车规级数模混合芯片
Search documents
信邦智能并购英迪芯微:国产车规芯片标杆崛起,技术攻坚、全球布局铸就并购核心价值
Quan Jing Wang· 2025-11-26 07:57
这种"境内外双循环"的市场格局,不仅保障了业务稳定性,更形成了难以复制的客户粘性。由于汽车芯 片直接关系行车安全,客户一旦认可供应商产品,通常不会轻易更换,公司客户复购率较高。2024年, 英迪芯微实现营业收入5.84亿元,其中汽车芯片收入达5.51亿元,占比超90%,业务聚焦且增长稳健, 展现出强大的市场需求承接能力。 协同赋能:并购开启价值提升新篇章 技术创新是英迪芯微的核心竞争力。公司已构建全面的本土自主知识产权体系,作为国内唯一量产"五 合一"(集成控制器、执行器、电源、信号链、通讯物理层)车规级数模混合芯片企业,储备了完整的 车规级数字电路IP与模拟电路IP,创新采用eFlash+BCD车规级数模混合集成特色工艺平台实现量产, 积累了独有的制造工艺经验。这种技术融合能力使得产品在性能、性价比上具备显著优势,主营业务毛 利率保持在40%左右,体现出较强的盈利能力。 市场深耕:国内少有的具备出海能力的车规级芯片厂商 凭借过硬的产品品质,英迪芯微已构建起覆盖全球的客户网络,成为其价值基石。公司产品已全面进入 国内绝大多数合资及国产汽车品牌厂商供应链,包括比亚迪、上汽集团、一汽集团、长安、广汽集团、 吉利、 ...
财说| 标的公司估值存疑,信邦智能28.56亿元豪赌车规芯片
Xin Lang Cai Jing· 2025-11-06 00:37
Core Viewpoint - Xunbang Intelligent (301112.SZ) plans to acquire 100% equity of Wuxi Indichip Microelectronics Technology Co., Ltd. for a total price of 2.856 billion yuan, driven by anxiety over its main business under pressure and previous unsuccessful acquisitions in the new energy sector [1][2]. Group 1: Company Performance - Xunbang Intelligent's performance has been declining since its listing in June 2022, with net profit dropping from 56.03 million yuan in 2022 to 23.28 million yuan in 2023, and further down to 4.89 million yuan in 2024, representing a 79.01% decrease year-on-year [2]. - The company reported a loss of 2.29 million yuan in the first three quarters of 2025, marking the first time it recorded a loss after deducting non-recurring gains [2]. Group 2: Previous Acquisition Issues - The first cross-industry acquisition aimed at the new energy thermal management sector resulted in continuous losses, with losses of 16.14 million yuan in 2024 and 34.72 million yuan in the first half of 2025 for the acquired company, Jingsheng Technology [2][3]. Group 3: Target Company Performance - Indichip Microelectronics, the target company, has also been experiencing losses, with revenues of 494 million yuan in 2023 and 584 million yuan in 2024, while net losses were 3.50 million yuan and 38.06 million yuan respectively [4]. - The company’s accounts receivable turnover rate decreased from 5.85 times/year in 2023 to 3 times/year in the first four months of 2025, indicating worsening cash flow issues [5]. Group 4: Valuation Concerns - The valuation method used for Indichip Microelectronics raised concerns, as the comparable companies selected had significantly different revenue compositions, leading to potential overvaluation [6][8]. - The final valuation of 2.8 billion yuan may be inflated due to the inclusion of companies with low revenue contributions from automotive chips, which do not accurately reflect Indichip's business model [10]. Group 5: Goodwill and Performance Commitments - The acquisition could result in a goodwill of 2.149 billion yuan, which would account for 48.60% of Xunbang Intelligent's total assets and 73.70% of its net assets, posing a risk of significant impairment if performance targets are not met [14]. - Indichip Microelectronics is required to achieve an average annual net profit of 100 million yuan from 2025 to 2027, based on a special accounting method that excludes stock payment impacts, which may obscure the true financial health of the company [11][12].
