2024 [6]. Financial Performance - In 2022, He Shi Eye Hospital reported a revenue of 9.55 billion yuan, a slight decrease of 0.74% year-on-year, with a net profit of 0.33 billion yuan, down 61.55% [7]. - The financial situation worsened in 2024, with revenue declining by 7.56% to 10.96 billion yuan and a net loss of 0.2739 billion yuan, marking a 143.11% year-on-year decline [7][8]. - Compared to competitors like Aier Eye Hospital, which maintained a revenue growth rate of around 20%, He Shi Eye Hospital has experienced negative growth since its IPO [7][9]. Industry Context - The ophthalmology market in China is undergoing significant changes, with the number of private eye hospitals increasing from 890 to 1,609 between 2019 and 2023, reflecting a compound annual growth rate of 15.4% [9]. - He Shi Eye Hospital's main business segments, including cataract, optical, and refractive services, have all faced revenue declines due to increased competition from larger players [9][10]. - The industry is also impacted by policy changes, such as the reform of medical insurance payment methods and centralized procurement of medical supplies, which have reduced procurement costs by 60% but also compressed profit margins [10].

公 司 华福证券 医院 2025 年 05 月 06 日 华厦眼科（301267.SZ） 买入（维持评级） 研 究 25Q1 收入增长稳健，员工持股计划有望增强人 才吸引力 投资要点： 公 司 财 报 点 事件：公司公布 2024 年年报及 2025 年一季报，2024 年公司实现收入 40.3 亿 元（+0.35%），实现归母净利润 4.29 亿元（-35.6%）；2025Q1 公司实现收入 10.93 亿元（+11.7%），实现归母净利润 1.5 亿元（-4%），业绩符合预期。 此外，公司公布设立 2025 年员工持股计划。 分业务：屈光和视光实现稳健增长。 评 分业务看，24 年公司屈光业务实现收入 12.96 亿元（+7.44%），毛利率 52.05% （-2.45pct），视光业务实现收入 10.69 亿元（+5.15%），毛利率 45.57%（-4.49pct）， 白内障业务实现收入 8.73 亿元（-11.56%），毛利率 35.16%（-8.53pct），眼后段 业务实现收入 5.36 亿元（+9.21%），毛利率 39.64%（-4.99pct），其他业务收入 2.53 亿元（-5.63%） ...

证券研究报告·公司点评报告·医疗服务 普瑞眼科（301239） 2024 年年报及 2025 年一季报点评：Q1 业绩 符合预期，新院爬坡有望带来业绩改善 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 2,718 | 2,678 | 2,989 | 3,306 | 3,656 | | 同比（%） | 57.50 | (1.46) | 11.60 | 10.61 | 10.58 | | 归母净利润（百万元） | 267.91 | (101.86) | 104.09 | 194.76 | 252.38 | | 同比（%） | 1,202.56 | (138.02) | 202.19 | 87.11 | 29.58 | | EPS-最新摊薄（元/股） | 1.79 | (0.68) | 0.70 | 1.30 | 1.69 | | P/E（现价&最新摊薄） | 23.95 | (62.98) | 61.64 | 32 ...

上市公司体内新开医院数量多，区域化战略布局，为中长期发展注入新动能。截至2024 年底，公司已 在全国范围内运营35 家眼科专科医院和4 家门诊部。综合来看，2022-2024 年，公司体内新增16 家眼科 医疗机构，数量占比超40%，尤其2024 年新开8 家医院导致利润端承压。随着新院爬坡减亏、老院恢复 稳定及增长，公司业绩有望明显改善。 盈利预测与投资评级：考虑行业竞争及宏观环境消费压力，我们将公司2025-2026 年归母净利润由 2.07/3.01 亿元下调至1.04/1.95 亿元，预计2027 年为2.52 亿元，对应当前市值的PE 为62/33/25X。我们预 计随着消费需求进一步释放，眼科医疗行业依然具备良好的发展空间，维持"买入"评级。 投资要点 事件：2024 年，公司实现营业收入26.78 亿元（-1.46%，同比，下同），归母净利润-1.02 亿元 （-138.02%），扣非归母净利润-0.85 亿元（-143.08%）；2025Q1 实现营业收入7.42 亿元（+9.82%）， 归母净利润0.27亿元（+61.18%），扣非归母净利润0.28 亿元（+48.37%）。 门诊及手术量 ...

