Investment Rating - The report maintains a "Buy" rating for the company, with a target price yet to be specified [3][12]. Core Insights - The company has signed a share acquisition agreement with TH Tong Heng Machinery, Malaysia's largest comprehensive equipment leasing company, to acquire 80% of its shares, which is expected to enhance market presence and operational synergies in Malaysia [1][2]. - The acquisition price is approximately RMB 300 million (around MYR 176 million), corresponding to about 6 times the target company's EBITDA, indicating a reasonable valuation given the target's strong profitability metrics [2]. - The target company is projected to achieve a compound annual growth rate (CAGR) of 31% in revenue from fiscal years 2021 to 2024, with EBITDA and net profit margins of 70% and 28.3% respectively for 2024, showcasing robust financial health [2]. Summary by Sections Company Overview - The report highlights the company's strategic move to deepen its operational footprint in Malaysia through the acquisition of a leading local player, which is expected to enhance its competitive edge and market share [1][2]. Financial Performance - The company's first-quarter operational summary indicates a rising rental rate for key equipment, with a rental rate of approximately 78% for aerial work platforms by the end of the quarter [3]. - The overseas business revenue has significantly increased, accounting for over 15% of total revenue, suggesting successful global expansion efforts [3]. Market Position - The company operates 579 outlets globally, with a slight reduction in domestic outlets but an increase in overseas outlets, indicating a strategic focus on international growth [3]. - The report anticipates net profits for the years 2025 to 2027 to be RMB 1.02 billion, RMB 1.15 billion, and RMB 1.3 billion respectively, with corresponding price-to-earnings (PE) ratios of 3.6, 3.2, and 2.8 times [3].

Investment Rating - The investment rating for the company is "Buy" with a target price not specified in the report [3][4]. Core Viewpoints - The company has signed a share acquisition agreement with TH Tong Heng Machinery, the largest comprehensive equipment leasing company in Malaysia, to acquire 80% of its shares, which is expected to enhance market share and competitiveness in Malaysia [1][2]. - The acquisition price is approximately RMB 300 million, corresponding to about 1.76 billion MYR, which is considered reasonable at about 6 times EBITDA, with the target company's revenue compound annual growth rate projected at 31% from 2021 to 2024 [2]. - The company is optimizing its asset structure and controlling capital expenditures, which is expected to improve asset return rates and enhance overseas operational performance [3]. Summary by Sections Acquisition Details - The acquisition of TH Tong Heng Machinery is a strategic move to deepen the company's presence in the Malaysian market, leveraging a stable customer base of over 1,000 clients [1]. - The remaining 20% of shares will be priced based on future long-term operating performance [1]. Financial Performance - The target company reported total assets of 163 million MYR and net assets of 91.9 million MYR as of the end of 2024, indicating strong financial health [2]. - The company's EBITDA margin and net profit margin for 2024 are projected to be 70% and 28.3%, respectively [2]. Operational Efficiency - The company's rental rates for key equipment categories have been increasing, with a reported rental rate of approximately 78% for aerial work platforms by the end of Q1 2025 [3]. - The overseas business revenue has significantly increased, accounting for over 15% of total revenue, indicating successful global expansion efforts [3]. Future Projections - The company expects net profits for the years 2025 to 2027 to be 1.02 billion, 1.15 billion, and 1.3 billion RMB, respectively, with corresponding price-to-earnings ratios of 3.6, 3.2, and 2.8 times [3].