北京中长石基信息技术股份有限公司 备考审阅报告 | 索引 | 页码 | | --- | --- | | 审阅报告 | 1-4 | | 公司财务报表 | | | — 合并资产负债表 | 1-2 | | — 合并利润表 | 3 | | — 财务报表附注 | 4-100 | | | 备考审阅报告 | XYZH/2025BJAA19B0508 北京中长石基信息技术股份有限公司 北京中长石基信息技术股份有限公司： 我们审阅了后附的北京中长石基信息技术股份有限公司（以下简称"石基信息"） 按照备考合并财务报表附注三所述的编制基础编制的备考合并财务报表，包括 2025 年 备考合并利润表以及备考财务报表附注。这些财务报表的编制和公允列报是石基信息管 理层的责任，我们的责任是在实施审阅工作的基础上对这些财务报表出具审阅报告。 我们按照《中国注册会计师审阅准则第 2101 号——财务报表审阅》的规定执行了 审阅业务。该准则要求我们计划和实施审阅工作，以对备考财务报表是否不存在重大错 报获取有限保证。审阅主要限于询问公司有关人员和对财务数据实施分析程序，提供的 保证程度低于审计。我们没有实施审计，因而不发表审计意见。 根据我们的 ...

分众传媒信息技术股份有限公司 审阅报告及备考合并财务报表 分众传媒信息技术股份有限公司 审阅报告及备考合并财务报表 （2024 年 1 月 1 日至 2025 年 3 月 31 日止） 一、 审阅报告 1-2 二、 备考财务报表 备考合并资产负债表 1-2 备考合并利润表 3 备考财务报表附注 1-178 审 阅 报 告 信会师报字[2025]第 ZA14778 号 分众传媒信息技术股份有限公司全体股东： 我们审阅了后附的分众传媒信息技术股份有限公司（以下简称 "分众传媒"）的备考合并财务报表，包括 2024 年 12 月 31 日及 2025 年 3 月 31 日的备考合并资产负债表，2024 年度及 2025 年 1-3 月的备 考合并利润表以及备考合并财务报表附注。按照备考合并财务报表附 注三所述的编制基础编制备考合并财务报表是分众传媒管理层的责 任，我们的责任是在实施审阅工作的基础上对备考合并财务报表出具 审阅报告。 我们按照《中国注册会计师审阅准则第 2101 号——财务报表审 阅》的规定执行了审阅业务。该准则要求我们计划和实施审阅工作， 以对备考合并财务报表是否不存在重大错报获取有限保证。审阅主要 ...

Core Viewpoint - The company, Xidi Microelectronics Group Co., Ltd., is undergoing a significant asset restructuring by acquiring 100% of Shenzhen Chengxin Micro Technology Co., Ltd. through a combination of stock issuance and cash payment, with a total transaction value of 310 million yuan [4][5]. Financial Summary - The pro forma consolidated balance sheet as of December 31, 2024, shows total assets of approximately 2.25 billion yuan, a decrease from 2.45 billion yuan in 2023 [2][3]. - Current assets decreased from approximately 1.82 billion yuan in 2023 to about 1.48 billion yuan in 2024, with cash and cash equivalents increasing from approximately 694 million yuan to about 988 million yuan [2][3]. - Total liabilities increased from approximately 382 million yuan in 2023 to about 505 million yuan in 2024, with current liabilities rising significantly [2][3]. Income Statement Summary - The pro forma consolidated income statement for the year 2024 indicates total operating revenue of approximately 743 million yuan, up from about 585 million yuan in 2023 [3]. - Total operating costs increased from approximately 762 million yuan in 2023 to about 942 million yuan in 2024, leading to an operating loss of approximately 275 million yuan [3]. - The net loss for 2024 is reported at approximately 274 million yuan, compared to a net loss of about 36 million yuan in 2023 [3]. Acquisition Details - The acquisition of Chengxin Micro involves issuing shares for 55% of the transaction value and paying 45% in cash, with the cash component amounting to approximately 170.5 million yuan [5]. - The company plans to raise funds through a private placement of shares, with the total amount not exceeding 100% of the transaction price [4][5]. Accounting Policies - The pro forma financial statements are prepared based on the assumption that the acquisition was completed on January 1, 2023, and follow the relevant accounting standards and regulations [4][5]. - The financial statements reflect the company's accounting policies, which are consistent with those of Chengxin Micro for the reporting periods [5][6].