Investment Rating - The investment rating for the company is "Buy" [5] Core Insights - The company reported a revenue of 20.983 billion yuan in 2024, reflecting a year-on-year growth of 3.0%, and a net profit attributable to shareholders of 3.556 billion yuan, up 5.9% [1] - The first quarter of 2025 saw a revenue of 6.026 billion yuan, representing a 16.0% increase, and a net profit of 1.050 billion yuan, which is a 16.7% rise [1] - The company is expected to achieve revenues of 23.430 billion yuan and 25.960 billion yuan in 2025 and 2026, respectively, with corresponding growth rates of 11.7% and 10.8% [4] Business Performance - In 2024, the revenue from various business segments was as follows: refractive (7.60 billion yuan, +2.3%), vision care (5.28 billion yuan, +6.4%), cataract (3.49 billion yuan, +4.9%), anterior segment (1.90 billion yuan, +6.0%), and posterior segment (1.50 billion yuan, +8.2%) [2] - The company achieved an outpatient volume of 16.94 million visits and performed 1.29 million surgeries in 2024, marking increases of 12.1% and 9.4%, respectively [3] Financial Projections - The projected earnings per share (EPS) for 2025 and 2026 are 0.44 yuan and 0.50 yuan, respectively, with a net profit forecast of 4.070 billion yuan and 4.649 billion yuan [4] - The company’s gross margin is expected to stabilize around 49.8% in 2025 and improve to 50.1% in 2026 [9] Market Position - The company has established a global medical service network with 974 facilities worldwide, including 811 in mainland China [3] - The overseas revenue reached 2.63 billion yuan in 2024, accounting for 12.5% of total revenue, indicating a growing international presence [3]

Core Viewpoint - The company reported a revenue of 20.98 billion yuan for 2024, with a year-on-year growth of 3.0%, and net profits meeting market expectations. The first quarter of 2025 showed a revenue of 6.03 billion yuan, a year-on-year increase of 16.0%, exceeding market expectations, primarily due to the recovery in consumer business [1]. Group 1: Business Performance - In 2024, the consumer business faced pressure, with refractive and optical revenues growing by 2.3% and 6.4% year-on-year, respectively. However, in Q1 2025, both segments are expected to outperform the overall company revenue growth due to the elimination of price base pressure and the application of new technologies [2]. - The serious medical segment maintained stable growth in 2024, with cataract, anterior segment, and posterior segment revenues increasing by 4.9%, 5.9%, and 8.2% year-on-year, respectively. The company anticipates continued stable performance in Q1 2025 [2]. Group 2: Expansion and Service Improvement - By the end of 2024, the company operated 581 domestic medical institutions and 163 overseas institutions, having acquired nearly 90 domestic medical institutions and the Optimax Group to enter the UK ophthalmology market. This expansion is expected to enhance market positioning and achieve economies of scale [3]. - The company is optimizing service models by extending outpatient hours and building smart hospital platforms to meet diverse patient needs, achieving a patient satisfaction rate close to 99.0% in 2024 [3]. Group 3: Financial Metrics - In 2024, the company reported a gross margin of 48.1%, a sales expense ratio of 10.3%, and a management expense ratio of 14.2%. The net profit margin for the parent company was 16.9% [4]. - In Q1 2025, the company achieved a gross margin of 48.0%, with a reduction in sales and management expense ratios to 9.0% and 12.6%, respectively. The net profit margin for the parent company increased to 17.6% year-on-year [4]. Group 4: Profit Forecast and Valuation - The company adjusted its net profit forecast for 2025-2026 down by 7.73% and 7.94% to 4.09 billion yuan and 4.699 billion yuan, respectively. The current stock price corresponds to a P/E ratio of 29.9x for 2025 and 26.0x for 2026 [5]. - The target price is maintained at 16.0 yuan, corresponding to a P/E ratio of 36.5x for 2025 and 31.8x for 2026, indicating a potential upside of 22.0% from the current stock price [5].

证券代码：301267 证券简称：华厦眼科 华厦眼科医院集团股份有限公司 投资者关系活动记录表 编号：2025-002 | | 特定对象调研 □分析师会议 □媒体采访 □业绩说明会 | | --- | --- | | | □新闻发布会 □路演活动 | | | □现场参观 | | 投资者关系活动类别 | 其他：中金公司、中信建投、中信证券、国泰海通、华泰证 | | | 券、兴业证券、申万宏源、国联民生、西南证券、广发证券、 | | | 华创证券、华安证券、东北证券、招商证券、华福证券、信达 | | | 证券、方正证券、天风证券、民生证券、国盛证券组织的电话 | | | 会议 | | 参与单位名称及人员 | 共计 名投资者参与交流，参会人员名单详见附件。 80 | | 姓名 | | | 时间 | 年 月 日 2025 4 28 15:30-16:30 | | 地点 | 公司会议室 | | | 陈凤国先生 董事 | | | 李晓峰先生 董事、副总经理 | | 上市公司接待人员 姓名 | 张志勇先生 副总经理 | | | 陈鹭燕女士 财务总监 | | | 曹乃恩先生 董事会秘书 | | 投资者关系活动主要 | 一 ...