前次并购失败 这家公司再出手 拟28.56亿收购亏损标的
Guo Ji Jin Rong Bao· 2025-10-30 10:09
Group 1 - The core point of the article is that Guangzhou Xinbang Intelligent Equipment Co., Ltd. plans to acquire 100% equity of Wuxi Yindichip Microelectronics Technology Co., Ltd. for a transaction price of 2.856 billion yuan, marking a significant asset restructuring attempt after a previous acquisition failure in 2023 [2][3] - The acquisition aims to reduce reliance on Japanese automotive clients and enter the automotive-grade chip market, which is in the early stages of domestic substitution, seeking a second growth curve for performance [3][5] - Xinbang Intelligent's net profit has been declining since its IPO in 2022, with a projected drop of 88.33% in 2024, leaving only 4.9507 million yuan [4] Group 2 - The company's performance decline is primarily due to its client base being heavily reliant on Japanese and joint venture automakers, whose sales have decreased amid the rise of domestic new energy vehicles [5] - The transaction will help improve the company's asset quality and enhance its operational sustainability and risk resistance [6] - Yindichip Microelectronics, established in 2017, specializes in the research and design of automotive-grade mixed-signal chips, and has become one of the few domestic companies capable of large-scale production in this field, with cumulative shipments exceeding 350 million chips by October 2025 [7][8] Group 3 - Following the acquisition, Xinbang Intelligent is expected to rank second in revenue scale among A-share listed companies in the automotive-grade analog and mixed-signal chip sector, only behind Naxin Micro [8] - Despite the growth in revenue to 584 million yuan in 2024, Yindichip Microelectronics has seen its losses widen, with net profit dropping from -6.3442 million yuan in 2023 to -33.2549 million yuan in 2024 [9][10] - The decision to abandon an independent IPO in favor of being acquired reflects the challenging environment for semiconductor companies, with tightening IPO windows and longer review times [10]
前次并购失败,这家公司再出手,拟28.56亿收购亏损标的
IPO日报· 2025-10-29 03:56
Core Viewpoint - The company Xunbang Intelligent Equipment Co., Ltd. plans to acquire 100% equity of Wuxi Yindi Chip Microelectronics Technology Co., Ltd. for a transaction price of 2.856 billion yuan, marking a significant asset restructuring attempt after a previous acquisition failure in 2023 [1][2]. Group 1: Acquisition Details - The acquisition aims to reduce reliance on Japanese automotive clients and enter the automotive-grade chip market, which is in the early stages of domestic substitution, seeking a second growth curve for performance [5]. - The transaction will involve a combination of share issuance and cash payment, with the share issuance price set at 20.40 yuan per share [9]. - The acquisition is expected to improve the asset quality of the listed company and enhance its operational sustainability and risk resistance [9]. Group 2: Financial Performance - Xunbang Intelligent has faced continuous profit decline since its listing in 2022, with a projected net profit drop of 88.33% in 2024, leaving only 4.9507 million yuan [7]. - The decline in performance is attributed to a client base primarily composed of Japanese and joint venture automotive companies, whose sales have decreased amid the rise of domestic new energy vehicles [8]. - Yindi Chip Microelectronics, established in 2017, specializes in automotive-grade mixed-signal chips and has faced challenges, with a projected revenue of 584 million yuan in 2024, but an increased net loss from -6.3442 million yuan in 2023 to -33.2549 million yuan in 2024 [12][13].
信邦智能前三季扣非亏227万降132% 推28.6亿重组突围将新增商誉21.5亿
Chang Jiang Shang Bao· 2025-10-28 23:45
Core Viewpoint - Xunbang Intelligent (301112.SZ) is pursuing an asset restructuring to seek breakthroughs after three consecutive years of declining performance since its listing in 2022. The company plans to acquire 100% of Wuxi Yindichip Microelectronics Technology Co., Ltd. for 2.856 billion yuan and raise up to 1.313 billion yuan in supporting funds [1][3]. Group 1: Financial Performance - Xunbang Intelligent reported a revenue of 295 million yuan for the first three quarters of 2025, a year-on-year decline of 31.87%. The net profit attributable to shareholders was 3.5939 million yuan, down 58.28%, while the net profit after deducting non-recurring gains and losses was a loss of 2.2686 million yuan, a decline of 132.07% [1][6]. - Yindichip Microelectronics has also faced financial challenges, with revenues of 494 million yuan, 584 million yuan, and 165 million yuan from 2023 to the first four months of 2025, and net losses of 6.3442 million yuan, 33.2549 million yuan, and 23.1233 million yuan during the same period [6][7]. Group 2: Acquisition Details - The acquisition of Yindichip Microelectronics involves a valuation premium of 432%, with the total consideration set at 2.856 billion yuan, which is 0.56 billion yuan above the assessed value of 2.8 billion yuan. The cash component of the deal is 1.632 billion yuan [3][4]. - The transaction is expected to create synergies in the automotive supply chain, enhancing both companies' customer resources, sales channels, and technological cooperation [3][4]. Group 3: Strategic Importance - This restructuring is a crucial step for Xunbang Intelligent to upgrade its industry position, allowing it to enter the automotive chip sector while continuing its existing business in industrial robotics [1][4]. - The acquisition aligns with the company's strategy to invest in the automotive chip market, which is characterized by rapid growth and low domestic production rates [3][4]. Group 4: Future Projections and Risks - The deal includes performance commitments, requiring Yindichip Microelectronics to achieve an average annual net profit growth rate of no less than 180% from 2025 to 2027 [8]. - Post-transaction, Xunbang Intelligent's goodwill is expected to increase from zero to 2.149 billion yuan, representing 48.60% of total assets and 73.70% of net assets [8].
