募投项目效益测算

Search documents
澳弘电子: 容诚会计师事务所(特殊普通合伙)关于常州澳弘电子股份有限公司向不特定对象发行可转换公司债券申请文件的审核问询函中有关财务会计问题的专项说明
Zheng Quan Zhi Xing· 2025-07-02 16:28
Core Viewpoint - Changzhou Aohong Electronics Co., Ltd. is responding to the Shanghai Stock Exchange's inquiry regarding its application for issuing convertible bonds, specifically addressing financial and accounting issues related to its fundraising project for a production base in Thailand [1][2]. Group 1: Financing Scale and Effectiveness - The project aims to construct a production base in Thailand with a total investment of 595.04 million yuan, which includes building construction, site decoration, hardware equipment, and other costs. The project is expected to achieve an average annual revenue of 663.2 million yuan after reaching full production capacity, with a pre-tax internal rate of return of 13.77% and a payback period of 7.39 years [2][3]. - The project will have an annual production capacity of 1.2 million square meters for single-sided, double-sided, and multi-layer boards, with a total construction area of 70,574 square meters [8][10]. Group 2: Investment Breakdown - The investment breakdown for the project includes: - Construction costs: 157.51 million yuan, covering main factory buildings, auxiliary buildings, and employee living quarters [5][6]. - Hardware equipment costs: 384.28 million yuan, for production, testing, and storage equipment [6][7]. - Software tools: 2.5 million yuan for production management and control software [8]. - Other construction costs: 29.83 million yuan for land acquisition and management fees [8]. - Contingency costs: 2.82 million yuan, calculated as 0.5% of the project costs [8]. Group 3: Comparison with Industry Standards - The unit construction cost for the project is approximately 0.25 million yuan per square meter, which is within the reasonable range compared to similar projects in the region, where costs range from 0.21 to 0.45 million yuan per square meter [15][16]. - The project’s equipment investment per unit capacity is 320.23 yuan per square meter, which is lower than the average of 451.75 yuan per square meter for comparable projects in the industry, indicating a reasonable investment strategy [12][14].
可川科技: 中审众环会计师事务所(特殊普通合伙)关于苏州可川电子科技股份有限公司《向不特定对象发行可转换公司债券申请文件的审核问询函》的回复(修订稿)
Zheng Quan Zhi Xing· 2025-06-30 16:26
Core Viewpoint - Suzhou Kecuan Electronic Technology Co., Ltd. is planning to issue convertible bonds to raise a total of up to RMB 500 million for its lithium battery new composite material project, which is expected to achieve an internal rate of return of 19.50% and a static investment payback period of 6.70 years [2][3]. Financing Scale and Effectiveness Assessment - The total investment for the lithium battery new composite material project (Phase I) is RMB 748.38 million, with RMB 500 million planned to be raised through this bond issuance [3][4]. - The project is expected to reach full production capacity in the fifth year, with an annual production capacity of 95 million square meters of composite aluminum foil [7][8]. - The financing scale is deemed reasonable based on the company's existing cash flow, funding gaps, and the projected investment needs over the next three years [10][12]. Project Investment Breakdown - The project includes specific investments in engineering construction and equipment procurement, with no allocation for non-capital expenditures exceeding 30% of the total raised funds [4][6]. - The engineering construction costs are estimated at RMB 138.92 million, while equipment procurement costs total RMB 533.01 million, primarily for the purchase of 18 vacuum coating machines [5][6]. Revenue and Profitability Projections - The projected sales prices for the composite aluminum foil are set at RMB 10 per square meter for consumer electronics and RMB 7 per square meter for power batteries, with a planned annual price reduction of 10% starting from the fifth year [12][13]. - The expected revenue from the project is projected to reach RMB 517 million in the fifth year, with cumulative revenues increasing significantly in subsequent years [15]. Cost Structure and Financial Health - The main production costs include direct materials, labor, and depreciation, with careful consideration of production processes and historical data [15]. - The company anticipates a funding gap of approximately RMB 670.40 million, necessitating the bond issuance to cover operational and project-related expenses [10][12].
斯瑞新材: 致同会计师事务所(特殊普通合伙)关于陕西斯瑞新材料股份有限公司向特定对象发行股票申请文件的审核问询函中有关财务会计问题的专项说明(豁免版)
Zheng Quan Zhi Xing· 2025-05-16 11:42
Core Viewpoint - Shaanxi Sray New Materials Co., Ltd. is undergoing a stock issuance to specific targets, with a total fundraising amount not exceeding 600 million yuan, aimed at financing various projects including the construction of a technology industrial park and the development of materials for liquid rocket engines [1][2]. Group 1: Fundraising and Project Details - The total amount to be raised is capped at 600 million yuan, with net proceeds allocated to projects such as the construction of a technology industrial park and the development of medical imaging equipment [2][3]. - The fundraising will cover both capital and non-capital expenditures, with 27.23% of the total funds earmarked for non-capital expenses, including working capital and contingency funds [3][4]. - The liquid rocket engine thrust chamber materials project is set to receive an investment of 510 million yuan, while the technology industrial park project will receive 820 million yuan [1][2]. Group 2: Project Investment Breakdown - The investment for the liquid rocket engine thrust chamber materials project is 230 million yuan, with 200 million yuan sourced from the fundraising [3][4]. - The project will involve the acquisition of 102 pieces of equipment, including precision machining and welding equipment, with a total estimated cost of approximately 199.27 million yuan [3][5]. - The construction of the factory will include modifications such as wall partitions and insulation, with total construction costs estimated at 4.45 million yuan [4][6]. Group 3: Cost Estimation and Fairness - The cost estimates for equipment purchases and construction are based on multiple supplier quotes and historical procurement prices, ensuring fairness in the financial assessments [5][6]. - Specific equipment costs include a high-precision CNC lathe priced at 240,000 yuan and an automatic processing line at 1.2 million yuan, reflecting the current market conditions and historical pricing trends [5][6]. - The company emphasizes that the equipment specifications for the new projects exceed those of existing equipment, justifying the higher costs associated with the new investments [8].