Workflow
汽车芯片国产替代
icon
Search documents
信邦智能前三季扣非亏227万降132% 推28.6亿重组突围将新增商誉21.5亿
Chang Jiang Shang Bao· 2025-10-28 23:45
Core Viewpoint - Xunbang Intelligent (301112.SZ) is pursuing an asset restructuring to seek breakthroughs after three consecutive years of declining performance since its listing in 2022. The company plans to acquire 100% of Wuxi Yindichip Microelectronics Technology Co., Ltd. for 2.856 billion yuan and raise up to 1.313 billion yuan in supporting funds [1][3]. Group 1: Financial Performance - Xunbang Intelligent reported a revenue of 295 million yuan for the first three quarters of 2025, a year-on-year decline of 31.87%. The net profit attributable to shareholders was 3.5939 million yuan, down 58.28%, while the net profit after deducting non-recurring gains and losses was a loss of 2.2686 million yuan, a decline of 132.07% [1][6]. - Yindichip Microelectronics has also faced financial challenges, with revenues of 494 million yuan, 584 million yuan, and 165 million yuan from 2023 to the first four months of 2025, and net losses of 6.3442 million yuan, 33.2549 million yuan, and 23.1233 million yuan during the same period [6][7]. Group 2: Acquisition Details - The acquisition of Yindichip Microelectronics involves a valuation premium of 432%, with the total consideration set at 2.856 billion yuan, which is 0.56 billion yuan above the assessed value of 2.8 billion yuan. The cash component of the deal is 1.632 billion yuan [3][4]. - The transaction is expected to create synergies in the automotive supply chain, enhancing both companies' customer resources, sales channels, and technological cooperation [3][4]. Group 3: Strategic Importance - This restructuring is a crucial step for Xunbang Intelligent to upgrade its industry position, allowing it to enter the automotive chip sector while continuing its existing business in industrial robotics [1][4]. - The acquisition aligns with the company's strategy to invest in the automotive chip market, which is characterized by rapid growth and low domestic production rates [3][4]. Group 4: Future Projections and Risks - The deal includes performance commitments, requiring Yindichip Microelectronics to achieve an average annual net profit growth rate of no less than 180% from 2025 to 2027 [8]. - Post-transaction, Xunbang Intelligent's goodwill is expected to increase from zero to 2.149 billion yuan, representing 48.60% of total assets and 73.70% of net assets [8].
信邦智能上市三年净利骤降94% 重组英迪芯微布局汽车芯片突围
Chang Jiang Shang Bao· 2025-05-20 23:30
Core Viewpoint - Xunbang Intelligent is rapidly entering the automotive chip sector through a merger and acquisition of Wuxi Yindi Chip Microelectronics Technology Co., Ltd. (Yindi Chip) to enhance its business and address declining profitability [1][4]. Group 1: Acquisition Details - The acquisition will be executed through issuing shares, convertible bonds, and cash payments to gain control of Yindi Chip, along with raising supporting funds from no more than 35 specific investors [3]. - Yindi Chip is a leading domestic supplier of automotive-grade mixed-signal chips, with projected revenues of CNY 494 million and CNY 584 million for 2023 and 2024, respectively [1][8]. - The net profit for Yindi Chip is expected to be CNY 2.43 million in 2023 and a loss of CNY 28.99 million in 2024, with adjusted net profits of CNY 62.87 million and CNY 46.41 million, respectively [1][8]. Group 2: Strategic Rationale - The acquisition is part of Xunbang Intelligent's strategy to seek new productivity and achieve industrial upgrades in the automotive chip sector, which has a large scale, rapid growth, and low domestic production rate [4]. - The collaboration is expected to facilitate resource sharing, particularly leveraging Xunbang's established Japanese customer base to penetrate the Japanese automotive chip market [5]. - Yindi Chip has a strong competitive edge in the automotive chip market, having shipped over 250 million chips since its establishment in 2017, with over 90% of its revenue coming from automotive-grade chips by 2024 [4][5]. Group 3: Financial Performance - Xunbang Intelligent has experienced a continuous decline in net profit from CNY 65.06 million in 2022 to CNY 4.95 million in 2024, marking a total decline of approximately 94% compared to 2021 [7][8]. - The company aims to improve asset quality and operational performance through this merger, as it has faced challenges such as increased project costs and reduced orders in the automotive equipment sector [8]. - Yindi Chip's investment in R&D and talent acquisition is expected to strengthen its market position and support high-quality development in the automotive chip field [5][9].
信邦智能并购芯片公司方案出炉:是英迪芯微!
Mei Ri Jing Ji Xin Wen· 2025-05-20 15:19
Group 1 - The core point of the news is that Xinbang Intelligent plans to acquire a controlling stake in Wuxi Yindichip Microelectronics Technology Co., Ltd. through a combination of issuing shares, convertible bonds, and cash payments, while also raising matching funds [1][3] - Xinbang Intelligent's stock was suspended from trading on May 6, following a significant price increase prior to the suspension, with a cumulative increase of 20.12% over two trading days [1][6] - The target company, Yindichip Microelectronics, is a leading supplier of automotive-grade mixed-signal chips and has shipped over 250 million chips since its establishment in 2017 [4] Group 2 - Yindichip Microelectronics is expected to incur a loss of approximately 29 million yuan in 2024, primarily due to share-based payment expenses of about 75 million yuan [5] - Xinbang Intelligent's stock price reached a high of 31.81 yuan on April 30, reflecting a 71% increase from its low of 18.6 yuan on April 9 [6] - The acquisition aims to enhance Xinbang Intelligent's asset quality and operational sustainability while entering the automotive chip sector, aligning with the interests of all shareholders [7]