28.56亿元!信邦智能收购英迪芯微100%股权对价出炉
Ju Chao Zi Xun· 2025-10-28 04:53
Core Viewpoint - Guangzhou Xinbang Intelligent Equipment Co., Ltd. plans to acquire 100% equity of Wuxi Indichip Microelectronics Technology Co., Ltd. through a combination of share issuance and cash payment, with a total transaction value of 285.6 million yuan [2] Group 1: Transaction Details - The transaction involves issuing shares to no more than 35 specific investors to raise matching funds [2] - The total transaction price of the target assets is 285,600,000 yuan [2] - Financial indicators show that the total assets, net assets, and recent year's operating income of the target company exceed 50% of the corresponding indicators in the listed company's audited consolidated financial report for 2024 [2] Group 2: Financial Comparison - The target company's total assets for 2024 are 67,264.13 million yuan, which is 191.37% of the listed company's total assets of 149,237.41 million yuan [2] - The target company's net assets are 52,290.42 million yuan, representing 235.56% of the listed company's net assets of 121,244.74 million yuan [2] - The target company's operating income is 58,414.70 million yuan, accounting for 87.77% of the listed company's operating income of 66,555.42 million yuan [2] Group 3: Company Overview - Indichip Microelectronics is a leading domestic supplier of automotive-grade mixed-signal chips, focusing on the research, design, and sales of automotive-grade mixed-signal chips since its establishment in 2017 [2][3] - The company has achieved significant growth, with cumulative shipments of over 350 million automotive chips and projected operating income of 584 million yuan for 2024, of which 551 million yuan comes from automotive-grade chips [2][3] Group 4: Product and Market Position - Indichip Microelectronics has developed a comprehensive range of automotive-grade digital and analog circuit IPs, integrating them into mixed-signal chips to enhance performance and cost-effectiveness [3] - The company's products are widely used in major domestic and international automotive brands, including BYD, SAIC Group, and Volkswagen, demonstrating its capability to penetrate both domestic and foreign markets [4]
【财经早报】28.56亿元!A股公司拟重大资产重组
Zhong Guo Zheng Quan Bao - Zhong Zheng Wang· 2025-10-27 23:21
Group 1: Financial Market Updates - The People's Bank of China (PBOC) will resume open market operations for government bonds and maintain a supportive monetary policy stance, implementing moderately loose monetary policies [2] - The China Securities Regulatory Commission (CSRC) announced the launch of the first batch of registered companies on the Sci-Tech Innovation Board on October 28, and will implement reforms to the Growth Enterprise Market to better serve emerging industries [3] - The State Administration of Foreign Exchange (SAFE) will introduce nine new policy measures to promote trade innovation and facilitate trade [3] Group 2: Industrial Profit Data - From January to September, the total profit of industrial enterprises above designated size reached 53,732 billion yuan, a year-on-year increase of 3.2% [6] - In September alone, the profit of industrial enterprises increased by 21.6% year-on-year, indicating a recovery in profit growth [6][8] Group 3: Company News - Xinhong Technology reported a third-quarter revenue of 5.086 billion yuan, a year-on-year increase of 78.95%, with a net profit of 1.102 billion yuan, up 260.52% [11] - Jiangshan Co. achieved a third-quarter revenue of 1.157 billion yuan, a 2.75% increase year-on-year, and a net profit of 86.725 million yuan, up 11,890.01% [11] - High德 Infrared reported a third-quarter revenue of 1.134 billion yuan, a 71.07% increase, with a net profit of 401 million yuan, up 1,143.72% [12] - Xinhong Intelligent plans to acquire 100% equity of Yindi Chip for 2.856 billion yuan, marking a significant asset restructuring [15] - Jidian Co. intends to issue a new asset-backed special plan with a scale of no more than 2.7 billion yuan to support its green and low-carbon transformation [16]
