Investment Rating - The report gives a "Buy" rating for the company, Ampelron (301413.SZ) [3][5]. Core Viewpoints - Ampelron is a leading domestic sensor manufacturer focusing on the strategic development of force sensors for robotics and autonomous driving, aiming to create a third growth driver by 2024 [1][2]. - The company has experienced rapid revenue growth, with a projected increase from 420 million yuan in 2020 to 940 million yuan in 2024, representing a CAGR of 22.5%. Pressure sensors are identified as the main revenue growth engine [1][21]. - The report highlights the significant market potential for domestic sensor replacements, particularly in high-end products where there is still reliance on imports. Ampelron's established technology positions it well to compete internationally [2][51]. Summary by Sections Company Overview - Ampelron, established in 1999, is recognized as one of the first national "specialized and innovative" small giants, producing various sensors including thermistors, pressure sensors, and force sensors, with applications in automotive, home appliances, and photovoltaic sectors [1][15]. Financial Performance - From 2020 to 2024, Ampelron's revenue is expected to grow significantly, with a stable gross margin between 31% and 34%. However, net profit margins are slightly declining due to increased depreciation and asset impairment [1][31]. - The company’s net profit is projected to stabilize between 80 million and 90 million yuan from 2022 to 2024, with a net profit margin of 8.8% in 2024 [1][31]. Market Potential - The report indicates a broad market space for domestic sensor replacements, with the pressure sensor market expected to grow at a CAGR of 10.2% from 2024 to 2026, and the six-dimensional force sensor market projected to grow at a staggering CAGR of 47.5% from 2024 to 2030 [2][51]. - Ampelron has established a solid customer base, collaborating with well-known brands such as Midea and BYD, which strengthens its market position [2][51]. Profit Forecast and Valuation - The forecast for Ampelron's net profit from 2025 to 2027 is 120 million, 140 million, and 170 million yuan respectively, with corresponding EPS of 1.19, 1.46, and 1.77 yuan. The current stock price reflects a PE ratio of 72, 58, and 48 for the years 2025 to 2027 [3][4].