信邦智能拟并购跨界车规芯片,亏损标的仍难挡20CM涨停
2 1 Shi Ji Jing Ji Bao Dao· 2025-05-20 11:46
Core Viewpoint - The acquisition of Wuxi Yindi Chip Microelectronics by Xinbang Intelligent is expected to enhance its position in the automotive chip market, despite the current challenges faced by the industry and the company itself [1][2][3]. Company Summary - Xinbang Intelligent plans to acquire control of Yindi Chip Microelectronics, a company specializing in automotive-grade chips, through a combination of share issuance, convertible bonds, and cash payments [1]. - The acquisition has led to a significant increase in Xinbang Intelligent's stock price, rising nearly 20% and surpassing a market capitalization of 4 billion yuan [1]. - Yindi Chip Microelectronics has established itself as one of the few domestic companies capable of mass-producing automotive-grade chips, with a strong portfolio of intellectual property and a solid customer base [2][3]. - The company has shipped over 250 million automotive chips by the end of 2024, with projected revenues of nearly 600 million yuan, of which over 90% comes from automotive-grade chips [3][4]. Industry Summary - The automotive chip industry has faced a shift from a supply shortage to an oversupply, leading to increased price competition as major players expand production capacity [2][7]. - The domestic market for automotive-grade chips has seen a rise in localization, with the proportion of domestically produced chips increasing from below 5% to 20-25% in computing chips and 10-20% in control and sensor chips [8]. - The competitive landscape includes established global players such as Melexis, Elmos, TI, Infineon, and NXP, as well as emerging domestic companies entering the automotive chip sector [9].
聚焦深化汽车产业链战略纵深,信邦智能拟收购中国龙头车规级芯片设计公司英迪芯微
Zheng Quan Shi Bao Wang· 2025-05-19 13:13
Core Viewpoint - The company Guangzhou Xinbang Intelligent Equipment Co., Ltd. is planning to acquire Wuxi Yindichip Microelectronics Technology Co., Ltd. through a combination of issuing shares, convertible bonds, and cash payments, focusing on the automotive chip sector, which has a market size of hundreds of billions and a domestic penetration rate of only 10% [1][10]. Group 1: Acquisition Details - The acquisition aims to secure control over Yindichip Microelectronics, which is a leading player in the automotive chip market, particularly in analog and mixed-signal chips [2][6]. - The transaction is characterized as a typical industrial synergy merger, enhancing both companies' capabilities in the automotive supply chain [1][9]. Group 2: Market Position of Yindichip Microelectronics - Yindichip Microelectronics is the second-largest automotive-grade analog and mixed-signal chip design company in A-shares, with a cumulative shipment of over 250 million chips and projected revenue of nearly 600 million yuan in 2024, with over 90% from automotive-grade chips [2][7]. - The company has established a strong competitive barrier through its advanced technology and extensive product line, making it a leader in the automotive chip sector [6][8]. Group 3: Industry Challenges and Opportunities - The automotive chip market faces significant technical and commercial barriers, including stringent safety requirements and the need for extensive product validation, which has resulted in a low domestic penetration rate of only 10% [4][5]. - Despite the challenges, the acquisition positions Xinbang Intelligent to capitalize on the growing demand for domestic automotive chips, especially as the industry shifts towards greater localization [10]. Group 4: Strategic Synergies - The merger is expected to create synergies in customer resources, sales channels, and technological collaboration, particularly leveraging Xinbang's existing relationships in the automotive sector [9][10]. - The integration of Xinbang's industrial automation capabilities with Yindichip's chip design expertise is anticipated to enhance both companies' market competitiveness and operational efficiency [9][10].